FIT
3712.TWFIT Holding Co., Ltd. Price (3712.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
246,825,000
(0.344)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FIT Holding Co., Ltd.Currency: TWD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
881,337,000.00
+0% |
1,122,201,000.00
+27% |
1,398,869,000.00
+25% |
1,819,832,000.00
+30% |
1,990,262,000.00
+9% |
1,720,918,000.00
-14% |
3,284,200,000.00
+91% |
8,840,159,000.00
+169% |
7,053,361,000.00
-20% |
11,241,928,000.00
+59% |
12,069,249,000.00
+7% |
17,423,002,000.00
+44% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 675,012,000.00 | 713,816,000.00 | 929,926,000.00 | 1,205,675,000.00 | 1,285,973,000.00 | 1,156,281,000.00 | 2,962,770,000.00 | 8,226,631,000.00 | 6,168,735,000.00 | 9,418,926,000.00 | 10,259,716,000.00 | 15,145,984,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
206,325,000.00
+0% |
408,385,000.00
+98% |
468,943,000.00
+15% |
614,157,000.00
+31% |
704,289,000.00
+15% |
564,637,000.00
-20% |
321,430,000.00
-43% |
613,528,000.00
+91% |
884,626,000.00
+44% |
1,823,002,000.00
+106% |
1,809,533,000.00
-1% |
2,277,018,000.00
+26% |
|||||||
| Gross Profit Ratio | (0.23%) | (0.36%) | (0.34%) | (0.34%) | (0.35%) | (0.33%) | (0.10%) | (0.07%) | (0.13%) | (0.16%) | (0.15%) | (0.13%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 68,326,000.00 | 114,724,000.00 | 130,282,999.00 | 120,868,000.00 | 151,174,000.00 | 146,961,000.00 | 177,994,000.00 | 338,228,000.00 | 383,683,000.00 | 395,088,000.00 | 369,415,000.00 | 309,923,000.00 | |||||||
| General and Administrative | 75,850,000.00 | 108,927,000.00 | 112,029,000.00 | 127,844,000.00 | 135,548,000.00 | 120,432,000.00 | 194,205,000.00 | 511,367,000.00 | 498,526,000.00 | 603,111,000.00 | 692,903,000.00 | 888,927,000.00 | |||||||
| Selling, General & Admin... | 91,002,000.00 | 142,309,000.00 | 141,998,000.00 | 123,602,000.00 | 136,336,000.00 | 147,381,000.00 | 281,192,000.00 | 807,643,000.00 | 720,845,000.00 | 798,527,000.00 | 884,259,000.00 | 1,068,829,000.00 | |||||||
| Selling & Marketing Exp... | 15,152,000.00 | 33,381,999.00 | 29,969,000.00 | 39,065,000.00 | 44,979,000.00 | 26,949,000.00 | 86,987,000.00 | 296,276,000.00 | 222,319,000.00 | 195,416,000.00 | 191,356,000.00 | 179,902,000.00 | |||||||
| Depreciation and Amortiz... | 251,267,000.00 | 241,581,000.00 | 295,526,000.00 | 311,261,000.00 | 449,670,000.00 | 447,173,000.00 | 509,095,000.00 | 741,778,000.00 | 482,945,000.00 | 403,347,000.00 | 401,459,000.00 | 477,505,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,714,000.00 | 91,494,000.00 | 326,319,000.00 | 517,439,000.00 | 241,332,000.00 | 309,718,000.00 | 0.00 | |||||||
| Total Operating Expenses | 148,208,000.00 | 234,281,999.00 | 203,553,999.00 | 244,470,000.00 | 287,510,000.00 | 294,342,000.00 | 459,186,000.00 | 1,145,871,000.00 | 1,104,528,000.00 | 1,193,615,000.00 | 1,253,674,000.00 | 1,260,109,000.00 | |||||||
| Cost and Exponses | 823,220,000.00 | 948,097,999.00 | 1,133,479,999.00 | 1,450,145,000.00 | 1,573,483,000.00 | 1,450,623,000.00 | 3,421,956,000.00 | 9,372,502,000.00 | 7,273,263,000.00 | 10,612,541,000.00 | 11,513,390,000.00 | 16,524,204,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
46,997,000.00
+0% |
151,352,000.00
+222% |
196,662,000.00
+30% |
369,687,000.00
+88% |
416,779,000.00
+13% |
270,295,000.00
-35% |
-137,756,000.00
-151% |
-151,557,000.00
+10% |
399,608,000.00
-364% |
971,798,000.00
+143% |
984,108,000.00
+1% |
898,798,000.00
-9% |
|||||||
| Operating Income Ratio | (0.05%) | (0.13%) | (0.14%) | (0.20%) | (0.21%) | (0.16%) | (-0.04%) | (-0.02%) | (0.06%) | (0.09%) | (0.08%) | (0.05%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,559,000.00 | 9,705,000.00 | 10,682,000.00 | 4,490,000.00 | 8,538,000.00 | 0.00 | 0.00 | 51,989,000.00 | 30,038,000.00 | 41,084,000.00 | 68,260,000.00 | 109,922,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,079,000.00 | 22,406,000.00 | 75,620,000.00 | 107,403,000.00 | 120,652,000.00 | 135,701,000.00 | 199,742,000.00 | |||||||
| Total Other Income/Exp... | 561,000.00 | 13,046,000.00 | 58,045,000.00 | -6,361,000.00 | -24,163,000.00 | 47,635,000.00 | -755,000.00 | 304,213,000.00 | 440,074,000.00 | 161,764,000.00 | 242,277,000.00 | 203,213,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 298,264,000.00 | 392,933,000.00 | 492,188,000.00 | 680,850,000.00 | 866,439,000.00 | 773,182,000.00 | 394,253,000.00 | 534,800,999.00 | 885,189,000.00 | 1,383,710,000.00 | 1,394,662,000.00 | 1,754,523,000.00 | |||||||
| EBITDA ratio | (0.34%) | (0.35%) | (0.35%) | (0.37%) | (0.44%) | (0.45%) | (0.12%) | (0.07%) | (0.13%) | (0.12%) | (0.12%) | (0.10%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 47,558,000.00 | 164,398,000.00 | 254,707,000.00 | 363,326,000.00 | 392,616,000.00 | 317,930,000.00 | -131,273,000.00 | -228,130,000.00 | 291,453,000.00 | 849,600,000.00 | 846,521,000.00 | 1,102,011,000.00 | |||||||
| Income Before Tax Ratio | (0.05%) | (0.15%) | (0.18%) | (0.20%) | (0.20%) | (0.18%) | (-0.04%) | (-0.03%) | (0.04%) | (0.08%) | (0.07%) | (0.06%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 12,511,000.00 | 47,757,000.00 | 75,761,000.00 | 75,459,000.00 | 138,748,000.00 | 72,618,000.00 | 35,466,000.00 | -31,097,000.00 | 111,678,000.00 | 223,369,000.00 | 186,130,000.00 | 208,132,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 37,188,000.00
+0% |
116,405,000.00
+213% |
178,946,000.00
+54% |
287,867,000.00
+61% |
253,868,000.00
-12% |
245,312,000.00
-3% |
-166,692,000.00
-168% |
-197,033,000.00
+18% |
179,775,000.00
-191% |
626,231,000.00
+248% |
529,589,000.00
-15% |
567,916,000.00
+7% |
|||||||
| Net Income Ratio | (0.04%) | (0.10%) | (0.13%) | (0.16%) | (0.13%) | (0.14%) | (-0.05%) | (-0.02%) | (0.03%) | (0.06%) | (0.04%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.51 | 1.53 | 2.21 | 1.17 | 1.03 | 2.55 | -1.24 | -0.80 | 0.73 | 2.54 | 2.15 | 2.31 | |||||||
| Diluted EPS | 0.51 | 1.53 | 2.21 | 1.17 | 1.03 | 2.52 | -1.24 | -0.80 | 0.73 | 2.53 | 2.14 | 2.30 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 72,917,647.00 | 76,081,699.00 | 80,971,040.00 | 246,242,146.00 | 246,242,146.00 | 96,232,000.00 | 134,005,000.00 | 246,242,000.00 | 246,242,000.00 | 246,242,000.00 | 246,242,000.00 | 246,242,000.00 | |||||||
| Diluted Share Outstanding | 73,618,000.00 | 76,188,000.00 | 81,152,000.00 | 246,242,146.00 | 246,242,146.00 | 97,527,000.00 | 134,005,000.00 | 246,242,000.00 | 246,415,000.00 | 247,198,000.00 | 247,677,000.00 | 246,825,000.00 | |||||||