Fixstars
3687.TFixstars Corporation Price (3687.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
32,204,952
(0.1158)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fixstars CorporationCurrency: JPY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,441,000,000.00
+0% |
1,725,624,000.00
+20% |
2,938,017,000.00
+70% |
3,582,402,000.00
+22% |
4,063,786,000.00
+13% |
4,450,568,000.00
+10% |
5,275,160,000.00
+19% |
6,966,717,000.00
+32% |
5,764,630,000.00
-17% |
5,501,506,000.00
-5% |
6,310,732,000.00
+15% |
7,038,276,000.00
+12% |
7,995,406,000.00
+14% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 857,000,000.00 | 1,019,622,000.00 | 1,823,849,000.00 | 2,159,083,000.00 | 2,596,055,000.00 | 2,816,163,000.00 | 3,158,538,000.00 | 4,458,142,000.00 | 3,297,235,000.00 | 3,216,941,000.00 | 3,284,602,000.00 | 3,463,387,000.00 | 3,817,380,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
584,000,000.00
+0% |
706,002,000.00
+21% |
1,114,168,000.00
+58% |
1,423,319,000.00
+28% |
1,467,731,000.00
+3% |
1,634,405,000.00
+11% |
2,116,622,000.00
+30% |
2,508,575,000.00
+19% |
2,467,395,000.00
-2% |
2,284,565,000.00
-7% |
3,026,130,000.00
+32% |
3,574,889,000.00
+18% |
4,178,026,000.00
+17% |
||||||
| Gross Profit Ratio | (0.41%) | (0.41%) | (0.38%) | (0.40%) | (0.36%) | (0.37%) | (0.40%) | (0.36%) | (0.43%) | (0.42%) | (0.48%) | (0.51%) | (0.52%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 151,000,000.00 | 203,000,000.00 | 191,485,000.00 | 130,142,000.00 | 149,534,000.00 | 160,478,000.00 | 172,275,000.00 | 178,934,000.00 | 88,156,000.00 | 84,000,000.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 111,000,000.00 | 181,000,000.00 | 153,000,000.00 | 159,000,000.00 | 174,000,000.00 | 182,000,000.00 | 270,000,000.00 | 286,000,000.00 | 308,000,000.00 | 379,000,000.00 | 0.00 | ||||||
| Selling, General & Admin... | 378,000,000.00 | 452,000,000.00 | 510,000,000.00 | 605,000,000.00 | 565,513,000.00 | 669,160,000.00 | 866,364,000.00 | 1,031,829,999.00 | 1,110,822,000.00 | 1,133,965,000.00 | 1,313,905,000.00 | 1,403,562,000.00 | 0.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 399,000,000.00 | 424,000,000.00 | 412,513,000.00 | 510,160,000.00 | 692,364,000.00 | 849,829,999.00 | 840,822,000.00 | 847,965,000.00 | 1,005,905,000.00 | 1,025,000,000.00 | 0.00 | ||||||
| Depreciation and Amortiz... | -206,000,000.00 | 15,615,000.00 | 15,654,000.00 | 27,510,000.00 | 24,280,000.00 | 27,156,000.00 | 37,717,000.00 | 52,494,000.00 | 65,486,999.00 | 88,175,000.00 | 147,816,000.00 | 136,422,000.00 | 146,139,000.00 | ||||||
| Other Expenses | 0.00 | -1,281,000.00 | -11,251,000.00 | 9,685,000.00 | -4,643,000.00 | -20,177,000.00 | 1,517,000.00 | 1,192,308,000.00 | 1,283,097,000.00 | 1,312,899,000.00 | 1,402,061,000.00 | 1,000,000.00 | 1,873,931,000.00 | ||||||
| Total Operating Expenses | 398,000,000.00 | 452,689,000.00 | 661,618,000.00 | 808,930,000.00 | 756,998,000.00 | 799,302,000.00 | 1,015,898,000.00 | 1,192,308,000.00 | 1,283,097,000.00 | 1,312,899,000.00 | 1,402,061,000.00 | 1,488,531,000.00 | 1,873,931,000.00 | ||||||
| Cost and Exponses | 1,255,000,000.00 | 1,472,311,000.00 | 2,485,467,000.00 | 2,968,013,000.00 | 3,353,053,000.00 | 3,615,465,000.00 | 4,174,436,000.00 | 5,650,450,000.00 | 4,580,332,000.00 | 4,529,840,000.00 | 4,686,663,000.00 | 4,951,918,000.00 | 5,691,311,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
206,000,000.00
+0% |
253,311,000.00
+23% |
452,549,000.00
+79% |
614,388,000.00
+36% |
710,732,000.00
+16% |
835,102,000.00
+17% |
1,100,723,000.00
+32% |
1,316,266,000.00
+20% |
1,184,296,000.00
-10% |
971,665,000.00
-18% |
1,624,068,000.00
+67% |
2,086,357,000.00
+28% |
2,304,095,000.00
+10% |
||||||
| Operating Income Ratio | (0.14%) | (0.15%) | (0.15%) | (0.17%) | (0.17%) | (0.19%) | (0.21%) | (0.19%) | (0.21%) | (0.18%) | (0.26%) | (0.30%) | (0.29%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,000,000.00 | 54,000.00 | 81,000.00 | 131,000.00 | 82,000.00 | 12,000.00 | 12,000.00 | 3,000,000.00 | 3,000,000.00 | 8,000,000.00 | 50,000.00 | 344,000.00 | 220,000.00 | ||||||
| Interest Expenses | 0.00 | 3,225,000.00 | 3,655,000.00 | 2,168,000.00 | 2,576,000.00 | 2,189,000.00 | 2,231,000.00 | 4,122,000.00 | 4,890,000.00 | 8,315,000.00 | 6,082,000.00 | 3,872,000.00 | 2,421,000.00 | ||||||
| Total Other Income/Exp... | -25,000,000.00 | 3,708,999.00 | -21,326,000.00 | 10,685,000.00 | -2,740,000.00 | -51,489,000.00 | 12,817,000.00 | -5,188,000.00 | -53,884,000.00 | -27,549,000.00 | 56,684,000.00 | 8,321,000.00 | -14,222,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -25,000,000.00 | 275,860,000.00 | 450,532,000.00 | 654,751,000.00 | 734,849,000.00 | 812,961,000.00 | 1,153,489,000.00 | 1,367,696,000.00 | 1,200,790,000.00 | 1,040,608,000.00 | 1,834,651,000.00 | 2,234,973,000.00 | 2,438,433,000.00 | ||||||
| EBITDA ratio | (-0.02%) | (0.16%) | (0.16%) | (0.18%) | (0.18%) | (0.19%) | (0.22%) | (0.20%) | (0.22%) | (0.19%) | (0.29%) | (0.32%) | (0.30%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 181,000,000.00 | 257,020,000.00 | 431,223,000.00 | 625,073,000.00 | 707,992,000.00 | 783,613,000.00 | 1,113,540,000.00 | 1,311,078,000.00 | 1,130,412,000.00 | 944,116,000.00 | 1,680,752,000.00 | 2,094,678,000.00 | 2,289,873,000.00 | ||||||
| Income Before Tax Ratio | (0.13%) | (0.15%) | (0.15%) | (0.17%) | (0.17%) | (0.18%) | (0.21%) | (0.19%) | (0.20%) | (0.17%) | (0.27%) | (0.30%) | (0.29%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 77,000,000.00 | 87,688,000.00 | 157,445,000.00 | 177,790,000.00 | 190,303,000.00 | 225,110,000.00 | 279,220,000.00 | 397,702,000.00 | 454,110,000.00 | 398,731,000.00 | 583,950,000.00 | 631,882,000.00 | 751,553,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 104,000,000.00
+0% |
169,332,000.00
+63% |
273,777,000.00
+62% |
447,282,000.00
+63% |
516,184,000.00
+15% |
557,942,000.00
+8% |
823,542,000.00
+48% |
870,257,000.00
+6% |
668,092,000.00
-23% |
543,173,000.00
-19% |
1,082,575,000.00
+99% |
1,447,878,000.00
+34% |
1,494,133,000.00
+3% |
||||||
| Net Income Ratio | (0.07%) | (0.10%) | (0.09%) | (0.12%) | (0.13%) | (0.13%) | (0.16%) | (0.12%) | (0.12%) | (0.10%) | (0.17%) | (0.21%) | (0.19%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.86 | 6.17 | 9.26 | 13.66 | 15.47 | 16.65 | 24.82 | 26.34 | 20.24 | 16.64 | 33.53 | 45.01 | 46.39 | ||||||
| Diluted EPS | 3.86 | 6.17 | 8.79 | 13.18 | 15.30 | 16.61 | 24.77 | 26.31 | 20.22 | 16.63 | 33.53 | 45.01 | 46.39 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 26,941,050.00 | 27,438,352.00 | 29,561,210.00 | 32,736,345.00 | 33,375,065.00 | 33,516,165.00 | 33,178,949.00 | 33,039,700.00 | 33,012,447.00 | 32,651,089.00 | 32,291,552.00 | 32,167,690.00 | 32,204,952.00 | ||||||
| Diluted Share Outstanding | 26,941,050.00 | 27,438,355.00 | 31,160,596.00 | 33,931,270.00 | 33,728,698.00 | 33,590,728.00 | 33,247,558.00 | 33,078,715.00 | 33,033,974.00 | 32,658,046.00 | 32,291,552.00 | 32,167,690.00 | 32,204,952.00 | ||||||