Win
3322.HKWin Hanverky Holdings Limited Price (3322.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,284,400,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Win Hanverky Holdings LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,366,056,000.00
+0% |
2,054,091,000.00
+50% |
2,487,519,000.00
+21% |
3,322,400,000.00
+34% |
3,487,342,000.00
+5% |
2,888,002,000.00
-17% |
3,081,763,000.00
+7% |
3,199,934,000.00
+4% |
3,077,258,000.00
-4% |
2,951,279,000.00
-4% |
3,574,978,000.00
+21% |
3,841,702,000.00
+7% |
4,033,381,000.00
+5% |
3,496,499,000.00
-13% |
4,137,948,999.00
+18% |
5,034,359,000.00
+22% |
4,021,402,000.00
-20% |
4,136,603,000.00
+3% |
4,449,790,000.00
+8% |
3,073,686,000.00
-31% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 873,742,000.00 | 1,300,969,000.00 | 1,624,022,000.00 | 2,248,231,000.00 | 2,500,945,000.00 | 2,096,090,000.00 | 2,335,069,000.00 | 2,504,545,000.00 | 2,397,033,000.00 | 2,208,093,000.00 | 2,554,746,000.00 | 2,677,357,000.00 | 2,883,795,000.00 | 2,523,545,000.00 | 2,993,427,000.00 | 3,581,212,000.00 | 3,056,501,000.00 | 3,137,612,000.00 | 3,460,714,000.00 | 2,569,550,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
492,314,000.00
+0% |
753,122,000.00
+53% |
863,497,000.00
+15% |
1,074,169,000.00
+24% |
986,397,000.00
-8% |
791,912,000.00
-20% |
746,694,000.00
-6% |
695,389,000.00
-7% |
680,225,000.00
-2% |
743,186,000.00
+9% |
1,020,232,000.00
+37% |
1,164,345,000.00
+14% |
1,149,586,000.00
-1% |
972,954,000.00
-15% |
1,144,521,999.00
+18% |
1,453,147,000.00
+27% |
964,901,000.00
-34% |
998,991,000.00
+4% |
989,076,000.00
-1% |
504,136,000.00
-49% |
|
| Gross Profit Ratio | (0.36%) | (0.37%) | (0.35%) | (0.32%) | (0.28%) | (0.27%) | (0.24%) | (0.22%) | (0.22%) | (0.25%) | (0.29%) | (0.30%) | (0.29%) | (0.28%) | (0.28%) | (0.29%) | (0.24%) | (0.24%) | (0.22%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 198,575,000.00 | 241,258,000.00 | 334,260,000.00 | 551,441,000.00 | 400,478,000.00 | 428,106,000.00 | 529,919,000.00 | 416,264,000.00 | 452,477,000.00 | 497,582,000.00 | 436,195,000.00 | 444,360,000.00 | 407,560,000.00 | 507,875,000.00 | 476,249,000.00 | 431,226,000.00 | 439,398,000.00 | 459,155,000.00 | 440,850,000.00 | |
| Selling, General & Admin... | 327,526,000.00 | 408,764,000.00 | 521,296,000.00 | 708,798,000.00 | 912,400,000.00 | 660,217,000.00 | 652,361,000.00 | 710,446,000.00 | 583,198,000.00 | 618,500,000.00 | 935,012,000.00 | 906,119,000.00 | 947,170,000.00 | 881,236,000.00 | 1,094,999,000.00 | 1,182,322,000.00 | 1,010,060,000.00 | 1,060,201,000.00 | 1,045,939,000.00 | 784,402,000.00 | |
| Selling & Marketing Exp... | 0.00 | 210,189,000.00 | 280,038,000.00 | 374,538,000.00 | 360,959,000.00 | 259,739,000.00 | 224,255,000.00 | 180,527,000.00 | 166,934,000.00 | 166,023,000.00 | 437,430,000.00 | 469,924,000.00 | 502,810,000.00 | 473,676,000.00 | 587,124,000.00 | 777,546,000.00 | 566,917,000.00 | 608,723,000.00 | 559,226,000.00 | 343,552,000.00 | |
| Depreciation and Amortiz... | 31,628,000.00 | -680,000.00 | -14,995,000.00 | -34,752,000.00 | 103,131,000.00 | 113,386,000.00 | 111,868,000.00 | 100,363,000.00 | 94,064,000.00 | 106,830,000.00 | 177,719,000.00 | 195,781,000.00 | 151,267,000.00 | 114,747,000.00 | 141,754,000.00 | 343,452,000.00 | 299,796,000.00 | 278,769,000.00 | 196,597,000.00 | 189,207,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -1,450,000.00 | -1,513,000.00 | -4,403,000.00 | -2,226,000.00 | 2,371,000.00 | 4,414,000.00 | 10,343,000.00 | 4,689,000.00 | 7,915,000.00 | 8,778,000.00 | 11,305,000.00 | -71,473,000.00 | 11,917,000.00 | 12,080,000.00 | 27,558,000.00 | -48,895,000.00 | |
| Total Operating Expenses | 327,526,000.00 | 408,764,000.00 | 521,296,000.00 | 708,798,000.00 | 910,950,000.00 | 658,704,000.00 | 647,958,000.00 | 708,220,000.00 | 556,748,000.00 | 618,500,000.00 | 982,913,000.00 | 891,210,000.00 | 957,818,000.00 | 877,051,999.00 | 979,216,999.00 | 1,253,795,000.00 | 998,143,000.00 | 1,048,121,000.00 | 1,018,381,000.00 | 735,507,000.00 | |
| Cost and Exponses | 1,201,268,000.00 | 1,709,733,000.00 | 2,145,318,000.00 | 2,957,029,000.00 | 3,411,895,000.00 | 2,754,794,000.00 | 2,983,027,000.00 | 3,212,765,000.00 | 2,953,781,000.00 | 2,826,593,000.00 | 3,537,659,000.00 | 3,568,567,000.00 | 3,841,613,000.00 | 3,400,596,999.00 | 3,972,643,999.00 | 4,835,007,000.00 | 4,054,644,000.00 | 4,185,733,000.00 | 4,479,095,000.00 | 3,305,057,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
164,788,000.00
+0% |
345,038,000.00
+109% |
357,196,000.00
+4% |
400,123,000.00
+12% |
75,447,000.00
-81% |
133,208,000.00
+77% |
110,986,000.00
-17% |
-2,952,000.00
-103% |
124,556,000.00
-4,319% |
144,599,000.00
+16% |
95,563,000.00
-34% |
270,708,000.00
+183% |
210,331,000.00
-22% |
92,847,000.00
-56% |
60,828,000.00
-34% |
199,352,000.00
+228% |
-33,241,999.00
-117% |
-49,130,000.00
+48% |
-29,305,000.00
-40% |
-231,371,000.00
+690% |
|
| Operating Income Ratio | (0.12%) | (0.17%) | (0.14%) | (0.12%) | (0.02%) | (0.05%) | (0.04%) | (0.00%) | (0.04%) | (0.05%) | (0.03%) | (0.07%) | (0.05%) | (0.03%) | (0.01%) | (0.04%) | (-0.01%) | (-0.01%) | (-0.01%) | (-0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 2,721,000.00 | 0.00 | 0.00 | 24,821,000.00 | 12,350,000.00 | 6,044,000.00 | 7,838,000.00 | 13,409,000.00 | 27,144,000.00 | 16,724,000.00 | 10,746,000.00 | 11,303,000.00 | 3,758,000.00 | 611,000.00 | 8,511,000.00 | 7,876,000.00 | 4,681,000.00 | 1,223,000.00 | 1,709,000.00 | 2,936,000.00 | |
| Interest Expenses | 4,647,000.00 | 12,204,000.00 | 0.00 | 6,019,000.00 | 5,697,000.00 | 4,583,000.00 | 3,567,000.00 | 1,523,000.00 | 2,330,000.00 | 2,949,000.00 | 5,313,000.00 | 2,198,000.00 | 2,485,000.00 | 3,297,000.00 | 12,970,000.00 | 48,273,000.00 | 40,800,000.00 | 33,297,000.00 | 44,061,000.00 | 47,884,000.00 | |
| Total Other Income/Exp... | -1,535,000.00 | -12,204,000.00 | 19,310,000.00 | 18,802,000.00 | 6,653,000.00 | 1,461,000.00 | 6,789,000.00 | 11,537,000.00 | 24,814,000.00 | 17,973,000.00 | -47,498,000.00 | 13,730,000.00 | -14,805,000.00 | 3,666,000.00 | 95,966,000.00 | -35,329,000.00 | -35,363,000.00 | -31,762,000.00 | -36,732,000.00 | -43,629,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 199,528,000.00 | 344,358,000.00 | 342,201,000.00 | 365,371,000.00 | 184,517,000.00 | 253,879,000.00 | 261,812,000.00 | 110,820,000.00 | 250,719,000.00 | 268,153,000.00 | 273,282,000.00 | 485,258,000.00 | 352,110,000.00 | 210,336,000.00 | 203,885,000.00 | 560,796,000.00 | 257,409,000.00 | 229,115,000.00 | 306,270,000.00 | -39,228,000.00 | |
| EBITDA ratio | (0.15%) | (0.17%) | (0.14%) | (0.11%) | (0.05%) | (0.09%) | (0.07%) | (0.03%) | (0.08%) | (0.09%) | (0.08%) | (0.12%) | (0.09%) | (0.06%) | (0.05%) | (0.11%) | (0.07%) | (0.06%) | (0.05%) | (-0.01%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 163,253,000.00 | 332,834,000.00 | 360,805,000.00 | 410,219,000.00 | 79,216,000.00 | 137,584,000.00 | 117,293,000.00 | 8,585,000.00 | 153,619,000.00 | 162,572,000.00 | 48,065,000.00 | 284,438,000.00 | 195,526,000.00 | 96,513,000.00 | 156,794,000.00 | 170,914,000.00 | -83,187,000.00 | -82,951,000.00 | 12,366,000.00 | -275,000,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.16%) | (0.15%) | (0.12%) | (0.02%) | (0.05%) | (0.04%) | (0.00%) | (0.05%) | (0.06%) | (0.01%) | (0.07%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (-0.02%) | (-0.02%) | (0.00%) | (-0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 30,787,000.00 | 77,375,000.00 | 77,385,000.00 | 75,525,000.00 | 52,442,000.00 | 30,569,000.00 | 44,492,000.00 | 29,529,000.00 | 42,353,000.00 | 38,179,000.00 | 30,678,000.00 | 29,850,000.00 | 55,890,000.00 | 14,373,000.00 | 52,205,000.00 | 49,031,000.00 | 1,354,000.00 | -13,005,000.00 | -10,010,000.00 | -12,502,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 123,294,000.00
+0% |
255,459,000.00
+107% |
283,420,000.00
+11% |
334,694,000.00
+18% |
20,223,000.00
-94% |
121,539,000.00
+501% |
120,472,000.00
-1% |
230,196,000.00
+91% |
150,185,000.00
-35% |
151,205,000.00
+1% |
31,770,000.00
-79% |
243,419,000.00
+666% |
143,494,000.00
-41% |
74,967,000.00
-48% |
89,614,000.00
+20% |
64,214,000.00
-28% |
-233,821,000.00
-464% |
-66,416,000.00
-72% |
10,070,000.00
-115% |
-375,291,000.00
-3,827% |
|
| Net Income Ratio | (0.09%) | (0.12%) | (0.11%) | (0.10%) | (0.01%) | (0.04%) | (0.04%) | (0.07%) | (0.05%) | (0.05%) | (0.01%) | (0.06%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | (-0.06%) | (-0.02%) | (0.00%) | (-0.12%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.10 | 0.27 | 0.26 | 0.23 | 0.03 | 0.10 | 0.10 | 0.18 | 0.12 | 0.12 | 0.03 | 0.19 | 0.11 | 0.06 | 0.07 | 0.05 | -0.18 | -0.05 | 0.01 | -0.20 | |
| Diluted EPS | 0.00 | 0.27 | 0.26 | 0.23 | 0.03 | 0.10 | 0.10 | 0.18 | 0.12 | 0.12 | 0.03 | 0.19 | 0.11 | 0.06 | 0.07 | 0.05 | -0.18 | -0.05 | 0.01 | -0.29 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,200,000,000.00 | 901,276,119.00 | 1,006,177,606.00 | 1,254,676,000.00 | 1,268,400,000.00 | 1,268,400,000.00 | 1,268,400,000.00 | 1,268,400,000.00 | 1,268,400,000.00 | 1,268,400,000.00 | 1,268,400,000.00 | 1,270,860,000.00 | 1,284,375,000.00 | 1,284,400,000.00 | 1,280,393,939.00 | 1,284,400,000.00 | 1,284,400,000.00 | 1,284,400,000.00 | 1,284,400,000.00 | 1,888,950,406.00 | |
| Diluted Share Outstanding | 0.00 | 901,276,119.00 | 1,021,960,784.00 | 1,274,491,000.00 | 1,268,400,000.00 | 1,268,400,000.00 | 1,268,663,000.00 | 1,268,400,000.00 | 1,268,400,000.00 | 1,268,400,000.00 | 1,268,503,000.00 | 1,272,576,000.00 | 1,289,143,000.00 | 1,286,515,000.00 | 1,284,400,000.00 | 1,284,400,000.00 | 1,284,400,000.00 | 1,284,400,000.00 | 1,284,400,000.00 | 1,284,400,000.00 | |