Medical
3645.TMedical Net, Inc. Price (3645.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,045,270
(0.9423)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Medical Net, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2.92B
+0% |
2.90B
0% |
3.75B
+29% |
4.50B
+20% |
5.25B
+17% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1.95B | 1.73B | 2.29B | 2.72B | 3.41B | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
972.40M
+0% |
1.18B
+21% |
1.46B
+24% |
1.78B
+22% |
1.84B
+3% |
||||||||||||||
| Gross Profit Ratio | (0.33%) | (0.41%) | (0.39%) | (0.40%) | (0.35%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 10.00M | 11.00M | 8.00M | 0.00 | 7.00M | ||||||||||||||
| General and Administrative | 112.00M | 118.00M | 149.00M | 157.00M | 173.00M | ||||||||||||||
| Selling, General & Admin... | 866.00M | 846.00M | 1.01B | 1.40B | 1.54B | ||||||||||||||
| Selling & Marketing Exp... | 131.00M | 72.00M | 108.00M | 119.00M | 119.00M | ||||||||||||||
| Depreciation and Amortiz... | 20.67M | 24.86M | 35.06M | 62.07M | 53.82M | ||||||||||||||
| Other Expenses | -9,105,000.00 | 4.93M | -1,869,000.00 | 6.52M | 0.00 | ||||||||||||||
| Total Operating Expenses | 866.02M | 846.89M | 1.01B | 1.40B | 1.54B | ||||||||||||||
| Cost and Exponses | 2.81B | 2.57B | 3.30B | 4.12B | 4.95B | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
106.38M
+0% |
331.27M
+211% |
445.12M
+34% |
379.65M
-15% |
298.28M
-21% |
||||||||||||||
| Operating Income Ratio | (0.04%) | (0.11%) | (0.12%) | (0.08%) | (0.06%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 640.00k | 673.00k | 690.00k | 841.00k | 1.14M | ||||||||||||||
| Interest Expenses | 2.16M | 1.90M | 1.97M | 3.03M | 6.42M | ||||||||||||||
| Total Other Income/Exp... | -2,028,000.00 | -77,180,000.00 | 88.66M | -128,907,000.00 | -145,231,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 126.80M | 280.84M | 570.81M | 315.84M | 213.29M | ||||||||||||||
| EBITDA ratio | (0.04%) | (0.13%) | (0.13%) | (0.11%) | (0.04%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 103.97M | 254.09M | 533.78M | 250.74M | 153.05M | ||||||||||||||
| Income Before Tax Ratio | (0.04%) | (0.09%) | (0.14%) | (0.06%) | (0.03%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 20.46M | 116.40M | 137.86M | 141.90M | 126.67M | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 79.35M
+0% |
129.67M
+63% |
380.10M
+193% |
116.18M
-69% |
5.96M
-95% |
||||||||||||||
| Net Income Ratio | (0.03%) | (0.04%) | (0.10%) | (0.03%) | (0.00%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.26 | 15.36 | 43.44 | 12.97 | 0.66 | ||||||||||||||
| Diluted EPS | 9.26 | 15.36 | 43.44 | 12.97 | 0.66 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8.57M | 8.44M | 8.75M | 8.96M | 9.05M | ||||||||||||||
| Diluted Share Outstanding | 8.57M | 8.44M | 8.75M | 8.96M | 9.05M | ||||||||||||||