By-health
300146.SZBy-health Co., Ltd. Price (300146.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,695,446,256
(0.2891)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
By-health Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
66,850,336.00
+0% |
141,857,490.00
+112% |
205,290,366.00
+45% |
346,080,768.00
+69% |
657,963,682.00
+90% |
1,066,692,093.00
+62% |
1,482,241,903.00
+39% |
1,704,980,536.00
+15% |
2,266,043,013.00
+33% |
2,309,112,366.00
+2% |
3,110,795,387.00
+35% |
4,350,775,627.00
+40% |
5,261,799,439.00
+21% |
6,094,900,943.00
+16% |
7,431,278,129.00
+22% |
7,861,411,752.00
+6% |
9,406,813,736.00
+20% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 30,794,168.00 | 56,326,832.00 | 75,527,890.00 | 122,970,121.00 | 235,821,035.00 | 390,701,238.00 | 523,274,384.00 | 580,008,789.00 | 764,210,836.00 | 822,073,245.00 | 1,024,145,480.00 | 1,406,921,731.00 | 1,800,697,810.00 | 2,266,358,453.00 | 2,521,828,460.00 | 2,493,314,680.00 | 2,926,561,484.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
36,056,168.00
+0% |
85,530,658.00
+137% |
129,762,476.00
+52% |
223,110,647.00
+72% |
422,142,647.00
+89% |
675,990,855.00
+60% |
958,967,519.00
+42% |
1,124,971,747.00
+17% |
1,501,832,177.00
+33% |
1,487,039,121.00
-1% |
2,086,649,907.00
+40% |
2,943,853,896.00
+41% |
3,461,101,629.00
+18% |
3,828,542,490.00
+11% |
4,909,449,669.00
+28% |
5,368,097,072.00
+9% |
6,480,252,252.00
+21% |
||
| Gross Profit Ratio | (0.54%) | (0.60%) | (0.63%) | (0.64%) | (0.64%) | (0.63%) | (0.65%) | (0.66%) | (0.66%) | (0.64%) | (0.67%) | (0.68%) | (0.66%) | (0.63%) | (0.66%) | (0.68%) | (0.69%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 2,536,670.00 | 6,814,261.00 | 19,763,115.00 | 44,228,736.00 | 52,797,678.00 | 86,035,540.00 | 95,844,545.00 | 77,263,741.00 | 103,489,887.00 | 126,041,296.00 | 139,952,411.00 | 150,298,905.00 | 158,497,332.00 | 169,370,053.00 | ||
| General and Administrative | 8,033,021.00 | 18,104,802.00 | 20,232,614.00 | 10,495,735.00 | 18,688,954.00 | 24,337,309.00 | 41,516,571.00 | 46,016,556.00 | 29,808,590.00 | 45,462,950.00 | 83,174,761.00 | 123,439,945.00 | 110,991,785.00 | 109,597,805.00 | 81,436,443.00 | 68,963,900.00 | 132,406,145.00 | ||
| Selling, General & Admin... | 18,864,679.00 | 47,863,184.00 | 66,035,513.00 | 96,288,967.00 | 199,543,502.00 | 290,228,795.00 | 358,533,731.00 | 443,057,717.00 | 648,417,402.00 | 684,314,333.00 | 1,056,441,764.00 | 1,403,518,025.00 | 1,761,391,540.00 | 1,928,016,739.00 | 2,559,876,157.00 | 3,238,212,403.00 | 4,207,444,422.00 | ||
| Selling & Marketing Exp... | 10,831,657.00 | 29,758,382.00 | 45,802,898.00 | 85,793,231.00 | 180,854,548.00 | 265,891,486.00 | 317,017,160.00 | 397,041,160.00 | 618,608,812.00 | 638,851,382.00 | 973,267,003.00 | 1,280,078,079.00 | 1,650,399,754.00 | 1,818,418,933.00 | 2,478,439,714.00 | 3,169,248,503.00 | 3,215,845,562.00 | ||
| Depreciation and Amortiz... | 475,190.00 | 927,929.00 | 2,427,654.00 | 4,413,268.00 | 7,348,008.00 | 21,675,168.00 | 36,632,942.00 | 43,555,861.00 | 60,025,545.00 | 91,331,456.00 | 105,484,562.00 | 149,182,167.00 | 245,238,534.00 | 205,920,198.00 | 241,492,389.00 | 240,194,526.00 | 244,425,277.00 | ||
| Other Expenses | -162,334.16 | -399,623.80 | 372,164.00 | 460,820.00 | 2,603,898.00 | 3,158,484.00 | 5,627,568.00 | 39,095,544.00 | 19,660,737.00 | 25,009,732.00 | 6,644,800.00 | 26,389,791.00 | 320,075,057.00 | 386,436,575.00 | 346,363,752.00 | 374,010,645.00 | 775,420.00 | ||
| Total Operating Expenses | 18,959,185.00 | 49,117,281.00 | 68,100,571.00 | 116,758,231.00 | 239,578,397.00 | 366,985,474.00 | 473,802,862.00 | 577,890,171.00 | 839,282,470.00 | 884,767,726.00 | 1,287,796,815.00 | 1,754,446,170.00 | 2,207,507,894.00 | 2,454,405,725.00 | 3,056,538,815.00 | 3,770,720,381.00 | 4,411,649,381.00 | ||
| Cost and Exponses | 49,753,354.00 | 105,444,113.00 | 143,628,462.00 | 239,728,352.00 | 475,399,432.00 | 757,686,712.00 | 997,077,246.00 | 1,157,898,960.00 | 1,603,493,306.00 | 1,706,840,972.00 | 2,311,942,296.00 | 3,161,367,901.00 | 4,008,205,704.00 | 4,720,764,179.00 | 5,578,367,275.00 | 6,264,035,061.00 | 7,338,210,866.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
17,869,045.00
+0% |
34,949,096.00
+96% |
61,367,890.00
+76% |
107,453,758.00
+75% |
217,420,607.00
+102% |
331,727,485.00
+53% |
502,793,357.00
+52% |
554,106,993.00
+10% |
720,833,674.00
+30% |
635,829,794.00
-12% |
878,358,985.00
+38% |
1,102,597,150.00
+26% |
1,346,423,061.00
+22% |
1,788,720,133.00
+33% |
2,026,784,179.00
+13% |
1,609,299,405.00
-21% |
2,068,602,870.00
+29% |
||
| Operating Income Ratio | (0.27%) | (0.25%) | (0.30%) | (0.31%) | (0.33%) | (0.31%) | (0.34%) | (0.32%) | (0.32%) | (0.28%) | (0.28%) | (0.25%) | (0.26%) | (0.29%) | (0.27%) | (0.20%) | (0.22%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 32,807.00 | 44,457.00 | 71,532.00 | 2,297,263.00 | 36,905,885.00 | 36,668,880.00 | 34,831,130.00 | 44,467,619.00 | 52,475,339.00 | 48,141,219.00 | 53,014,228.00 | 43,550,846.00 | 40,891,064.00 | 18,076,706.00 | 47,444,289.00 | 41,214,334.00 | 65,526,613.00 | ||
| Interest Expenses | 9,124.00 | 81,212.00 | 182,178.00 | 617,015.00 | 198,333.00 | 567,394.00 | 423,358.00 | 385,285.00 | 51,248,755.00 | 7,351,503.00 | 274,375.00 | 17,586,256.00 | 44,498,900.00 | 23,731,302.00 | 10,182,998.00 | 2,202,692.00 | 4,710,704.00 | ||
| Total Other Income/Exp... | -2,188,626.00 | -484,462.00 | -12,992.00 | 447,602.00 | 2,504,589.00 | -524,177.00 | 34,801,267.00 | 38,130,031.00 | 19,125,187.00 | 17,886,026.00 | 11,741,178.00 | 26,389,792.00 | -1,771,291,475.42 | -20,034,139.00 | 151,218,269.00 | 106,294,122.00 | 127,328,557.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 18,923,881.00 | 35,473,776.00 | 63,964,730.00 | 112,931,644.00 | 227,471,537.00 | 355,971,331.00 | 521,797,599.00 | 590,637,438.00 | 747,880,415.00 | 764,408,639.00 | 995,859,105.00 | 1,309,017,305.00 | -120,396,328.00 | 2,000,577,723.00 | 2,415,186,959.00 | 1,959,259,958.00 | 2,487,750,291.00 | ||
| EBITDA ratio | (0.28%) | (0.25%) | (0.31%) | (0.33%) | (0.35%) | (0.35%) | (0.37%) | (0.37%) | (0.33%) | (0.35%) | (0.35%) | (0.33%) | (0.30%) | (0.29%) | (0.32%) | (0.28%) | (0.26%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 15,680,419.00 | 34,464,634.00 | 61,354,898.00 | 107,901,360.00 | 219,925,196.00 | 331,203,308.00 | 503,209,284.00 | 592,237,024.00 | 739,958,861.00 | 653,715,820.00 | 885,003,786.00 | 1,128,986,942.00 | -424,868,414.42 | 1,768,685,994.00 | 2,178,002,448.00 | 1,704,789,229.00 | 2,195,931,427.00 | ||
| Income Before Tax Ratio | (0.23%) | (0.24%) | (0.30%) | (0.31%) | (0.33%) | (0.31%) | (0.34%) | (0.35%) | (0.33%) | (0.28%) | (0.28%) | (0.26%) | (-0.08%) | (0.29%) | (0.29%) | (0.22%) | (0.23%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,553,959.00 | 7,759,628.00 | 9,182,526.00 | 15,795,482.00 | 33,490,072.00 | 50,848,969.00 | 81,522,935.00 | 89,642,057.00 | 119,618,474.00 | 146,061,087.00 | 118,197,732.00 | 220,555,175.00 | -9,822,707.24 | 224,589,878.00 | 411,699,254.00 | 293,525,367.00 | 417,178,897.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 12,126,459.00
+0% |
26,705,005.00
+120% |
52,172,371.00
+95% |
92,105,877.00
+77% |
186,435,124.00
+102% |
280,354,339.00
+50% |
421,686,349.00
+50% |
502,594,966.00
+19% |
635,496,096.00
+26% |
535,211,834.00
-16% |
766,255,562.00
+43% |
1,002,184,999.00
+31% |
-415,045,707.18
-141% |
1,524,251,245.00
-467% |
1,753,979,273.00
+15% |
1,385,850,718.00
-21% |
1,746,309,643.00
+26% |
||
| Net Income Ratio | (0.18%) | (0.19%) | (0.25%) | (0.27%) | (0.28%) | (0.26%) | (0.28%) | (0.29%) | (0.28%) | (0.23%) | (0.25%) | (0.23%) | (-0.08%) | (0.25%) | (0.24%) | (0.18%) | (0.19%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.39 | 0.04 | 0.06 | 0.09 | 0.14 | 0.21 | 0.32 | 0.39 | 0.44 | 0.37 | 0.52 | 0.69 | -0.28 | 0.96 | 1.03 | 0.82 | 1.03 | ||
| Diluted EPS | 0.39 | 0.04 | 0.06 | 0.09 | 0.14 | 0.21 | 0.32 | 0.38 | 0.44 | 0.37 | 0.52 | 0.69 | -0.28 | 0.96 | 1.03 | 0.82 | 1.03 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 31,193,466.00 | 720,134,973.00 | 863,542,697.00 | 986,848,687.00 | 1,316,012,640.00 | 1,319,314,538.00 | 1,317,769,841.00 | 1,305,441,473.00 | 1,444,309,311.00 | 1,446,518,471.00 | 1,456,023,220.00 | 1,452,442,029.00 | 1,482,873,379.00 | 1,581,020,554.00 | 1,700,308,763.00 | 1,700,362,763.00 | 1,695,446,256.00 | ||
| Diluted Share Outstanding | 31,193,466.00 | 720,134,973.00 | 863,542,697.00 | 986,848,687.00 | 1,316,012,640.00 | 1,319,314,538.00 | 1,317,769,841.00 | 1,322,618,334.00 | 1,444,309,311.00 | 1,446,518,471.00 | 1,473,568,390.00 | 1,452,442,029.00 | 1,482,873,398.00 | 1,581,020,554.00 | 1,700,308,763.00 | 1,700,362,763.00 | 1,695,446,256.00 | ||