
Treasure
3093.TTreasure Factory Co.,LTD. Price (3093.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,419,261
(2.6553)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Treasure Factory Co.,LTD.Currency: JPY
YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 269.08M | 476.30M | 498.94M | 801.91M | 629.99M | 866.81M | 1.15B | 1.09B | 1.35B | 1.34B | 1.61B | 1.63B | 1.99B | 2.36B | 3.07B | 2.61B | |||
Short Term Investments | -46,312,000.00 | -55,204,000.00 | -69,649,000.00 | -72,788,000.00 | -93,071,000.00 | -91,553,000.00 | 13.41M | 13.41M | 13.41M | 8.41M | -1,506,764,000.00 | -1,604,870,000.00 | -1,664,394,000.00 | -1,849,394,000.00 | -2,140,387,000.00 | 10.00M | |||
Net Receivables | 0.00 | 35.44M | 50.01M | 69.59M | 70.84M | 90.24M | 117.45M | 167.39M | 340.36M | 372.66M | 367.77M | 481.01M | 548.80M | 643.97M | 905.00M | 1.17B | |||
Inventory | 574.84M | 639.29M | 708.24M | 825.83M | 1.08B | 1.24B | 1.51B | 1.81B | 2.56B | 2.70B | 3.05B | 3.37B | 3.58B | 4.03B | 5.12B | 6.93B | |||
Other Current Assets | 132.81M | 139.20M | 167.34M | 205.47M | 222.83M | 265.58M | 294.48M | 332.61M | 414.26M | 460.57M | 331.29M | 390.71M | 505.78M | 518.01M | 602.46M | 743.00M | |||
Total Current Assets | 976.73M | 1.29B | 1.42B | 1.90B | 2.00B | 2.47B | 3.07B | 3.40B | 4.66B | 4.88B | 5.52B | 5.87B | 6.63B | 7.55B | 9.70B | 11.46B | |||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 485.89M | 611.83M | 691.89M | 781.75M | 844.85M | 902.22M | 985.13M | 1.10B | 1.33B | 1.43B | 2.79B | 2.82B | 3.14B | 3.50B | 4.13B | 2.83B | |||
Goodwill | 0.00 | 0.00 | 7.07M | 5.53M | 3.99M | 2.44M | 900.00k | 0.00 | 53.53M | 48.04M | 143.40M | 193.99M | 169.89M | 93.31M | 76.62M | 361.00M | |||
Intangible Assets | 2.27M | 3.45M | 11.36M | 13.99M | 11.79M | 9.29M | 36.97M | 27.98M | 39.42M | 45.91M | 52.30M | 84.58M | 121.66M | 126.21M | 137.41M | 159.00M | |||
Long Term Investments | 47.18M | 56.07M | 70.51M | 73.65M | 93.93M | 92.42M | 111.16M | 121.10M | 4.61M | 1.30B | 1.70B | 1.66B | 1.67B | 1.86B | 2.14B | 0.00 | |||
Tax Assets | 3.54M | 3.03M | 1.18M | 17.49M | 23.17M | 28.61M | 37.96M | 38.60M | 75.19M | 26.66M | 21.72M | 229.47M | 223.63M | 373.75M | 413.41M | 413.00M | |||
Other Non-Current Assets | 276.41M | 361.84M | 445.42M | 486.40M | 595.14M | 684.37M | 794.53M | 930.41M | 1.33B | 137.99M | -1,370,455,000.00 | -1,472,203,000.00 | -1,541,476,000.00 | -1,696,169,000.00 | -1,940,605,000.00 | 2.50B | |||
Total Non-Current Assets | 815.28M | 1.04B | 1.23B | 1.38B | 1.57B | 1.72B | 1.97B | 2.22B | 2.83B | 2.99B | 3.33B | 3.51B | 3.79B | 4.26B | 4.96B | 6.26B | |||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00k | 7.00k | 4.00k | 4.00k | 2.00k | 0.00 | |||
Total Assets | 1.79B
+0% |
2.33B
+30% |
2.65B
+14% |
3.28B
+24% |
3.58B
+9% |
4.18B
+17% |
5.04B
+20% |
5.62B
+11% |
7.50B
+33% |
7.87B
+5% |
8.86B
+13% |
9.38B
+6% |
10.42B
+11% |
11.81B
+13% |
14.66B
+24% |
17.73B
+21% |
|||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 90.59M | 153.86M | 117.43M | 135.29M | 154.63M | 204.48M | 264.34M | 214.86M | 32.34M | 37.26M | 29.09M | 50.13M | 61.45M | 58.79M | 81.00M | 116.00M | |||
Short Term Debt | 291.76M | 423.92M | 410.15M | 431.57M | 467.18M | 498.11M | 471.50M | 526.29M | 1.25B | 1.21B | 1.51B | 1.67B | 2.27B | 2.53B | 2.67B | 3.42B | |||
Tax Payables | 90.06M | 154.57M | 147.90M | 264.95M | 166.58M | 251.58M | 426.34M | 372.76M | 65.42M | 163.89M | 234.87M | 196.40M | 68.76M | 286.79M | 746.66M | 694.00M | |||
Deferred Revenue | 252.59M | 367.05M | 396.11M | 583.03M | 509.96M | 635.55M | 910.20M | 908.41M | 328.00M | 435.72M | 539.70M | 504.02M | 416.03M | 691.28M | 1.32B | 0.00 | |||
Other Current Liabilities | 173.04M | 223.85M | 250.98M | 321.35M | 347.30M | 385.50M | 506.89M | 537.78M | 964.93M | 1.08B | 1.21B | 1.33B | 1.58B | 1.56B | 1.98B | 2.19B | |||
Total Current Liabilities | 645.44M | 956.20M | 926.46M | 1.15B | 1.14B | 1.34B | 1.67B | 1.65B | 2.32B | 2.49B | 2.98B | 3.25B | 3.99B | 4.44B | 5.56B | 6.43B | |||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 294.01M | 356.79M | 273.96M | 244.71M | 190.37M | 189.90M | 166.58M | 249.00M | 1.05B | 916.95M | 1.03B | 942.62M | 1.51B | 1.81B | 1.56B | 1.96B | |||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 445.81M | 479.76M | -69,305,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.69M | 17.96M | 69.31M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 161.58M | 190.70M | 217.72M | 248.42M | 267.22M | 425.13M | 24.25M | 61.00M | 539.50M | 605.66M | 667.03M | 722.04M | 817.00M | |||
Total Non-Current Liabilities | 294.01M | 356.79M | 273.96M | 406.29M | 381.06M | 407.62M | 414.99M | 516.23M | 1.48B | 1.43B | 1.57B | 1.48B | 2.12B | 2.48B | 2.28B | 2.78B | |||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,000,000.00 | |||
Capital Lease Obligations | 0.00 | 7.09M | 5.42M | 3.75M | 2.09M | 419.00k | 3.51M | 1.68M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Total Liabilities | 939.45M
+0% |
1.31B
+40% |
1.20B
-9% |
1.56B
+30% |
1.52B
-3% |
1.75B
+15% |
2.08B
+19% |
2.17B
+4% |
3.80B
+75% |
3.92B
+3% |
4.56B
+16% |
4.73B
+4% |
6.11B
+29% |
6.91B
+13% |
7.84B
+13% |
9.20B
+17% |
|||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 256.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Common Stock | 235.45M | 238.70M | 360.19M | 361.34M | 365.54M | 367.04M | 369.74M | 369.74M | 390.09M | 476.22M | 521.18M | 521.18M | 521.18M | 521.18M | 898.88M | 906.00M | |||
Retained Earnings | 446.66M | 601.05M | 796.15M | 1.06B | 1.40B | 1.77B | 2.28B | 2.92B | 3.23B | 3.28B | 3.55B | 3.87B | 3.62B | 4.15B | 5.63B | 7.30B | |||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.28M | 5.28M | 3.29M | 6.81M | -256,000.00 | 4.73M | 31.00k | 166.81M | 54.38M | 20.00M | |||
Other Total Stockholders Equity | 170.45M | 173.70M | 295.19M | 296.34M | 300.52M | 301.93M | 304.63M | 154.67M | 63.17M | 182.83M | 215.07M | 215.07M | 138.45M | 212.87M | 223.69M | 257.00M | |||
Total Stockholders Equity | 852.56M | 1.01B | 1.45B | 1.72B | 2.06B | 2.43B | 2.96B | 3.45B | 3.69B | 3.94B | 4.29B | 4.61B | 4.28B | 4.88B | 6.80B | 8.48B | |||
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.02M | 10.02M | 13.36M | 30.93M | 27.19M | 13.36M | 13.36M | 47.00M | |||
Total Equity | 852.56M
+0% |
1.01B
+19% |
1.45B
+43% |
1.72B
+19% |
2.06B
+20% |
2.43B
+18% |
2.96B
+21% |
3.45B
+17% |
3.70B
+7% |
3.95B
+7% |
4.30B
+9% |
4.64B
+8% |
4.31B
-7% |
4.90B
+14% |
6.82B
+39% |
8.53B
+25% |
|||
Total Liabilities And Total Equity | 1.79B
+0% |
2.33B
+30% |
2.65B
+14% |
3.28B
+24% |
3.58B
+9% |
4.18B
+17% |
5.04B
+20% |
5.62B
+11% |
7.50B
+33% |
7.87B
+5% |
8.86B
+13% |
9.38B
+6% |
10.42B
+11% |
11.81B
+13% |
14.66B
+24% |
17.73B
+21% |
|||
Additional Metrics | |||||||||||||||||||
Total Investments | 863.00k
+0% |
863.00k
+0% |
863.00k
+0% |
863.00k
+0% |
863.00k
+0% |
863.00k
+0% |
288.00k
-67% |
50.00k
-83% |
1.21B
+2,422,142% |
1.30B
+7% |
188.24M
-85% |
53.13M
-72% |
7.61M
-86% |
7.61M
+0% |
1.61M
-79% |
10.00M
+520% |
|||
Total Debt | 585.77M
+0% |
780.71M
+33% |
684.11M
-12% |
676.28M
-1% |
657.55M
-3% |
688.02M
+5% |
638.08M
-7% |
775.29M
+22% |
2.31B
+198% |
2.13B
-8% |
2.54B
+19% |
2.61B
+3% |
3.79B
+45% |
4.34B
+15% |
4.23B
-2% |
5.39B
+27% |
|||
Net Debt | 316.69M | 304.41M | 185.17M | -125,633,000.00 | 27.56M | -178,795,000.00 | -514,761,000.00 | -310,544,000.00 | 959.26M | 784.73M | 925.23M | 987.94M | 1.79B | 1.98B | 1.16B | 2.78B |