
Tung
3018.TWTung Kai Technology Engineering Co., LTD. Price (3018.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
66,331,999
(69.7621)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 372,631,000 | 892,073,000 | 1,277,143,000 | 1,136,039,000 | 663,599,000 | 1,451,900,000 | 1,119,875,000 | 1,771,713,000 | 1,554,582,000 | 1,349,294,000 | 1,064,833,000 | 1,633,103,000 | 1,618,649,000 | 1,283,006,000 | 599,882,000 |
Net Income | 26,040,000 | 39,159,000 | 60,145,000 | 12,861,000 | -9,488,000 | 33,193,000 | -51,683,000 | 15,013,000 | 56,077,000 | -157,507,000 | -245,582,000 | -67,479,000 | -310,184,000 | -213,585,000 | -113,887,000 |
FCF USD | -15,919,000 | 79,739,000 | -54,465,000 | -142,374,000 | 56,895,000 | -8,940,000 | -331,196,000 | -97,053,000 | 153,609,000 | -242,446,000 | 131,622,000 | 139,846,000 | -168,637,000 | -164,776,000 | -297,278,000 |
OCF USD | -8,956,000 | 140,563,000 | -539,000 | -72,652,000 | 64,013,000 | 11,881,000 | -325,552,000 | -90,006,000 | 173,122,000 | -201,724,000 | 154,099,000 | 166,257,000 | -166,158,000 | -164,652,000 | -296,863,000 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.73 | 3.81 | -1.73 | 5.37 | -3.26 | 1.55 | 7.21 | -0.16 | -0.08 | -1.86 | -1.90 | -1.37 | -1.96 |
D/E | 0.04 | 0.26 | 0.25 | 0.30 | 0.30 | 0.41 | 0.74 | 0.67 | 0.29 | 0.60 | 0.60 | 0.95 | 2.51 | 3.26 | 2.18 |
CA/CL | 3.71 | 1.90 | 1.84 | 2.60 | 1.68 | 2.74 | 1.98 | 1.59 | 2.07 | 1.60 | 1.18 | 1.13 | 1.32 | 1.22 | 1.08 |
TA/TL | 3.69 | 2.05 | 1.96 | 2.76 | 1.87 | 2.05 | 1.73 | 1.70 | 2.14 | 1.89 | 1.65 | 1.43 | 1.22 | 1.14 | 1.15 |
Total Debt | 17,083,000 | 124,233,000 | 131,832,000 | 155,316,000 | 142,425,000 | 255,109,000 | 401,511,000 | 445,736,000 | 256,619,000 | 483,690,000 | 357,443,000 | 504,560,000 | 680,109,000 | 428,788,000 | 342,472,000 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.43% | 4.91% | 9.05% | 2.49% | -1.52% | 4.02% | -5.05% | 2.14% | 7.70% | -3.62% | -23.88% | -6.18% | -21.80% | -22.22% | -13.89% |
ROE | 5.97% | 8.23% | 11.62% | 2.51% | -1.98% | 5.37% | -9.58% | 2.27% | 6.40% | -19.68% | -41.53% | -12.65% | -114.63% | -162.37% | -72.52% |
ROA | 0.00% | 4.21% | 5.69% | 1.60% | -1.55% | 3.22% | -4.35% | 1.34% | 1.02% | -12.69% | -18.30% | -4.63% | -14.03% | -25.02% | -9.39% |
NM % | 6.99% | 4.39% | 4.71% | 1.13% | -1.43% | 2.29% | -4.62% | 0.85% | 3.61% | -11.67% | -23.06% | -4.13% | -19.16% | -16.65% | -18.98% |
FCF / R% | 0.00% | 8.94% | -4.26% | -12.53% | 8.57% | -0.62% | -29.57% | -5.48% | 9.88% | -17.97% | 12.36% | 8.56% | -10.42% | -12.84% | -49.56% |
FCF / NI% | -61.13% | 203.63% | -90.56% | -1,107.02% | -357.67% | -22.98% | 596.46% | -450.97% | 895.37% | 109.76% | -47.43% | -175.55% | 78.91% | 62.77% | 261.03% |
Operating Margin (OM) | 0.00 | 0.04 | 0.06 | 0.04 | 0.02 | 0.04 | -0.03 | 0.01 | 0.04 | -0.12 | -0.20 | -0.12 | -0.31 | -0.56 | -0.74 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.59 | 0.77 | 1.18 | 0.26 | -0.19 | 0.65 | -0.91 | 0.26 | 0.82 | -2.17 | -6.72 | -1.85 | -8.48 | -5.47 | -1.72 |
SPS | 8.38 | 17.55 | 25.13 | 22.66 | 13.34 | 28.44 | 19.81 | 30.33 | 22.68 | 18.62 | 29.12 | 44.65 | 44.26 | 32.84 | 9.06 |
OCPS | -0.20 | 2.77 | -0.01 | -1.45 | 1.29 | 0.23 | -5.76 | -1.54 | 2.53 | -2.78 | 4.21 | 4.55 | -4.54 | -4.21 | -4.48 |
FCPS | -0.36 | 1.57 | -1.07 | -2.84 | 1.14 | -0.18 | -5.86 | -1.66 | 2.24 | -3.35 | 3.60 | 3.82 | -4.61 | -4.22 | -4.49 |
BVPS | 9.81 | 9.36 | 10.19 | 10.24 | 9.63 | 12.11 | 9.54 | 11.32 | 13.01 | 11.32 | 16.33 | 14.16 | 7.40 | 3.37 | 2.37 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.59 | 0.77 | 1.18 | 0.26 | -0.19 | 0.65 | -0.91 | 0.26 | 0.82 | -2.17 | -6.72 | -1.85 | -8.48 | -5.47 | -1.72 |
CAGR-SPS | 8.38 | 17.55 | 25.13 | 22.66 | 13.34 | 28.44 | 19.81 | 30.33 | 22.68 | 18.62 | 29.12 | 44.65 | 44.26 | 32.84 | 9.06 |
CAGR-OCPS | -0.20 | 2.77 | -0.01 | -1.45 | 1.29 | 0.23 | -5.76 | -1.54 | 2.53 | -2.78 | 4.21 | 4.55 | -4.54 | -4.21 | -4.48 |
CAGR-FCPS | -0.36 | 1.57 | -1.07 | -2.84 | 1.14 | -0.18 | -5.86 | -1.66 | 2.24 | -3.35 | 3.60 | 3.82 | -4.61 | -4.22 | -4.49 |
CAGR-BVPS | 9.81 | 9.36 | 10.19 | 10.24 | 9.63 | 12.11 | 9.54 | 11.32 | 13.01 | 11.32 | 16.33 | 14.16 | 7.40 | 3.37 | 2.37 |