
Renold
32ID.LRenold PLC Price (32ID.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
234,396,748
(1.8031)%
Cash Flow Statement
Renold PLCCurrency: GBp
YEAR | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||||||||||||||||||||
Net Income | -1,200,000.00
+0% |
3.20M
-367% |
7.30M
+128% |
12.70M
+74% |
19.50M
+54% |
22.00M
+13% |
22.40M
+2% |
12.20M
-46% |
10.40M
-15% |
15.00M
+44% |
2.40M
-84% |
6.80M
+183% |
8.60M
+26% |
-1,600,000.00
-119% |
7.10M
-544% |
-800,000.00
-111% |
12.20M
-1,625% |
7.60M
-38% |
-4,800,000.00
-163% |
4.30M
-190% |
12.00M
+179% |
-4,400,000.00
-137% |
-1,300,000.00
-70% |
12.10M
-1,031% |
11.10M
-8% |
11.00M
-1% |
5.60M
-49% |
16.20M
+189% |
9.80M
-40% |
10.50M
+7% |
16.20M
+54% |
22.90M
+41% |
17.10M
-25% |
|
Depreciation And Amortiz... | 4.50M | 4.80M | 5.00M | 5.00M | 6.10M | 6.30M | 6.50M | 7.50M | 8.00M | 10.40M | 9.40M | 8.70M | 8.80M | 6.00M | 5.40M | 4.90M | 5.10M | 4.70M | 5.00M | 4.90M | 4.60M | 4.60M | 5.40M | 5.30M | 6.00M | 7.90M | 8.20M | 8.60M | 11.40M | 10.90M | 9.50M | 11.10M | 10.80M | |
Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.20M | -1,700,000.00 | 4.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,100,000.00 | 0.00 | 0.00 | 0.00 | |
Stock-Based Compensat... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00k | 200.00k | 100.00k | 100.00k | 400.00k | 100.00k | -100,000.00 | -100,000.00 | -300,000.00 | 100.00k | 200.00k | 1.10M | 200.00k | -200,000.00 | 400.00k | -600,000.00 | -600,000.00 | 1.10M | 1.30M | 1.40M | |
Change In Working Capital | ||||||||||||||||||||||||||||||||||
Accounts Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 800.00k | -200,000.00 | 700.00k | -3,400,000.00 | -1,100,000.00 | -800,000.00 | 1.60M | 4.20M | -4,500,000.00 | -2,800,000.00 | 2.90M | |
Accounts Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,100,000.00 | 1.30M | 1.10M | 1.90M | -4,400,000.00 | -5,000,000.00 | 13.70M | -4,200,000.00 | -2,700,000.00 | |
Inventory | 600.00k | -1,900,000.00 | 2.50M | -2,300,000.00 | -4,200,000.00 | -100,000.00 | -600,000.00 | 2.40M | 1.50M | -100,000.00 | 4.00M | 1.30M | -7,000,000.00 | 200.00k | -1,800,000.00 | 1.20M | -5,000,000.00 | 3.40M | 4.00M | -1,600,000.00 | -2,000,000.00 | 2.80M | 1.80M | 700.00k | 1.70M | -400,000.00 | -2,600,000.00 | -2,900,000.00 | -1,700,000.00 | 6.30M | -9,500,000.00 | -4,500,000.00 | 0.00 | |
Other Working Capital | 2.20M | 1.90M | 1.70M | 3.70M | 400.00k | -3,400,000.00 | 900.00k | 1.70M | -7,200,000.00 | 2.90M | 700.00k | 1.10M | 0.00 | 6.00M | -400,000.00 | 3.50M | -900,000.00 | -11,200,000.00 | 1.10M | 3.30M | -2,000,000.00 | -4,000,000.00 | 1,000.00k | -5,200,000.00 | -8,600,000.00 | -7,700,000.00 | -3,400,000.00 | -5,100,000.00 | 600.00k | 700.00k | 100.00k | 1,000.00k | 1.50M | |
Other Non-Cash Items | -4,900,000.00 | -2,200,000.00 | -3,300,000.00 | -4,200,000.00 | -6,800,000.00 | -10,600,000.00 | -10,900,000.00 | -12,700,000.00 | -11,800,000.00 | -15,900,000.00 | -11,800,000.00 | -7,300,000.00 | -9,300,000.00 | -9,300,000.00 | -7,400,000.00 | -12,400,000.00 | -12,100,000.00 | -8,000,000.00 | -9,100,000.00 | -6,300,000.00 | -9,800,000.00 | 9.50M | -900,000.00 | -100,000.00 | -500,000.00 | -3,600,000.00 | -1,700,000.00 | -9,800,000.00 | -5,800,000.00 | -900,000.00 | -7,300,000.00 | -8,100,000.00 | 1.20M | |
Net Cash Provided By Op... | 1.20M
+0% |
3.90M
+225% |
13.20M
+238% |
14.90M
+13% |
15.00M
+1% |
14.20M
-5% |
18.30M
+29% |
11.10M
-39% |
900.00k
-92% |
12.30M
+1,267% |
4.70M
-62% |
10.60M
+126% |
1.10M
-90% |
5.60M
+409% |
1.40M
-75% |
1.20M
-14% |
-600,000.00
-150% |
-3,100,000.00
+417% |
-3,700,000.00
+19% |
4.50M
-222% |
2.70M
-40% |
8.20M
+204% |
6.10M
-26% |
12.80M
+110% |
10.80M
-16% |
7.40M
-31% |
6.10M
-18% |
8.50M
+39% |
10.90M
+28% |
26.70M
+145% |
19.30M
-28% |
16.70M
-13% |
32.20M
+93% |
|
Investing Activities | ||||||||||||||||||||||||||||||||||
Investments In Propert... | -5,000,000.00 | -3,300,000.00 | -3,000,000.00 | -7,200,000.00 | -8,800,000.00 | -7,600,000.00 | -8,400,000.00 | -11,500,000.00 | -9,500,000.00 | -10,400,000.00 | -6,000,000.00 | -5,600,000.00 | -6,000,000.00 | -8,000,000.00 | -6,900,000.00 | -6,600,000.00 | -8,200,000.00 | -5,800,000.00 | -4,200,000.00 | -6,600,000.00 | -5,600,000.00 | -4,900,000.00 | -7,100,000.00 | -5,500,000.00 | -9,500,000.00 | -9,600,000.00 | -10,100,000.00 | -10,700,000.00 | -9,200,000.00 | -3,100,000.00 | -5,300,000.00 | -8,400,000.00 | -8,900,000.00 | |
Acquisitions Net | -100,000.00 | 0.00 | 500.00k | -300,000.00 | -1,600,000.00 | -3,600,000.00 | 0.00 | -7,400,000.00 | -35,200,000.00 | -900,000.00 | 0.00 | 0.00 | 0.00 | 9.60M | 0.00 | 5.40M | -2,200,000.00 | -5,600,000.00 | -500,000.00 | -700,000.00 | -300,000.00 | 0.00 | 0.00 | 0.00 | -3,700,000.00 | 10.20M | -1,200,000.00 | 0.00 | -1,900,000.00 | -500,000.00 | -500,000.00 | -14,500,000.00 | -4,600,000.00 | |
Purchases Of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,800,000.00 | 0.00 | -300,000.00 | -300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Sales Maturities Of Inve... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00M | 0.00 | 300.00k | 300.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Investing Activities | 300.00k | 400.00k | 100.00k | 200.00k | 2.60M | -3,700,000.00 | -15,800,000.00 | 11.20M | 11.10M | 9.50M | 1.20M | 3.60M | 4.10M | 100.00k | 3.20M | 400.00k | 6.00M | 1.80M | 300.00k | 300.00k | 0.00 | 0.00 | -1,100,000.00 | -1,700,000.00 | -1,600,000.00 | 10.20M | 500.00k | -1,600,000.00 | 100.00k | 700.00k | 200.00k | -1,400,000.00 | -1,300,000.00 | |
Net Cash Used For Inv... | -4,800,000.00
+0% |
-2,900,000.00
-40% |
-2,400,000.00
-17% |
-7,300,000.00
+204% |
-7,800,000.00
+7% |
-14,900,000.00
+91% |
-24,200,000.00
+62% |
-7,700,000.00
-68% |
-33,600,000.00
+336% |
-1,800,000.00
-95% |
-4,800,000.00
+167% |
-2,000,000.00
-58% |
-1,900,000.00
-5% |
1.70M
-189% |
-3,700,000.00
-318% |
-800,000.00
-78% |
-3,200,000.00
+300% |
-9,600,000.00
+200% |
-4,400,000.00
-54% |
-7,000,000.00
+59% |
-5,900,000.00
-16% |
-4,900,000.00
-17% |
-7,100,000.00
+45% |
-5,500,000.00
-23% |
-13,200,000.00
+140% |
600.00k
-105% |
-10,800,000.00
-1,900% |
-10,700,000.00
-1% |
-11,000,000.00
+3% |
-2,900,000.00
-74% |
-5,600,000.00
+93% |
-22,900,000.00
+309% |
-14,800,000.00
-35% |
|
Financing Activities | ||||||||||||||||||||||||||||||||||
Debt Repayment | 1.10M | 1.40M | -600,000.00 | -3,700,000.00 | -3,700,000.00 | -1,200,000.00 | -100,000.00 | -5,200,000.00 | 32.40M | -9,400,000.00 | -1,700,000.00 | 0.00 | -6,400,000.00 | 2.40M | 6.90M | 6.10M | -2,400,000.00 | 200.00k | -22,400,000.00 | 1.60M | -200,000.00 | 7.00M | 0.00 | -100,000.00 | 4.00M | -4,500,000.00 | 3.80M | 12.00M | 3.30M | -17,100,000.00 | -11,300,000.00 | 20.00M | -8,600,000.00 | |
Common Stock Issued | 0.00 | 0.00 | 100.00k | 600.00k | 800.00k | 600.00k | 400.00k | 700.00k | 100.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00k | 100.00k | 300.00k | 5.10M | 26.90M | 0.00 | 0.00 | 300.00k | 400.00k | 0.00 | 0.00 | 200.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock Repurch... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,900,000.00 | -4,900,000.00 | -4,900,000.00 | -4,500,000.00 | |
Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,200,000.00 | -3,200,000.00 | -3,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Financing Activities | -300,000.00 | -200,000.00 | -300,000.00 | -200,000.00 | -400,000.00 | -400,000.00 | -500,000.00 | -400,000.00 | -200,000.00 | -200,000.00 | -100,000.00 | 0.00 | 3.20M | -100,000.00 | -100,000.00 | -400,000.00 | 3.60M | -100,000.00 | 1.30M | -100,000.00 | -100,000.00 | -2,900,000.00 | -1,500,000.00 | -1,400,000.00 | -1,800,000.00 | -1,500,000.00 | -1,700,000.00 | -3,000,000.00 | -6,000,000.00 | -5,200,000.00 | -5,700,000.00 | -5,900,000.00 | -7,000,000.00 | |
Net Cash Used/Provide... | 800.00k
+0% |
1.20M
+50% |
-800,000.00
-167% |
-3,300,000.00
+313% |
-3,300,000.00
+0% |
-1,000,000.00
-70% |
-200,000.00
-80% |
-4,900,000.00
+2,350% |
32.30M
-759% |
-9,600,000.00
-130% |
-1,800,000.00
-81% |
-2,400,000.00
+33% |
-6,400,000.00
+167% |
-3,100,000.00
-52% |
6.90M
-323% |
5.80M
-16% |
1.50M
-74% |
5.20M
+247% |
5.80M
+12% |
1.50M
-74% |
-300,000.00
-120% |
4.40M
-1,567% |
-1,100,000.00
-125% |
-1,500,000.00
+36% |
2.20M
-247% |
-5,800,000.00
-364% |
2.10M
-136% |
9.00M
+329% |
-2,700,000.00
-130% |
-22,300,000.00
+726% |
-21,900,000.00
-2% |
14.10M
-164% |
-20,100,000.00
-243% |
|
Effect Of Forex Changes... | 0.00 | -300,000.00 | 100.00k | 300.00k | 0.00 | 0.00 | 0.00 | -100,000.00 | 100.00k | -100,000.00 | 100.00k | 800.00k | 2.10M | 0.00 | -900,000.00 | 1.40M | 1.10M | -5,600,000.00 | 600.00k | 500.00k | 400.00k | 300.00k | -500,000.00 | -200,000.00 | 400.00k | 800.00k | -500,000.00 | -1,400,000.00 | 500.00k | 700.00k | 400.00k | 100.00k | -700,000.00 | |
Net Change In Cash | -2,800,000.00 | 1.90M | 10.10M | 4.60M | 3.90M | -1,700,000.00 | -6,100,000.00 | -1,600,000.00 | -300,000.00 | 800.00k | -1,800,000.00 | 18.40M | 1.70M | 4.20M | -3,200,000.00 | 1.30M | -1,200,000.00 | -13,300,000.00 | 19.30M | -2,100,000.00 | -2,900,000.00 | 8.00M | -2,600,000.00 | 5.60M | 200.00k | 3.00M | -3,100,000.00 | 5.40M | -2,300,000.00 | 2.20M | -7,800,000.00 | 8.00M | -3,400,000.00 | |
Cash At Beginning Of Per... | 4.60M | 1.80M | 3.30M | 13.40M | 15.60M | 21.70M | 34.50M | 18.20M | 3.00M | -900,000.00 | -1,700,000.00 | -10,300,000.00 | -20,900,000.00 | 600.00k | -17,500,000.00 | -20,700,000.00 | 15.40M | -23,900,000.00 | -37,200,000.00 | -17,900,000.00 | -20,000,000.00 | 1.20M | 9.20M | 6.60M | 12.20M | 12.40M | 15.40M | 12.30M | 17.40M | 15.10M | 17.30M | 9.50M | 17.50M | |
Cash At End Of Period | 1.80M | 3.70M | 13.40M | 18.00M | 19.50M | 20.00M | 28.40M | 16.60M | 2.70M | -100,000.00 | -3,500,000.00 | 8.10M | -19,200,000.00 | 4.80M | -20,700,000.00 | -19,400,000.00 | 14.20M | -37,200,000.00 | -17,900,000.00 | -20,000,000.00 | -22,900,000.00 | 9.20M | 6.60M | 12.20M | 12.40M | 15.40M | 12.30M | 17.70M | 15.10M | 17.30M | 9.50M | 17.50M | 14.10M | |
Additional Metrics: | ||||||||||||||||||||||||||||||||||
Operating Cash Flow | 1.20M | 3.90M | 13.20M | 14.90M | 15.00M | 14.20M | 18.30M | 11.10M | 900.00k | 12.30M | 4.70M | 10.60M | 1.10M | 5.60M | 1.40M | 1.20M | -600,000.00 | -3,100,000.00 | -3,700,000.00 | 4.50M | 2.70M | 8.20M | 6.10M | 12.80M | 10.80M | 7.40M | 6.10M | 8.50M | 10.90M | 26.70M | 19.30M | 16.70M | 32.20M | |
Capital Expenditure | -5,000,000.00 | -3,300,000.00 | -3,000,000.00 | -7,200,000.00 | -8,800,000.00 | -7,600,000.00 | -8,400,000.00 | -11,500,000.00 | -9,500,000.00 | -10,400,000.00 | -6,000,000.00 | -5,600,000.00 | -6,000,000.00 | -8,000,000.00 | -6,900,000.00 | -6,600,000.00 | -8,200,000.00 | -5,800,000.00 | -4,200,000.00 | -6,600,000.00 | -5,600,000.00 | -4,900,000.00 | -7,100,000.00 | -5,500,000.00 | -9,500,000.00 | -9,600,000.00 | -10,100,000.00 | -10,700,000.00 | -9,200,000.00 | -3,100,000.00 | -5,300,000.00 | -8,400,000.00 | -10,200,000.00 | |
Free Cash Flow | -3,800,000.00
+0% |
600.00k
-116% |
10.20M
+1,600% |
7.70M
-25% |
6.20M
-19% |
6.60M
+6% |
9.90M
+50% |
-400,000.00
-104% |
-8,600,000.00
+2,050% |
1.90M
-122% |
-1,300,000.00
-168% |
5.00M
-485% |
-4,900,000.00
-198% |
-2,400,000.00
-51% |
-5,500,000.00
+129% |
-5,400,000.00
-2% |
-8,800,000.00
+63% |
-8,900,000.00
+1% |
-7,900,000.00
-11% |
-2,100,000.00
-73% |
-2,900,000.00
+38% |
3.30M
-214% |
-1,000,000.00
-130% |
7.30M
-830% |
1.30M
-82% |
-2,200,000.00
-269% |
-4,000,000.00
+82% |
-2,200,000.00
-45% |
1.70M
-177% |
23.60M
+1,288% |
14.00M
-41% |
8.30M
-41% |
22.00M
+165% |