System
3771.TSystem Research Co.,Ltd. Price (3771.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,715,872
(0.001)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
System Research Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,007,555,000.00
+0% |
9,150,884,000.00
+14% |
6,749,690,000.00
-26% |
6,415,676,000.00
-5% |
7,192,053,000.00
+12% |
7,629,817,000.00
+6% |
9,103,450,000.00
+19% |
10,019,739,000.00
+10% |
10,465,797,000.00
+4% |
11,539,383,000.00
+10% |
12,716,090,000.00
+10% |
14,151,681,000.00
+11% |
16,250,973,000.00
+15% |
16,158,130,000.00
-1% |
18,405,466,000.00
+14% |
21,556,087,000.00
+17% |
23,320,409,000.00
+8% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,113,922,000.00 | 7,318,607,000.00 | 5,292,982,000.00 | 5,127,569,000.00 | 5,702,594,000.00 | 6,039,512,000.00 | 7,214,599,000.00 | 8,033,472,000.00 | 8,184,503,000.00 | 9,142,663,000.00 | 10,166,397,000.00 | 11,072,593,000.00 | 12,577,295,000.00 | 12,691,386,000.00 | 14,287,426,000.00 | 16,740,363,000.00 | 17,962,956,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,893,633,000.00
+0% |
1,832,277,000.00
-3% |
1,456,708,000.00
-20% |
1,288,107,000.00
-12% |
1,489,459,000.00
+16% |
1,590,305,000.00
+7% |
1,888,851,000.00
+19% |
1,986,267,000.00
+5% |
2,281,294,000.00
+15% |
2,396,720,000.00
+5% |
2,549,693,000.00
+6% |
3,079,088,000.00
+21% |
3,673,678,000.00
+19% |
3,466,744,000.00
-6% |
4,118,040,000.00
+19% |
4,815,724,000.00
+17% |
5,357,453,000.00
+11% |
||
| Gross Profit Ratio | (0.24%) | (0.20%) | (0.22%) | (0.20%) | (0.21%) | (0.21%) | (0.21%) | (0.20%) | (0.22%) | (0.21%) | (0.20%) | (0.22%) | (0.23%) | (0.21%) | (0.22%) | (0.22%) | (0.23%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,000,000.00 | 3,000,000.00 | 2,000,000.00 | 0.00 | 0.00 | 3,041,000.00 | 13,000,000.00 | 18,000,000.00 | 710,000.00 | 7,000,000.00 | 3,000,000.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 128,000,000.00 | 124,000,000.00 | 122,000,000.00 | 112,000,000.00 | 95,000,000.00 | 107,000,000.00 | 135,000,000.00 | 173,000,000.00 | 157,000,000.00 | 162,000,000.00 | 176,000,000.00 | 201,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,218,000,000.00 | 1,318,000,000.00 | 1,336,000,000.00 | 1,417,444,000.00 | 1,458,198,000.00 | 1,562,798,000.00 | 1,787,000,000.00 | 1,950,000,000.00 | 1,899,000,000.00 | 2,039,000,000.00 | 2,314,000,000.00 | 2,653,713,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,090,000,000.00 | 1,194,000,000.00 | 1,214,000,000.00 | 1,305,444,000.00 | 1,363,198,000.00 | 1,455,798,000.00 | 1,652,000,000.00 | 1,777,000,000.00 | 1,742,000,000.00 | 1,877,000,000.00 | 2,138,000,000.00 | 2,452,000,000.00 | ||
| Depreciation and Amortiz... | 75,979,000.00 | 127,956,000.00 | 117,383,000.00 | 107,787,000.00 | 101,783,000.00 | 147,795,000.00 | 146,958,000.00 | 148,414,000.00 | 142,565,000.00 | 139,030,000.00 | 117,668,000.00 | 120,773,000.00 | 124,558,000.00 | 116,838,000.00 | 119,704,000.00 | 162,401,000.00 | 177,335,000.00 | ||
| Other Expenses | 1,808,000.00 | 4,700,000.00 | 105,713,000.00 | 83,917,000.00 | 31,541,000.00 | 9,615,000.00 | 20,173,000.00 | 23,801,000.00 | -4,812,000.00 | -3,145,000.00 | 12,013,000.00 | 13,801,000.00 | 20,424,000.00 | 30,997,000.00 | 44,449,000.00 | 18,705,000.00 | 1,000,000.00 | ||
| Total Operating Expenses | 1,319,251,000.00 | 1,301,691,000.00 | 1,207,691,000.00 | 1,154,342,000.00 | 1,178,997,000.00 | 1,218,163,000.00 | 1,318,035,000.00 | 1,336,014,000.00 | 1,417,442,000.00 | 1,458,198,000.00 | 1,565,839,000.00 | 1,787,539,000.00 | 1,950,628,000.00 | 1,899,614,000.00 | 2,039,764,000.00 | 2,314,220,000.00 | 2,653,713,000.00 | ||
| Cost and Exponses | 7,433,173,000.00 | 8,620,298,000.00 | 6,500,673,000.00 | 6,281,911,000.00 | 6,881,591,000.00 | 7,257,675,000.00 | 8,532,634,000.00 | 9,369,486,000.00 | 9,601,945,000.00 | 10,600,861,000.00 | 11,732,236,000.00 | 12,860,132,000.00 | 14,527,923,000.00 | 14,591,000,000.00 | 16,327,190,000.00 | 19,054,583,000.00 | 20,616,669,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
574,381,000.00
+0% |
530,585,000.00
-8% |
249,017,000.00
-53% |
133,765,000.00
-46% |
310,461,000.00
+132% |
372,141,000.00
+20% |
570,815,000.00
+53% |
650,251,000.00
+14% |
863,850,000.00
+33% |
938,521,000.00
+9% |
983,852,000.00
+5% |
1,291,547,000.00
+31% |
1,723,049,000.00
+33% |
1,567,129,000.00
-9% |
2,078,275,000.00
+33% |
2,501,504,000.00
+20% |
2,703,739,000.00
+8% |
||
| Operating Income Ratio | (0.07%) | (0.06%) | (0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 203,000.00 | 224,000.00 | 132,000.00 | 64,000.00 | 38,000.00 | 38,000.00 | 47,000.00 | 47,000.00 | 76,000.00 | 9,000.00 | 12,000.00 | 12,000.00 | 9,000.00 | 13,000.00 | 13,000.00 | 16,000.00 | 17,000.00 | ||
| Interest Expenses | 13,496,000.00 | 15,776,000.00 | 19,938,000.00 | 20,620,000.00 | 19,589,000.00 | 17,246,000.00 | 14,846,000.00 | 13,448,000.00 | 11,650,000.00 | 10,485,000.00 | 10,313,000.00 | 9,146,000.00 | 8,731,000.00 | 8,833,000.00 | 7,910,000.00 | 7,910,000.00 | 8,506,000.00 | ||
| Total Other Income/Exp... | -118,107,000.00 | -11,150,000.00 | 85,055,000.00 | 58,270,000.00 | 8,971,000.00 | -8,126,000.00 | 3,358,000.00 | -18,169,000.00 | -22,274,000.00 | -22,737,000.00 | 3,142,000.00 | -37,489,000.00 | 8,701,000.00 | 22,569,000.00 | 35,265,000.00 | -348,605,000.00 | -27,091,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 652,371,000.00 | 663,167,000.00 | 452,715,000.00 | 320,442,000.00 | 440,804,000.00 | 529,056,000.00 | 735,977,000.00 | 793,944,000.00 | 995,791,000.00 | 1,065,301,000.00 | 1,114,974,000.00 | 1,383,977,000.00 | 1,865,038,000.00 | 1,715,370,000.00 | 2,241,154,000.00 | 2,323,209,000.00 | 2,862,491,000.00 | ||
| EBITDA ratio | (0.08%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 456,274,000.00 | 519,435,000.00 | 334,072,000.00 | 192,035,000.00 | 319,432,000.00 | 364,015,000.00 | 574,173,000.00 | 632,082,000.00 | 841,576,000.00 | 915,784,000.00 | 986,994,000.00 | 1,254,058,000.00 | 1,731,750,000.00 | 1,589,698,000.00 | 2,113,540,000.00 | 2,152,899,000.00 | 2,676,648,000.00 | ||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 232,330,000.00 | 224,585,000.00 | 146,507,000.00 | 87,563,000.00 | 149,240,000.00 | 137,866,000.00 | 201,596,000.00 | 222,468,000.00 | 279,115,000.00 | 275,052,000.00 | 320,227,000.00 | 332,518,000.00 | 492,638,000.00 | 498,391,000.00 | 619,471,000.00 | 548,783,000.00 | 704,243,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 223,944,000.00
+0% |
294,849,000.00
+32% |
187,565,000.00
-36% |
104,471,000.00
-44% |
170,191,000.00
+63% |
226,820,000.00
+33% |
374,204,000.00
+65% |
409,043,000.00
+9% |
562,644,000.00
+38% |
641,049,000.00
+14% |
666,488,000.00
+4% |
920,346,000.00
+38% |
1,237,566,000.00
+34% |
1,089,231,000.00
-12% |
1,492,127,000.00
+37% |
1,601,559,000.00
+7% |
1,969,382,000.00
+23% |
||
| Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 28.86 | 35.86 | 22.44 | 12.50 | 20.36 | 27.13 | 44.77 | 48.94 | 67.31 | 76.69 | 79.74 | 110.11 | 74.03 | 65.16 | 89.26 | 95.81 | 117.82 | ||
| Diluted EPS | 28.86 | 35.86 | 22.44 | 12.50 | 20.36 | 27.13 | 44.77 | 48.94 | 67.31 | 76.69 | 79.74 | 110.11 | 74.03 | 65.16 | 89.26 | 95.81 | 117.82 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,760,000.00 | 8,221,292.00 | 8,359,736.00 | 8,359,552.00 | 8,359,180.00 | 8,359,164.00 | 8,359,044.00 | 8,358,680.00 | 8,358,530.00 | 8,358,496.00 | 8,358,478.00 | 8,358,260.00 | 16,716,197.00 | 16,716,144.00 | 16,716,144.00 | 16,716,031.00 | 16,715,873.00 | ||
| Diluted Share Outstanding | 7,760,000.00 | 8,221,292.00 | 8,359,736.00 | 8,359,552.00 | 8,359,180.00 | 8,359,164.00 | 8,359,044.00 | 8,358,680.00 | 8,358,530.00 | 8,358,496.00 | 8,358,478.00 | 8,358,260.00 | 16,716,197.00 | 16,716,144.00 | 16,716,144.00 | 16,716,031.00 | 16,715,872.00 | ||