IAT
300825.SZIAT Automobile Technology Co., Ltd. Price (300825.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
492,010,540
(0.1687)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
IAT Automobile Technology Co., Ltd.Currency: CNY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
262,795,791.00
+0% |
314,594,947.00
+20% |
349,117,955.00
+11% |
386,946,967.00
+11% |
540,627,269.00
+40% |
794,607,784.00
+47% |
885,410,404.00
+11% |
821,045,368.00
-7% |
1,272,277,551.00
+55% |
947,136,760.00
-26% |
857,954,258.00
-9% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 163,789,790.00 | 208,887,935.00 | 218,474,320.00 | 224,732,698.00 | 324,804,729.00 | 523,185,641.00 | 592,066,877.00 | 544,582,386.00 | 797,504,614.00 | 648,429,231.00 | 568,134,691.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
99,006,001.00
+0% |
105,707,012.00
+7% |
130,643,635.00
+24% |
162,214,269.00
+24% |
215,822,540.00
+33% |
271,422,143.00
+26% |
293,343,527.00
+8% |
276,462,982.00
-6% |
474,772,937.00
+72% |
298,707,529.00
-37% |
289,819,567.00
-3% |
||||||||
| Gross Profit Ratio | (0.38%) | (0.34%) | (0.37%) | (0.42%) | (0.40%) | (0.34%) | (0.33%) | (0.34%) | (0.37%) | (0.32%) | (0.34%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 27,556,774.00 | 11,444,611.00 | 89,434,142.00 | 87,107,710.00 | 182,081,400.00 | 73,280,915.00 | 58,933,052.00 | 31,951,549.00 | 122,713,813.00 | 48,303,054.00 | 42,824,220.00 | ||||||||
| General and Administrative | 10,134,130.00 | 11,566,781.00 | 35,555,003.00 | 2,272,471.00 | -115,315,369.51 | -33,826,925.72 | 16,664,713.00 | 17,404,639.00 | 21,169,379.00 | 23,783,102.00 | 28,392,343.00 | ||||||||
| Selling, General & Admin... | 26,589,043.00 | 25,364,944.00 | 53,429,484.00 | 29,943,509.00 | -82,602,187.86 | -5,614,233.44 | 48,526,478.00 | 51,070,461.00 | 53,129,994.00 | 62,293,220.00 | 88,615,506.00 | ||||||||
| Selling & Marketing Exp... | 16,454,913.00 | 13,798,162.00 | 17,874,480.00 | 27,671,038.00 | 32,713,181.00 | 28,212,692.00 | 31,861,764.00 | 33,665,822.00 | 31,960,615.00 | 38,510,117.00 | 60,223,162.00 | ||||||||
| Depreciation and Amortiz... | 5,639,526.00 | 7,660,518.00 | 3,526,793.00 | 2,876,900.00 | 5,534,300.00 | 7,181,200.00 | 17,628,284.00 | 23,884,400.00 | 78,644,039.00 | 97,453,936.00 | 100,594,522.00 | ||||||||
| Other Expenses | 15,604,709.00 | 10,226,788.00 | 8,692,840.00 | 444,477.00 | 95,779.00 | 899,203.00 | -369,609.82 | 147,298.00 | -1,504,046.91 | 478,053.00 | 106,316,652.00 | ||||||||
| Total Operating Expenses | 81,238,612.00 | 65,147,448.00 | 172,185,760.00 | 152,633,558.00 | 183,403,486.00 | 172,474,429.00 | 152,719,846.00 | 127,208,386.00 | 226,932,847.00 | 178,983,289.00 | 239,161,609.00 | ||||||||
| Cost and Exponses | 245,028,403.00 | 274,035,384.00 | 390,660,080.00 | 377,366,257.00 | 508,208,215.00 | 695,660,070.00 | 744,786,724.00 | 671,790,773.00 | 1,024,437,462.00 | 827,412,521.00 | 807,296,300.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,217,383.00
+0% |
18,001,471.00
+1,379% |
-29,654,410.42
-265% |
4,555,053.00
-115% |
42,713,058.00
+838% |
115,584,317.00
+171% |
139,685,567.00
+21% |
121,415,975.00
-13% |
215,221,198.00
+77% |
88,230,160.00
-59% |
50,657,957.00
-43% |
||||||||
| Operating Income Ratio | (0.00%) | (0.06%) | (-0.08%) | (0.01%) | (0.08%) | (0.15%) | (0.16%) | (0.15%) | (0.17%) | (0.09%) | (0.06%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 567,812.00 | 602,781.00 | 560,788.00 | 3,022,792.00 | 8,847,849.00 | 12,199,558.00 | 4,527,712.00 | 4,141,546.00 | 4,205,554.00 | 9,753,795.00 | 6,797,918.00 | ||||||||
| Interest Expenses | 8,769,893.00 | 7,549,282.00 | 6,205,871.00 | 5,008,980.00 | 4,424,890.00 | 14,316,524.00 | 4,288,397.00 | 4,380,284.00 | 16,915,454.00 | 18,208,865.00 | 18,877,258.00 | ||||||||
| Total Other Income/Exp... | 6,590,301.00 | 414,790.00 | 8,977,141.00 | 1,956,216.00 | -470,474.00 | -333,135.00 | -369,605.00 | 21,717,845.00 | -1,504,041.00 | 1,394,423.00 | 701,931.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 22,217,101.00 | 33,626,057.00 | -23,702,946.10 | 13,454,288.00 | 53,296,727.00 | 133,920,465.00 | 170,837,837.00 | 173,004,076.00 | 312,751,424.00 | 206,933,653.00 | 186,299,089.00 | ||||||||
| EBITDA ratio | (0.15%) | (0.18%) | (-0.07%) | (0.03%) | (0.07%) | (0.18%) | (0.20%) | (0.18%) | (0.27%) | (0.26%) | (0.22%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,807,680.00 | 18,416,255.00 | -20,677,268.78 | 6,511,269.00 | 42,242,582.00 | 115,251,178.00 | 139,315,957.00 | 121,563,273.00 | 213,717,151.00 | 88,708,214.00 | 51,359,888.00 | ||||||||
| Income Before Tax Ratio | (0.03%) | (0.06%) | (-0.06%) | (0.02%) | (0.08%) | (0.15%) | (0.16%) | (0.15%) | (0.17%) | (0.09%) | (0.06%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,486,384.00 | 3,192,504.00 | -5,158,817.20 | -4,974,289.66 | 4,304,385.00 | 10,320,221.00 | 19,695,554.00 | 22,283,525.00 | 15,924,902.00 | 23,071,632.00 | 22,621,912.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,321,296.00
+0% |
15,223,751.00
+556% |
-15,459,973.41
-202% |
10,183,335.00
-166% |
46,168,955.00
+353% |
122,658,359.00
+166% |
130,312,189.00
+6% |
110,935,073.00
-15% |
205,360,226.00
+85% |
82,418,876.00
-60% |
35,965,970.00
-56% |
||||||||
| Net Income Ratio | (0.01%) | (0.05%) | (-0.04%) | (0.03%) | (0.09%) | (0.15%) | (0.15%) | (0.14%) | (0.16%) | (0.09%) | (0.04%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.07 | -0.07 | 0.07 | 0.13 | 0.36 | 0.28 | 0.24 | 0.44 | 0.16 | 0.07 | ||||||||
| Diluted EPS | 0.01 | 0.07 | -0.07 | 0.07 | 0.13 | 0.36 | 0.28 | 0.24 | 0.44 | 0.16 | 0.07 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 224,641,569.00 | 224,981,548.00 | 236,873,954.00 | 294,615,687.00 | 343,860,146.00 | 343,837,672.00 | 458,488,160.00 | 458,488,160.00 | 464,756,140.00 | 492,242,202.00 | 492,010,540.00 | ||||||||
| Diluted Share Outstanding | 224,641,569.00 | 224,981,548.00 | 236,873,954.00 | 294,615,687.00 | 343,860,146.00 | 343,837,672.00 | 458,488,160.00 | 458,488,160.00 | 466,940,079.00 | 492,842,131.00 | 492,010,540.00 | ||||||||