
TENPOS
2751.TTENPOS HOLDINGS Co.,Ltd. Price (2751.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,165,330
(0.6389)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6,994,191,000 | 7,770,877,000 | 11,316,646,000 | 11,811,000,000 | 11,284,000,000 | 11,936,000,000 | 10,992,000,000 | 14,508,000,000 | 16,202,000,000 | 18,560,000,000 | 23,594,000,000 | 27,111,000,000 | 27,469,000,000 | 29,083,000,000 | 30,134,000,000 | 29,195,000,000 | 27,014,000,000 | 29,008,000,000 | 31,284,000,000 | 37,074,000,000 |
Net Income | 169,576,000 | 303,586,000 | 188,325,000 | 293,000,000 | 41,000,000 | 296,000,000 | 376,000,000 | 682,000,000 | 750,000,000 | 849,000,000 | 871,000,000 | 1,166,000,000 | 1,039,000,000 | 617,000,000 | 1,010,000,000 | 961,000,000 | 199,000,000 | 1,564,000,000 | 1,427,000,000 | 1,972,000,000 |
FCF USD | 256,362,000 | 299,003,000 | 161,948,000 | 332,000,000 | 125,000,000 | 532,000,000 | 444,000,000 | 1,103,000,000 | 323,000,000 | 780,000,000 | 1,409,000,000 | 1,015,000,000 | 1,020,000,000 | 1,718,000,000 | 851,000,000 | 305,000,000 | 1,258,000,000 | 2,116,000,000 | 461,000,000 | 2,258,000,000 |
OCF USD | 280,228,000 | 315,226,000 | 333,328,000 | 345,000,000 | 141,000,000 | 546,000,000 | 449,000,000 | 1,169,000,000 | 454,000,000 | 884,000,000 | 1,667,000,000 | 1,561,000,000 | 1,250,000,000 | 2,047,000,000 | 1,111,000,000 | 687,000,000 | 1,470,000,000 | 2,310,000,000 | 649,000,000 | 2,600,000,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 3.42 | 1.39 | 4.28 | 0.68 | 0.33 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 1.33 | 0.07 | 0.04 | 0.71 |
D/E | 0.00 | 0.03 | 0.66 | 0.72 | 0.71 | 0.38 | 0.21 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 | 0.04 | 0.01 | 0.18 |
CA/CL | 2.34 | 1.85 | 1.27 | 1.23 | 1.36 | 1.48 | 1.62 | 1.86 | 2.38 | 2.37 | 1.96 | 2.11 | 2.55 | 2.48 | 2.78 | 3.21 | 2.70 | 2.85 | 3.42 | 2.64 |
TA/TL | 2.89 | 2.39 | 1.66 | 1.64 | 1.68 | 1.96 | 2.39 | 2.64 | 3.27 | 3.18 | 2.56 | 2.82 | 3.25 | 3.10 | 3.38 | 4.40 | 2.95 | 3.17 | 3.80 | 2.61 |
Total Debt | 0 | 50,000,000 | 1,169,059,999 | 1,301,000,000 | 1,267,000,000 | 772,000,000 | 497,000,000 | 184,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,000,000 | 828,000,000 | 506,000,000 | 104,000,000 | 2,469,000,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.27% | 17.08% | 4.75% | 9.11% | -1.36% | 11.86% | 16.40% | 21.62% | 18.94% | 16.63% | 16.43% | 15.65% | 14.66% | 10.25% | 10.56% | 11.30% | -17.44% | 8.23% | 9.52% | 10.67% |
ROE | 10.75% | 20.00% | 10.68% | 16.30% | 2.30% | 14.45% | 15.82% | 22.46% | 19.99% | 18.63% | 16.03% | 17.80% | 13.69% | 7.40% | 10.89% | 9.39% | 1.98% | 13.33% | 10.88% | 14.11% |
ROA | 0.00% | 11.32% | 3.85% | 11.41% | 3.73% | 14.64% | 12.26% | 20.49% | 22.50% | 20.47% | 17.98% | 18.00% | 16.11% | 12.18% | 13.24% | 5.90% | 1.59% | 14.08% | 11.73% | 12.51% |
NM % | 2.42% | 3.91% | 1.66% | 2.48% | 0.36% | 2.48% | 3.42% | 4.70% | 4.63% | 4.57% | 3.69% | 4.30% | 3.78% | 2.12% | 3.35% | 3.29% | 0.74% | 5.39% | 4.56% | 5.32% |
FCF / R% | 0.00% | 3.85% | 1.43% | 2.81% | 1.11% | 4.46% | 4.04% | 7.60% | 1.99% | 4.20% | 5.97% | 3.74% | 3.71% | 5.91% | 2.82% | 1.04% | 4.66% | 7.29% | 1.47% | 6.09% |
FCF / NI% | 151.18% | 98.49% | 85.99% | 58.04% | 71.84% | 85.12% | 78.45% | 99.37% | 23.80% | 50.88% | 76.91% | 48.75% | 50.40% | 99.65% | 42.34% | 31.77% | 469.40% | 79.67% | 20.29% | 74.52% |
Operating Margin (OM) | 0.00 | 0.14 | 0.12 | 0.14 | 0.14 | 0.16 | 0.20 | 0.20 | 0.22 | 0.24 | 0.22 | 0.23 | 0.27 | 0.27 | 0.29 | 0.33 | 0.36 | 0.39 | 0.40 | 0.38 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 11.93 | 22.41 | 14.05 | 22.53 | 3.38 | 24.92 | 31.68 | 57.46 | 63.34 | 72.13 | 73.90 | 98.55 | 87.78 | 52.00 | 84.47 | 79.84 | 16.74 | 131.55 | 119.48 | 165.05 |
SPS | 492.09 | 573.60 | 844.55 | 908.04 | 931.18 | 1,005.07 | 926.07 | 1,222.29 | 1,368.33 | 1,576.86 | 2,001.71 | 2,291.33 | 2,320.69 | 2,451.16 | 2,520.23 | 2,425.50 | 2,271.87 | 2,439.93 | 2,619.36 | 3,103.02 |
OCPS | 19.72 | 23.27 | 24.88 | 26.52 | 11.64 | 45.98 | 37.83 | 98.49 | 38.34 | 75.10 | 141.43 | 131.93 | 105.61 | 172.52 | 92.92 | 57.08 | 123.63 | 194.30 | 54.34 | 217.62 |
FCPS | 18.04 | 22.07 | 12.09 | 25.52 | 10.32 | 44.80 | 37.41 | 92.93 | 27.28 | 66.27 | 119.54 | 85.78 | 86.17 | 144.80 | 71.17 | 25.34 | 105.80 | 177.98 | 38.60 | 188.99 |
BVPS | 111.02 | 114.92 | 145.66 | 150.76 | 155.80 | 176.32 | 226.38 | 283.42 | 353.53 | 436.10 | 526.43 | 631.59 | 735.43 | 807.67 | 893.46 | 1,045.55 | 939.14 | 1,086.31 | 1,194.55 | 1,249.78 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 11.93 | 22.41 | 14.05 | 22.53 | 3.38 | 24.92 | 31.68 | 57.46 | 63.34 | 72.13 | 73.90 | 98.55 | 87.78 | 52.00 | 84.47 | 79.84 | 16.74 | 131.55 | 119.48 | 165.05 |
CAGR-SPS | 492.09 | 573.60 | 844.55 | 908.04 | 931.18 | 1,005.07 | 926.07 | 1,222.29 | 1,368.33 | 1,576.86 | 2,001.71 | 2,291.33 | 2,320.69 | 2,451.16 | 2,520.23 | 2,425.50 | 2,271.87 | 2,439.93 | 2,619.36 | 3,103.02 |
CAGR-OCPS | 19.72 | 23.27 | 24.88 | 26.52 | 11.64 | 45.98 | 37.83 | 98.49 | 38.34 | 75.10 | 141.43 | 131.93 | 105.61 | 172.52 | 92.92 | 57.08 | 123.63 | 194.30 | 54.34 | 217.62 |
CAGR-FCPS | 18.04 | 22.07 | 12.09 | 25.52 | 10.32 | 44.80 | 37.41 | 92.93 | 27.28 | 66.27 | 119.54 | 85.78 | 86.17 | 144.80 | 71.17 | 25.34 | 105.80 | 177.98 | 38.60 | 188.99 |
CAGR-BVPS | 111.02 | 114.92 | 145.66 | 150.76 | 155.80 | 176.32 | 226.38 | 283.42 | 353.53 | 436.10 | 526.43 | 631.59 | 735.43 | 807.67 | 893.46 | 1,045.55 | 939.14 | 1,086.31 | 1,194.55 | 1,249.78 |