
Pro-Ship
3763.TPro-Ship Incorporated Price (3763.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,321,000
(9.0365)%2023 - Balance Sheet Summary
Total Assest | 9.73B USD |
Total Liabilities | 2.17B USD |
Total Equity | 0.00 USD |
Total Investments | 1.28B USD |
Total Liabilities And Total Equ... | 1.28B USD |
Total debt | 7.56B USD |

Balance Sheet
Pro-Ship IncorporatedCurrency: JPY
YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 3.47B | 3.12B | 3.56B | 4.11B | 4.58B | 4.46B | 5.05B | 5.75B | 5.47B | 6.11B | 6.91B | 7.28B | 8.24B | 8.42B | 10.27B | 5.21B | 5.84B | ||
Short Term Investments | 0.00 | -816,000.00 | -86,000.00 | -128,000.00 | 0.00 | 100.00M | 100.00M | 100.00M | 100.00M | 2.00B | 3.00B | -104,262,000.00 | -105,771,000.00 | -116,226,000.00 | -129,695,000.00 | -113,876,000.00 | 573.00k | ||
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 773.74M | 965.89M | 837.52M | 762.81M | 688.99M | 894.34M | 852.34M | 1.12B | 947.49M | 1.52B | 0.00 | 0.00 | 1.73B | ||
Inventory | 300.90M | 111.72M | 43.95M | 40.29M | 36.34M | 46.23M | 39.29M | 80.37M | 80.66M | 116.52M | 148.95M | 300.09M | 204.80M | 190.92M | 122.36M | 140.13M | 130.48M | ||
Other Current Assets | 687.82M | 693.87M | 740.22M | 703.95M | 96.41M | 77.12M | 87.23M | 77.03M | 77.24M | 67.53M | 114.14M | 47.66M | 49.23M | 65.01M | 79.05M | 150.78M | 118.60M | ||
Total Current Assets | 4.46B | 3.92B | 4.35B | 4.85B | 5.49B | 5.65B | 6.11B | 6.77B | 6.42B | 7.19B | 8.03B | 8.74B | 9.44B | 10.19B | 11.80B | 6.94B | 7.83B | ||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 40.38M | 33.90M | 22.56M | 23.47M | 40.42M | 31.18M | 32.88M | 23.19M | 23.88M | 18.15M | 17.28M | 24.08M | 16.68M | 22.20M | 37.82M | 72.94M | 61.67M | ||
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 950.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 149.00M | 150.11M | 148.97M | 174.28M | 188.81M | 191.17M | 176.57M | 233.23M | 237.15M | 222.05M | 191.87M | 263.56M | ||
Long Term Investments | 113.88M | 107.55M | 105.89M | 105.97M | 76.63M | -22,989,000.00 | 17.75M | 17.67M | 889.49M | 1.02B | 1.03B | 1.13B | 1.18B | 1.25B | 1.28B | 1.22B | 1.28B | ||
Tax Assets | 102.14M | 105.92M | 104.88M | 101.47M | 82.59M | 95.35M | 99.31M | 86.35M | 97.45M | 87.68M | 84.12M | 130.91M | 195.48M | 195.31M | 198.78M | 206.02M | 175.74M | ||
Other Non-Current Assets | 68.67M | 69.44M | 70.21M | 115.64M | 99.13M | 196.10M | 193.81M | 190.85M | 188.20M | 87.82M | 103.69M | -715,000.00 | -308,000.00 | 685.00k | -251,000.00 | 693.00k | 125.85M | ||
Total Non-Current Assets | 497.90M | 516.84M | 476.12M | 501.26M | 473.57M | 449.59M | 493.85M | 467.03M | 1.37B | 1.40B | 1.43B | 1.46B | 1.63B | 1.71B | 1.73B | 1.69B | 1.90B | ||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00k | 2.00k | 2.00k | 3.00k | 3.00k | 2.00k | ||
Total Assets | 4.96B
+0% |
4.44B
-10% |
4.82B
+9% |
5.35B
+11% |
5.96B
+11% |
6.10B
+2% |
6.61B
+8% |
7.23B
+9% |
7.79B
+8% |
8.60B
+10% |
9.46B
+10% |
10.21B
+8% |
11.07B
+8% |
11.90B
+8% |
13.53B
+14% |
8.63B
-36% |
9.73B
+13% |
||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 294.57M | 241.95M | 158.66M | 166.68M | 275.36M | 312.76M | 155.30M | 157.11M | 173.19M | 319.10M | 112.21M | 143.69M | 154.13M | 152.96M | 232.00M | 211.77M | 240.19M | ||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Tax Payables | 498.48M | 10.15M | 203.90M | 304.94M | 251.73M | 92.68M | 249.35M | 244.01M | 235.15M | 319.39M | 273.08M | 251.91M | 322.68M | 371.09M | 477.50M | 197.76M | 251.35M | ||
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 608.05M | 652.04M | 709.63M | ||
Other Current Liabilities | 367.07M | 322.15M | 334.16M | 366.95M | 443.86M | 376.22M | 485.13M | 543.43M | 538.11M | 593.21M | 824.69M | 832.23M | 831.65M | 892.44M | 440.31M | 428.10M | 558.46M | ||
Total Current Liabilities | 1.16B | 574.24M | 696.73M | 838.56M | 970.94M | 781.66M | 889.78M | 944.56M | 946.45M | 1.23B | 1.21B | 1.23B | 1.31B | 1.42B | 1.76B | 1.49B | 1.76B | ||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.42M | 16.06M | 0.00 | 0.00 | ||
Other Non-Current Liabilities | 169.80M | 173.38M | 183.95M | 191.58M | 204.68M | 210.37M | 218.02M | 218.68M | 222.15M | 222.32M | 220.36M | 227.43M | 413.13M | 427.81M | 422.43M | 457.33M | 411.00M | ||
Total Non-Current Liabilities | 169.80M | 173.38M | 183.95M | 191.58M | 204.68M | 210.37M | 218.02M | 218.68M | 222.15M | 222.32M | 220.36M | 227.43M | 413.13M | 439.23M | 438.49M | 457.33M | 411.00M | ||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -627,000.00 | ||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Total Liabilities | 1.33B
+0% |
747.62M
-44% |
880.67M
+18% |
1.03B
+17% |
1.18B
+14% |
992.02M
-16% |
1.11B
+12% |
1.16B
+5% |
1.17B
+0% |
1.45B
+24% |
1.43B
-2% |
1.46B
+2% |
1.72B
+18% |
1.86B
+8% |
2.20B
+18% |
1.95B
-11% |
2.17B
+11% |
||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Common Stock | 429.20M | 429.90M | 431.13M | 431.13M | 431.13M | 431.13M | 431.13M | 431.13M | 431.13M | 431.90M | 440.87M | 466.00M | 508.20M | 567.59M | 648.95M | 719.09M | 722.85M | ||
Retained Earnings | 2.77B | 2.93B | 3.18B | 3.55B | 3.99B | 4.34B | 4.67B | 5.16B | 5.68B | 6.44B | 7.08B | 7.72B | 8.22B | 8.73B | 9.83B | 10.35B | 11.12B | ||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55.00M | 58.00M | 45.00M | 14.53M | 50.87M | 69.60M | 111.62M | 113.32M | 189.70M | 219.70M | 223.95M | 0.00 | ||
Other Total Stockholders Equity | 423.26M | 328.69M | 334.22M | 276.04M | 277.97M | 281.40M | 343.80M | 435.54M | 498.59M | 220.16M | 502.76M | 458.06M | 500.13M | 559.48M | 640.77M | -4,615,367,000.00 | -4,285,926,000.00 | ||
Total Stockholders Equity | 3.63B | 3.69B | 3.94B | 4.32B | 4.79B | 5.10B | 5.50B | 6.07B | 6.62B | 7.14B | 8.03B | 8.75B | 9.35B | 10.05B | 11.34B | 6.68B | 7.56B | ||
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Total Equity | 3.63B
+0% |
3.69B
+2% |
3.94B
+7% |
4.32B
+10% |
4.79B
+11% |
5.10B
+7% |
5.50B
+8% |
6.07B
+10% |
6.62B
+9% |
7.14B
+8% |
8.03B
+12% |
8.75B
+9% |
9.35B
+7% |
10.05B
+8% |
11.34B
+13% |
6.68B
-41% |
7.56B
+13% |
||
Total Liabilities And Total Equity | 4.96B
+0% |
4.44B
-10% |
4.82B
+9% |
5.35B
+11% |
5.96B
+11% |
6.10B
+2% |
6.61B
+8% |
7.23B
+9% |
7.79B
+8% |
8.60B
+10% |
9.46B
+10% |
10.21B
+8% |
11.07B
+8% |
11.90B
+8% |
13.53B
+14% |
8.63B
-36% |
9.73B
+13% |
||
Additional Metrics | |||||||||||||||||||
Total Investments | 113.88M
+0% |
106.74M
-6% |
105.80M
-1% |
105.85M
+0% |
76.63M
-28% |
77.01M
+1% |
117.75M
+53% |
117.67M
0% |
989.49M
+741% |
1.02B
+3% |
1.03B
+1% |
1.03B
0% |
1.07B
+4% |
1.14B
+6% |
1.15B
+1% |
1.11B
-4% |
1.28B
+15% |
||
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||
Net Debt | -3,469,091,000.00 | -3,118,278,000.00 | -3,564,211,000.00 | -4,105,368,000.00 | -4,583,012,000.00 | -4,456,696,000.00 | -5,048,928,000.00 | -5,745,425,000.00 | -5,469,046,000.00 | -6,112,397,000.00 | -6,914,901,000.00 | -7,275,330,000.00 | -8,241,392,000.00 | -8,418,766,000.00 | -10,271,528,000.00 | -5,214,168,000.00 | -5,844,573,000.00 |