Shenzhen Emperor Technology Co., Ltd. Price (300546.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

181,137,110

(1.1441)%

2023 - Income Statement Summary

Revenue 412.18M USD
Cost of Revenue 213.92M USD
Gross Profit 198.26M USD
Operating Expenses 222.44M USD
Operating Income -51019790.00 USD
Other Expenses 0.00 USD
Net Income -23547824.00 USD
news-img
Shenzhen Emperor Technology Co., Ltd.
news-img

Income Statement

Shenzhen Emperor Technology Co., Ltd.

Currency: CNY

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
54,396,342.00

+0%

86,717,498.00

+59%

118,198,149.00

+36%

132,670,122.00

+12%

173,620,649.00

+31%

228,278,640.00

+31%

249,443,094.00

+9%

292,903,469.00

+17%

380,106,492.00

+30%

600,457,660.00

+58%

706,190,812.00

+18%

403,991,533.00

-43%

472,998,867.00

+17%

617,414,736.00

+31%

412,180,829.00

-33%

Cost of Revenue
Cost of Revenue
24,199,952.00 39,051,944.00 51,282,323.00 50,512,528.00 73,965,009.00 112,654,850.00 110,352,835.00 126,754,355.00 164,018,322.00 315,105,567.00 363,217,707.00 218,625,373.00 253,734,766.00 366,250,589.00 213,921,316.00
Gross Profit
Gross Profit
30,196,390.00

+0%

47,665,554.00

+58%

66,915,826.00

+40%

82,157,594.00

+23%

99,655,640.00

+21%

115,623,790.00

+16%

139,090,259.00

+20%

166,149,114.00

+19%

216,088,170.00

+30%

285,352,093.00

+32%

342,973,105.00

+20%

185,366,160.00

-46%

219,264,101.00

+18%

251,164,147.00

+15%

198,259,513.00

-21%

Gross Profit Ratio
(0.56%) (0.55%) (0.57%) (0.62%) (0.57%) (0.51%) (0.56%) (0.57%) (0.57%) (0.48%) (0.49%) (0.46%) (0.46%) (0.41%) (0.48%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 16,458,672.00 18,434,843.00 24,734,814.00 31,933,467.00 48,090,079.00 66,574,177.00 100,006,180.00 90,989,432.00 86,230,857.00 96,780,280.00 99,195,526.00
General and Administrative
9,550,322.00 11,201,381.00 20,973,574.00 28,779,555.00 6,386,144.00 8,513,853.00 9,243,059.00 13,247,545.00 11,595,276.00 17,405,736.00 14,161,873.00 16,053,816.00 15,770,005.00 16,828,766.00 18,492,698.00
Selling, General & Admin...
12,704,015.00 16,640,728.00 29,324,809.00 42,456,687.00 27,738,012.00 41,495,834.00 44,398,763.00 52,441,569.00 67,293,591.00 85,232,841.00 87,899,721.00 69,348,665.00 80,742,829.00 91,187,099.00 121,057,985.00
Selling & Marketing Exp...
3,153,692.00 5,439,347.00 8,351,235.00 13,677,131.00 21,351,868.00 32,981,981.00 35,155,703.00 39,194,024.00 55,698,315.00 67,827,104.00 73,737,847.00 53,294,848.00 64,972,823.00 74,358,333.00 23,993,973.00
Depreciation and Amortiz...
3,197,459.00 3,690,076.00 1,108,793.00 5,359,129.00 1,710,392.00 1,938,274.00 3,119,549.00 3,335,304.00 3,827,609.00 5,740,883.00 6,094,532.00 12,306,140.00 18,957,376.00 24,387,752.00 26,954,461.00
Other Expenses
1,124,555.00 1,913,452.00 5,134,214.00 6,464,591.00 9,090,272.00 10,082,888.00 12,892,902.00 10,392,814.00 3,061,907.00 -614,809.14 172,271.00 -811,628.01 7,644.02 -75,947.05 0.00
Total Operating Expenses
13,079,662.00 17,320,357.00 31,013,885.00 43,865,542.00 58,176,176.00 75,774,851.00 90,601,510.00 107,514,936.00 128,269,261.00 159,018,396.00 204,346,176.00 182,769,416.00 190,691,999.00 216,775,796.00 222,435,542.00
Cost and Exponses
37,279,615.00 56,372,301.00 82,296,209.00 94,378,071.00 132,141,185.00 188,429,702.00 200,954,346.00 234,269,292.00 292,287,583.00 474,123,964.00 567,563,883.00 401,394,789.00 444,426,765.00 583,026,386.00 436,356,859.00
Operating Income
Operating Income
15,646,596.00

+0%

28,527,601.00

+82%

35,010,898.00

+23%

35,525,752.00

+1%

37,303,264.00

+5%

41,708,683.00

+12%

50,143,351.00

+20%

60,381,071.00

+20%

88,596,531.00

+47%

123,143,319.00

+39%

136,008,320.00

+10%

-16,496,447.76

-112%

9,629,138.00

-158%

34,506,252.00

+258%

-51,019,790.00

-248%

Operating Income Ratio
(0.29%) (0.33%) (0.30%) (0.27%) (0.21%) (0.18%) (0.20%) (0.21%) (0.23%) (0.21%) (0.19%) (-0.04%) (0.02%) (0.06%) (-0.12%)
Other Income and Exp...
Interest Income
0.00 -0.62 -0.22 -0.06 812,932.00 1,271,231.00 1,113,997.00 1,297,568.00 2,068,058.00 2,245,108.00 4,627,265.00 6,332,823.00 3,646,906.00 3,441,613.00 5,465,237.00
Interest Expenses
0.00 262,985.00 727,239.00 173,469.00 398,470.00 796,306.00 5,094,027.00 5,375,626.00 3,416,664.00 2,432,604.00 792,162.00 230,493.00 599,286.00 1,175,979.00 931,806.00
Total Other Income/Exp...
1,124,556.00 1,846,206.00 5,127,538.00 6,464,592.00 8,975,009.00 10,047,048.00 12,881,583.00 10,392,814.00 10,474,445.00 -614,809.00 12,815,815.00 6,742,166.00 5,179,052.00 1,152,625.00 26,929,866.00
EBITDA
EBITDA
18,844,055.00 32,217,677.00 36,119,691.00 40,884,882.00 43,189,856.00 41,787,213.00 51,608,297.00 58,340,752.00 96,094,970.00 132,328,555.00 142,173,898.00 -5,127,636.00 27,901,766.00 63,248,541.00 4,069,452.00
EBITDA ratio
(0.35%) (0.37%) (0.31%) (0.31%) (0.27%) (0.18%) (0.22%) (0.22%) (0.24%) (0.23%) (0.22%) (0.03%) (0.09%) (0.12%) (0.01%)
Income Before Tax
Income Before Tax
16,771,152.00 30,373,807.00 40,138,436.00 41,990,344.00 46,278,273.00 51,755,731.00 63,024,934.00 70,761,471.00 91,658,439.00 122,528,510.00 136,180,591.00 -17,308,075.77 9,636,782.00 34,430,305.00 -24,089,924.00
Income Before Tax Ratio
(0.31%) (0.35%) (0.34%) (0.32%) (0.27%) (0.23%) (0.25%) (0.24%) (0.24%) (0.20%) (0.19%) (-0.04%) (0.02%) (0.06%) (-0.06%)
Income Tax Expense
Income Tax Expense
1,867,380.00 4,276,520.00 6,761,391.00 6,839,508.00 7,051,478.00 8,215,042.00 9,556,613.00 10,350,207.00 12,146,974.00 14,686,807.00 13,392,279.00 -1,036,923.91 -507,831.30 -1,955,281.42 -630,956.00
Net Income
Net Income
15,869,565.00

+0%

26,819,129.00

+69%

33,377,045.00

+24%

35,150,835.00

+5%

39,226,794.00

+12%

43,540,689.00

+11%

53,468,320.00

+23%

60,411,264.00

+13%

79,511,464.00

+32%

107,841,702.00

+36%

121,724,764.00

+13%

-15,300,792.89

-113%

10,902,214.00

-171%

36,849,716.00

+238%

-23,547,824.00

-164%

Net Income Ratio
(0.29%) (0.31%) (0.28%) (0.26%) (0.23%) (0.19%) (0.21%) (0.21%) (0.21%) (0.18%) (0.17%) (-0.04%) (0.02%) (0.06%) (-0.06%)
Earning Per Share
Basic EPS
0.31 0.52 0.64 0.68 0.75 0.84 1.03 0.35 0.45 0.62 0.70 -0.09 0.06 0.20 -0.13
Diluted EPS
0.31 0.52 0.64 0.68 0.75 0.84 1.03 0.35 0.45 0.62 0.70 -0.09 0.06 0.20 -0.13
Share Outstanding
Basic Share Outstanding
52,005,129.00 51,998,313.00 52,277,300.00 51,927,371.00 52,035,544.00 51,929,262.00 51,872,252.00 173,355,195.00 173,355,194.00 173,079,276.00 174,945,746.00 176,671,173.00 176,559,373.00 183,233,560.00 181,137,110.00
Diluted Share Outstanding
52,005,129.00 51,998,313.00 52,277,300.00 51,927,371.00 52,035,544.00 51,929,262.00 51,872,252.00 174,521,430.00 175,194,752.00 175,242,767.00 174,945,746.00 176,671,173.00 176,559,373.00 183,233,560.00 181,137,110.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

-23547824.00RevenueGross ProfitOperating IncomeBasic Shares