SMC
2381.HKSMC Electric Limited Price (2381.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,000,000,000
(0)%Revenue and Profitability
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 217,110,000 | 250,982,000 | 266,056,000 | 277,974,000 | 249,409,000 | 230,443,000 | 254,489,000 | 232,920,000 |
| Net Income | 23,917,000 | 31,206,000 | 34,628,000 | 45,367,000 | 36,353,000 | 28,319,000 | 22,370,000 | 20,773,000 |
| FCF USD | 10,494,000 | -3,666,000 | 5,405,000 | 9,798,000 | 20,729,000 | 24,668,000 | 48,047,000 | 26,056,000 |
| OCF USD | 12,110,000 | -3,195,000 | 6,090,000 | 11,824,000 | 23,606,000 | 28,870,000 | 48,852,000 | 27,808,000 |
Financial Health - DEBT
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.01 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| D/E | 0.07 | 0.01 | 0.08 | 0.10 | 0.05 | 0.02 | 0.04 | 0.03 |
| CA/CL | 1.96 | 2.39 | 2.88 | 2.93 | 3.53 | 3.53 | 3.89 | 3.20 |
| TA/TL | 2.01 | 2.44 | 2.92 | 3.02 | 3.55 | 3.75 | 4.18 | 3.39 |
| Total Debt | 4,275,000 | 1,008,000 | 11,248,000 | 17,638,000 | 7,166,000 | 3,636,000 | 5,360,000 | 3,596,000 |
Management Performance
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| ROIC | 27.95% | 32.38% | 21.13% | 23.21% | 24.53% | 16.94% | 15.60% | 10.96% |
| ROE | 38.44% | 33.01% | 25.66% | 25.23% | 25.35% | 17.23% | 16.13% | 16.07% |
| ROA | 0.00% | 24.26% | 21.80% | 21.20% | 22.45% | 15.19% | 16.00% | 11.33% |
| NM % | 11.02% | 12.43% | 13.02% | 16.32% | 14.58% | 12.29% | 8.79% | 8.92% |
| FCF / R% | 0.00% | -1.46% | 2.03% | 3.52% | 8.31% | 10.70% | 18.88% | 11.19% |
| FCF / NI% | 35.42% | -9.43% | 12.07% | 17.19% | 46.23% | 72.42% | 164.63% | 125.43% |
| Operating Margin (OM) | 0.00 | 0.38 | 0.48 | 0.62 | 0.08 | 0.18 | 0.02 | 0.26 |
Per Share
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| EPS | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| SPS | 0.14 | 0.17 | 0.18 | 0.14 | 0.12 | 0.12 | 0.13 | 0.12 |
| OCPS | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| FCPS | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 |
| BVPS | 0.04 | 0.06 | 0.09 | 0.09 | 0.07 | 0.08 | 0.07 | 0.06 |
Per Share - CAGR
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| CAGR-SPS | 0.14 | 0.17 | 0.18 | 0.14 | 0.12 | 0.12 | 0.13 | 0.12 |
| CAGR-OCPS | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| CAGR-FCPS | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 |
| CAGR-BVPS | 0.04 | 0.06 | 0.09 | 0.09 | 0.07 | 0.08 | 0.07 | 0.06 |