Suntory
2587.TSuntory Price (2587.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
308,999,786
(271844.7746)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Suntory Beverage & Food LimitedCurrency: JPY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
992.16B
+0% |
1.12T
+13% |
1.26T
+12% |
1.38T
+10% |
1.41T
+2% |
1.23T
-13% |
1.29T
+5% |
1.30T
+0% |
1.18T
-9% |
1.27T
+8% |
1.45T
+14% |
1.59T
+10% |
1.70T
+7% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 443.66B | 502.73B | 574.20B | 628.43B | 629.28B | 697.79B | 758.72B | 763.29B | 694.28B | 745.74B | 897.88B | 1.00T | 1.05T | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
548.50B
+0% |
618.63B
+13% |
683.08B
+10% |
752.58B
+10% |
781.49B
+4% |
536.22B
-31% |
535.53B
0% |
536.09B
+0% |
483.86B
-10% |
523.18B
+8% |
552.52B
+6% |
590.00B
+7% |
646.88B
+10% |
||||||
| Gross Profit Ratio | (0.55%) | (0.55%) | (0.54%) | (0.54%) | (0.55%) | (0.43%) | (0.41%) | (0.41%) | (0.41%) | (0.41%) | (0.38%) | (0.37%) | (0.38%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 6.29B | 6.90B | 7.90B | 9.48B | 9.42B | 9.49B | 9.01B | 8.72B | 8.09B | 8.53B | 9.08B | 9.79B | 0.00 | ||||||
| General and Administrative | 34.45B | 39.96B | 47.92B | 45.65B | 42.03B | 412.44B | 424.90B | 414.79B | 382.33B | 397.71B | 420.24B | 294.70B | 0.00 | ||||||
| Selling, General & Admin... | 319.80B | 349.90B | 375.98B | 402.66B | 405.85B | 412.44B | 424.90B | 414.79B | 382.33B | 397.71B | 420.24B | 445.40B | 477.97B | ||||||
| Selling & Marketing Exp... | 285.34B | 309.94B | 328.06B | 357.01B | 363.82B | 155.42B | 157.62B | 150.65B | 130.69B | 139.33B | 143.89B | 150.70B | 0.00 | ||||||
| Depreciation and Amortiz... | 56.23B | 66.93B | 75.11B | 83.53B | 62.35B | 63.93B | 63.32B | 71.04B | 70.65B | 69.38B | 70.79B | 73.08B | 76.96B | ||||||
| Other Expenses | 4.22B | -306,000,000.00 | -70,000,000.00 | -797,000,000.00 | 393.00M | -6,267,000,000.00 | -2,785,000,000.00 | 7.36B | 5.26B | 6.98B | -7,000,000,000.00 | -6,916,000,000.00 | 8.67B | ||||||
| Total Operating Expenses | 490.05B | 545.91B | 597.12B | 660.57B | 688.00B | 418.71B | 422.11B | 422.15B | 387.59B | 404.68B | 413.24B | 448.27B | 486.63B | ||||||
| Cost and Exponses | 933.71B | 1.05T | 1.17T | 1.29T | 1.32T | 1.12T | 1.18T | 1.19T | 1.08T | 1.15T | 1.31T | 1.45T | 1.54T | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
58.45B
+0% |
72.72B
+24% |
85.95B
+18% |
92.01B
+7% |
93.48B
+2% |
117.96B
+26% |
113.56B
-4% |
113.95B
+0% |
96.18B
-16% |
118.57B
+23% |
139.69B
+18% |
141.73B
+1% |
160.25B
+13% |
||||||
| Operating Income Ratio | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 344.00M | 378.00M | 340.00M | 437.00M | 396.00M | 871.00M | 1.03B | 1.43B | 861.00M | 508.00M | 1.63B | 4.28B | 0.00 | ||||||
| Interest Expenses | 5.22B | 4.76B | 4.61B | 5.06B | 4.38B | 4.38B | 2.78B | 3.19B | 2.87B | 2.02B | 2.03B | 4.23B | 0.00 | ||||||
| Total Other Income/Exp... | -4,586,000,000.00 | -10,265,000,000.00 | -15,458,000,000.00 | -12,551,000,000.00 | -4,061,000,000.00 | -3,513,000,000.00 | -1,744,000,000.00 | -1,762,000,000.00 | -2,009,000,000.00 | -1,516,000,000.00 | -397,000,000.00 | 55.00M | 797.00M | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 115.31B | 139.65B | 161.06B | 175.54B | 174.81B | 187.81B | 174.13B | 186.12B | 167.06B | 188.35B | 211.70B | 217.82B | 237.07B | ||||||
| EBITDA ratio | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.13%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.14%) | (0.14%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 53.86B | 62.45B | 70.49B | 79.46B | 83.14B | 114.44B | 111.81B | 112.19B | 94.17B | 117.05B | 139.29B | 141.78B | 161.05B | ||||||
| Income Before Tax Ratio | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 27.04B | 26.07B | 29.76B | 34.38B | 30.37B | 28.27B | 22.98B | 32.11B | 29.87B | 34.02B | 38.19B | 37.30B | 43.42B | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 23.39B
+0% |
31.20B
+33% |
36.24B
+16% |
42.46B
+17% |
46.06B
+8% |
78.11B
+70% |
80.02B
+2% |
68.89B
-14% |
52.21B
-24% |
68.68B
+32% |
82.32B
+20% |
82.74B
+1% |
93.50B
+13% |
||||||
| Net Income Ratio | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 108.27 | 118.79 | 117.28 | 137.42 | 231.40 | 252.79 | 258.98 | 222.94 | 168.97 | 222.25 | 266.40 | 267.78 | 302.57 | ||||||
| Diluted EPS | 108.27 | 118.79 | 117.28 | 137.42 | 231.40 | 252.79 | 258.98 | 222.94 | 168.97 | 222.25 | 266.40 | 267.78 | 302.57 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 216.00M | 262.63M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | ||||||
| Diluted Share Outstanding | 216.00M | 262.63M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | 309.00M | ||||||