Ken
300126.SZKen Holding Co., Ltd. Price (300126.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
405,400,236
(33.3739)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ken Holding Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
196,938,827.00
+0% |
277,866,949.00
+41% |
318,710,905.00
+15% |
417,811,741.00
+31% |
564,927,356.00
+35% |
538,082,225.00
-5% |
600,426,117.00
+12% |
673,873,585.00
+12% |
557,153,687.00
-17% |
527,177,407.00
-5% |
549,141,829.00
+4% |
583,196,648.00
+6% |
459,117,421.00
-21% |
429,186,076.00
-7% |
625,928,494.00
+46% |
434,704,626.00
-31% |
501,181,138.00
+15% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 152,861,741.00 | 212,351,179.00 | 230,281,394.00 | 322,608,913.00 | 438,438,095.00 | 432,742,181.00 | 481,175,740.00 | 533,273,779.00 | 457,046,260.00 | 417,451,787.00 | 451,676,912.00 | 518,889,037.00 | 362,138,258.00 | 344,808,449.00 | 541,278,746.00 | 388,465,364.00 | 423,531,393.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
44,077,086.00
+0% |
65,515,770.00
+49% |
88,429,511.00
+35% |
95,202,828.00
+8% |
126,489,261.00
+33% |
105,340,044.00
-17% |
119,250,377.00
+13% |
140,599,806.00
+18% |
100,107,427.00
-29% |
109,725,620.00
+10% |
97,464,917.00
-11% |
64,307,611.00
-34% |
96,979,163.00
+51% |
84,377,627.00
-13% |
84,649,748.00
+0% |
46,239,262.00
-45% |
77,649,745.00
+68% |
||
| Gross Profit Ratio | (0.22%) | (0.24%) | (0.28%) | (0.23%) | (0.22%) | (0.20%) | (0.20%) | (0.21%) | (0.18%) | (0.21%) | (0.18%) | (0.11%) | (0.21%) | (0.20%) | (0.14%) | (0.11%) | (0.15%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,753,950.00 | 6,761,899.00 | 12,040,755.00 | 13,324,883.00 | 16,287,179.00 | 13,944,446.00 | 18,429,789.00 | 21,874,577.00 | 27,286,265.00 | 27,234,455.00 | 21,489,070.00 | 32,008,875.00 | 31,140,608.00 | 21,827,952.00 | 27,237,364.00 | 23,654,322.00 | 32,876,114.00 | ||
| General and Administrative | 7,990,785.00 | 7,755,707.00 | 6,762,812.00 | 5,445,935.00 | 6,427,681.00 | 6,921,235.00 | 7,587,274.00 | 12,949,795.00 | 18,170,610.00 | 8,399,675.00 | 7,920,272.00 | 10,324,382.00 | 8,161,134.00 | 9,024,375.00 | 9,404,557.00 | 9,051,042.00 | 8,143,672.00 | ||
| Selling, General & Admin... | 14,415,528.00 | 17,697,052.00 | 20,060,382.00 | 21,197,373.00 | 30,562,231.00 | 34,200,716.00 | 40,973,545.00 | 47,748,019.00 | 52,542,629.00 | 51,872,442.00 | 46,274,163.00 | 67,336,956.00 | 49,539,892.00 | 43,790,714.00 | 40,534,563.00 | 37,230,223.00 | 21,578,168.00 | ||
| Selling & Marketing Exp... | 6,424,743.00 | 9,941,344.00 | 13,297,570.00 | 15,751,438.00 | 24,134,550.00 | 27,279,481.00 | 33,386,271.00 | 34,798,223.00 | 34,372,018.00 | 43,472,766.00 | 38,353,890.00 | 57,012,573.00 | 41,378,758.00 | 34,766,339.00 | 31,130,005.00 | 28,179,181.00 | 13,434,496.00 | ||
| Depreciation and Amortiz... | 5,551,403.00 | 6,957,905.00 | 7,135,756.00 | 9,037,433.00 | 11,197,746.00 | 15,793,417.00 | 17,851,204.00 | 20,220,502.00 | 23,464,560.00 | 28,545,214.00 | 22,410,340.00 | 21,535,340.00 | 22,328,774.00 | 20,812,572.00 | 19,552,891.00 | 18,426,839.00 | 17,687,030.00 | ||
| Other Expenses | 1,905,347.00 | 3,088,385.00 | 625,047.00 | 9,532,063.00 | 7,736,575.00 | 9,075,248.00 | 24,004,832.00 | 10,331,907.00 | 2,369,338.00 | 1,877,397.00 | -77,309.89 | -175,887.72 | 74,046.00 | -488,808.88 | -266,153.14 | -355,163.95 | 18,997,499.00 | ||
| Total Operating Expenses | 20,248,262.00 | 28,663,492.00 | 37,099,095.00 | 41,376,244.00 | 58,872,275.00 | 65,841,868.00 | 79,418,659.00 | 92,804,022.00 | 108,069,088.00 | 109,748,627.00 | 88,098,384.00 | 119,985,388.00 | 101,497,587.00 | 85,855,628.00 | 86,525,631.00 | 77,702,195.00 | 70,972,859.00 | ||
| Cost and Exponses | 173,110,004.00 | 241,014,672.00 | 267,380,489.00 | 363,985,158.00 | 497,310,371.00 | 498,584,049.00 | 560,594,399.00 | 626,077,802.00 | 565,115,348.00 | 527,200,414.00 | 539,775,297.00 | 638,874,426.00 | 463,635,846.00 | 430,664,078.00 | 627,804,377.00 | 466,167,560.00 | 496,983,176.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
21,405,858.00
+0% |
30,518,344.00
+43% |
48,268,862.00
+58% |
53,591,989.00
+11% |
79,571,389.00
+48% |
56,351,200.00
-29% |
47,001,223.00
-17% |
60,965,370.00
+30% |
5,126,933.00
-92% |
4,810,827.00
-6% |
3,196,563.00
-34% |
-46,814,846.53
-1,565% |
9,562,981.00
-120% |
11,129,372.00
+16% |
10,886,668.00
-2% |
3,721,944.00
-66% |
4,197,961.00
+13% |
||
| Operating Income Ratio | (0.11%) | (0.11%) | (0.15%) | (0.13%) | (0.14%) | (0.10%) | (0.08%) | (0.09%) | (0.01%) | (0.01%) | (0.01%) | (-0.08%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 158,092.00 | 193,861.00 | 282,794.00 | 2,624,303.00 | 16,003,684.00 | 18,173,847.00 | 15,938,048.00 | 17,263,020.00 | 10,469,853.00 | 2,462,141.00 | 1,358,773.00 | 2,694,045.00 | 1,227,255.00 | 966,147.00 | 845,093.00 | 1,292,260.00 | 5,796,393.00 | ||
| Interest Expenses | 1,781,992.00 | 2,890,712.00 | 1,625,937.00 | 1,242,782.00 | 321,727.00 | 497,812.00 | 2,523,193.00 | 15,051,844.00 | 14,609,360.00 | 9,043,560.00 | 13,384,055.00 | 14,998,466.00 | 3,540,203.00 | 3,272,581.00 | 49,389.00 | 13,735.00 | 17,218.00 | ||
| Total Other Income/Exp... | -220,653.00 | 3,088,385.00 | 625,048.00 | 9,509,652.00 | 7,719,490.00 | 26,401,366.00 | 23,645,673.00 | 10,216,060.00 | 2,999,494.00 | 1,877,399.00 | -77,310.00 | -175,888.25 | 74,046.00 | -488,808.00 | -266,153.00 | -355,164.00 | -119,298.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 30,644,602.00 | 43,818,633.00 | 58,030,304.00 | 73,746,743.00 | 98,488,626.00 | 55,291,593.00 | 57,682,921.00 | 91,632,968.00 | 11,586,590.00 | 28,522,208.00 | 31,118,658.00 | -18,342,285.00 | 16,239,385.00 | 18,303,026.00 | 35,666,324.00 | 21,940,171.00 | 21,776,207.00 | ||
| EBITDA ratio | (0.16%) | (0.17%) | (0.19%) | (0.18%) | (0.18%) | (0.10%) | (0.10%) | (0.10%) | (0.04%) | (0.07%) | (0.06%) | (-0.02%) | (0.05%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 23,311,206.00 | 33,606,729.00 | 48,893,909.00 | 63,101,641.00 | 87,290,879.00 | 65,110,691.00 | 70,646,896.00 | 71,181,430.00 | 8,126,426.00 | 6,521,154.00 | 3,119,253.00 | -46,990,734.25 | 9,637,027.00 | 10,640,564.00 | 10,620,515.00 | 3,366,780.00 | 4,078,663.00 | ||
| Income Before Tax Ratio | (0.12%) | (0.12%) | (0.15%) | (0.15%) | (0.15%) | (0.12%) | (0.12%) | (0.11%) | (0.01%) | (0.01%) | (0.01%) | (-0.08%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,359,886.00 | 3,639,338.00 | 6,363,223.00 | 8,961,903.00 | 13,040,223.00 | 8,897,891.00 | 7,824,962.00 | 8,979,600.00 | 4,497,728.00 | 295,895.00 | -1,232,370.49 | -2,027,477.51 | 667,075.00 | -876,292.90 | 394,255.00 | -566,948.31 | 25,131.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 19,951,320.00
+0% |
29,967,390.00
+50% |
42,530,686.00
+42% |
54,139,738.00
+27% |
74,250,656.00
+37% |
52,468,211.00
-29% |
58,460,775.00
+11% |
62,084,214.00
+6% |
7,678,884.00
-88% |
6,247,896.00
-19% |
4,440,322.00
-29% |
-44,786,602.86
-1,109% |
9,246,072.00
-121% |
11,534,863.00
+25% |
10,226,846.00
-11% |
3,934,196.00
-62% |
4,054,002.00
+3% |
||
| Net Income Ratio | (0.10%) | (0.11%) | (0.13%) | (0.13%) | (0.13%) | (0.10%) | (0.10%) | (0.09%) | (0.01%) | (0.01%) | (0.01%) | (-0.08%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.10 | 0.15 | 0.19 | 0.22 | 0.24 | 0.17 | 0.19 | 0.21 | 0.03 | 0.02 | 0.01 | -0.15 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | ||
| Diluted EPS | 0.10 | 0.15 | 0.19 | 0.22 | 0.24 | 0.17 | 0.19 | 0.21 | 0.03 | 0.02 | 0.01 | -0.15 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 194,278,477.00 | 199,708,640.00 | 218,823,024.00 | 246,257,622.00 | 303,125,765.00 | 303,109,253.00 | 303,062,598.00 | 302,849,825.00 | 307,155,382.00 | 306,338,400.00 | 444,032,262.00 | 298,577,352.00 | 303,957,600.00 | 303,957,600.00 | 303,957,600.00 | 303,957,600.00 | 405,400,236.00 | ||
| Diluted Share Outstanding | 194,278,477.00 | 199,708,640.00 | 218,823,024.00 | 246,257,622.00 | 303,125,765.00 | 303,109,253.00 | 303,062,598.00 | 302,849,825.00 | 307,155,382.00 | 312,394,832.00 | 444,032,262.00 | 298,577,352.00 | 303,957,600.00 | 303,957,600.00 | 303,957,600.00 | 303,957,600.00 | 405,400,236.00 | ||