FDC
2748.TWFDC International Hotels Corporation Price (2748.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
104,842,308
(2.3661)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FDC International Hotels CorporationCurrency: TWD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
638,795,000.00
+0% |
1,216,621,000.00
+90% |
1,331,993,000.00
+9% |
1,528,281,000.00
+15% |
1,707,741,000.00
+12% |
2,380,624,000.00
+39% |
1,833,643,000.00
-23% |
1,450,905,000.00
-21% |
2,074,353,000.00
+43% |
2,359,844,000.00
+14% |
2,443,594,000.00
+4% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 407,668,000.00 | 822,511,000.00 | 890,474,000.00 | 1,019,909,000.00 | 1,145,387,000.00 | 1,651,086,000.00 | 1,387,201,000.00 | 1,193,300,000.00 | 1,431,442,000.00 | 1,576,611,000.00 | 1,631,619,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
231,127,000.00
+0% |
394,110,000.00
+71% |
441,519,000.00
+12% |
508,372,000.00
+15% |
562,354,000.00
+11% |
729,538,000.00
+30% |
446,442,000.00
-39% |
257,605,000.00
-42% |
642,911,000.00
+150% |
783,233,000.00
+22% |
811,975,000.00
+4% |
|||||||
| Gross Profit Ratio | (0.00%) | (0.36%) | (0.32%) | (0.33%) | (0.33%) | (0.33%) | (0.31%) | (0.24%) | (0.18%) | (0.31%) | (0.33%) | (0.33%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 96,277,000.00 | 170,701,000.00 | 199,172,000.00 | 231,094,000.00 | 290,775,000.00 | 457,194,000.00 | 264,931,000.00 | 239,922,000.00 | 277,538,000.00 | 326,687,000.00 | 344,000,000.00 | |||||||
| Selling, General & Admin... | 0.00 | 96,277,000.00 | 170,701,000.00 | 199,172,000.00 | 231,094,000.00 | 290,775,000.00 | 457,194,000.00 | 287,135,000.00 | 312,517,000.00 | 383,463,000.00 | 460,843,000.00 | 476,111,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 90,468,000.00 | 72,595,000.00 | 105,925,000.00 | 134,156,000.00 | 132,111,000.00 | |||||||
| Depreciation and Amortiz... | 0.00 | 59,171,000.00 | 91,378,000.00 | 91,426,000.00 | 93,051,000.00 | 110,312,000.00 | 340,642,000.00 | 342,112,000.00 | 325,861,000.00 | 309,736,000.00 | 314,443,000.00 | 318,075,000.00 | |||||||
| Other Expenses | 0.00 | 1,100,000.00 | 12,273,000.00 | 3,674,000.00 | 6,114,000.00 | 6,329,000.00 | 6,940,000.00 | 355,399,000.00 | 48,243,000.00 | 23,635,000.00 | 0.00 | 335,864,000.00 | |||||||
| Total Operating Expenses | 0.00 | 96,277,000.00 | 170,701,000.00 | 199,172,000.00 | 231,094,000.00 | 290,775,000.00 | 457,194,000.00 | 355,399,000.00 | 312,517,000.00 | 383,463,000.00 | 460,843,000.00 | 811,975,000.00 | |||||||
| Cost and Exponses | 0.00 | 503,945,000.00 | 993,212,000.00 | 1,089,646,000.00 | 1,251,003,000.00 | 1,436,162,000.00 | 2,108,280,000.00 | 1,742,600,000.00 | 1,505,817,000.00 | 1,814,905,000.00 | 2,037,454,000.00 | 2,443,594,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
135,950,000.00
+0% |
235,682,000.00
+73% |
246,021,000.00
+4% |
283,392,000.00
+15% |
277,908,000.00
-2% |
279,284,000.00
+0% |
158,511,000.00
-43% |
-6,669,000.00
-104% |
286,924,000.00
-4,402% |
322,390,000.00
+12% |
0.00
+0% |
|||||||
| Operating Income Ratio | (0.00%) | (0.21%) | (0.19%) | (0.18%) | (0.19%) | (0.16%) | (0.12%) | (0.09%) | (0.00%) | (0.14%) | (0.14%) | (0.00%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,440,000.00 | 40,489,000.00 | 198,000.00 | 3,841,000.00 | 37,381,000.00 | 36,844,000.00 | |||||||
| Interest Expenses | 0.00 | 8,639,000.00 | 16,726,000.00 | 12,284,000.00 | 7,304,000.00 | 7,570,000.00 | 44,440,000.00 | 40,489,000.00 | 37,032,000.00 | 36,875,000.00 | 24,856,000.00 | 20,455,000.00 | |||||||
| Total Other Income/Exp... | 0.00 | -7,539,000.00 | -4,453,000.00 | -8,610,000.00 | -1,190,000.00 | -4,568,000.00 | -37,437,000.00 | 31,016,000.00 | -35,032,000.00 | -9,158,999.00 | 32,266,000.00 | 413,630,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 195,121,000.00 | 327,060,000.00 | 337,447,000.00 | 376,443,000.00 | 381,891,000.00 | 619,746,000.00 | 500,623,000.00 | 321,192,000.00 | 596,660,000.00 | 636,833,000.00 | 752,160,000.00 | |||||||
| EBITDA ratio | (0.00%) | (0.31%) | (0.27%) | (0.25%) | (0.25%) | (0.23%) | (0.26%) | (0.27%) | (0.22%) | (0.29%) | (0.27%) | (0.31%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 127,311,000.00 | 218,956,000.00 | 233,737,000.00 | 276,088,000.00 | 267,011,000.00 | 234,844,000.00 | 121,979,000.00 | -41,701,000.00 | 250,289,000.00 | 354,656,000.00 | 413,630,000.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.20%) | (0.18%) | (0.18%) | (0.18%) | (0.16%) | (0.10%) | (0.07%) | (-0.03%) | (0.12%) | (0.15%) | (0.17%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 21,643,000.00 | 37,624,000.00 | 41,188,000.00 | 47,857,000.00 | 55,641,000.00 | 51,055,000.00 | 13,088,000.00 | -12,387,000.00 | 50,722,000.00 | 71,484,000.00 | 82,717,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
105,668,000.00
+0% |
181,332,000.00
+72% |
192,549,000.00
+6% |
228,231,000.00
+19% |
211,370,000.00
-7% |
183,789,000.00
-13% |
108,971,000.00
-41% |
-29,314,000.00
-127% |
199,567,000.00
-781% |
283,172,000.00
+42% |
330,913,000.00
+17% |
|||||||
| Net Income Ratio | (0.00%) | (0.17%) | (0.15%) | (0.14%) | (0.15%) | (0.12%) | (0.08%) | (0.06%) | (-0.02%) | (0.10%) | (0.12%) | (0.14%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 1.98 | 2.55 | 2.69 | 2.94 | 2.80 | 2.05 | 1.40 | -0.38 | 2.20 | 2.76 | 3.16 | |||||||
| Diluted EPS | 0.00 | 1.98 | 2.55 | 2.69 | 2.94 | 2.72 | 1.82 | 1.18 | -0.38 | 1.98 | 2.76 | 3.16 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,842.00 | 51,761,501.00 | 71,069,767.00 | 69,721,059.00 | 75,482,574.00 | 75,489,285.00 | 89,394,495.00 | 77,734,341.00 | 76,263,000.00 | 90,691,000.00 | 102,598,551.00 | 104,842,308.00 | |||||||
| Diluted Share Outstanding | 11,842.00 | 53,305,286.00 | 71,075,689.00 | 71,800,480.00 | 77,733,817.00 | 77,733,817.00 | 100,634,683.00 | 92,440,254.00 | 76,263,000.00 | 105,779,000.00 | 102,419,000.00 | 104,842,308.00 | |||||||