Asteria
3853.TAsteria Corporation Price (3853.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,795,626
(0.0114)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Asteria CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
905,391,000.00
+0% |
1,022,047,000.00
+13% |
1,067,275,000.00
+4% |
1,204,998,000.00
+13% |
1,294,536,000.00
+7% |
1,330,748,000.00
+3% |
1,487,859,000.00
+12% |
1,451,462,000.00
-2% |
1,588,287,000.00
+9% |
1,621,456,000.00
+2% |
3,109,710,000.00
+92% |
3,478,310,000.00
+12% |
2,676,744,000.00
-23% |
2,688,371,000.00
+0% |
2,967,587,000.00
+10% |
3,378,113,000.00
+14% |
2,909,008,000.00
-14% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 263,968,000.00 | 336,237,000.00 | 267,626,000.00 | 249,471,000.00 | 186,149,000.00 | 177,140,000.00 | 227,797,000.00 | 245,726,000.00 | 280,939,000.00 | 217,027,000.00 | 932,210,000.00 | 1,375,504,000.00 | 783,876,000.00 | 502,104,000.00 | 473,513,000.00 | 604,683,000.00 | 274,125,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
641,423,000.00
+0% |
685,810,000.00
+7% |
799,649,000.00
+17% |
955,527,000.00
+19% |
1,108,387,000.00
+16% |
1,153,608,000.00
+4% |
1,260,062,000.00
+9% |
1,205,736,000.00
-4% |
1,307,348,000.00
+8% |
1,404,429,000.00
+7% |
2,177,500,000.00
+55% |
2,102,806,000.00
-3% |
1,892,868,000.00
-10% |
2,186,267,000.00
+16% |
2,494,074,000.00
+14% |
2,773,430,000.00
+11% |
2,634,883,000.00
-5% |
||
| Gross Profit Ratio | (0.71%) | (0.67%) | (0.75%) | (0.79%) | (0.86%) | (0.87%) | (0.85%) | (0.83%) | (0.82%) | (0.87%) | (0.70%) | (0.60%) | (0.71%) | (0.81%) | (0.84%) | (0.82%) | (0.91%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 84,318,000.00 | 92,856,000.00 | 81,431,000.00 | 94,872,000.00 | 118,490,000.00 | 98,800,000.00 | 39,974,000.00 | 128,310,000.00 | 109,468,000.00 | 113,542,000.00 | 90,408,000.00 | 90,000,000.00 | 146,000,000.00 | 206,000,000.00 | 196,000,000.00 | 180,000,000.00 | 0.00 | ||
| General and Administrative | 61,944,000.00 | 63,946,000.00 | 62,631,000.00 | 60,049,000.00 | 63,700,000.00 | 65,800,000.00 | 64,300,000.00 | 65,000,000.00 | 1,025,459,000.00 | 1,101,176,000.00 | 1,595,890,000.00 | 1,715,246,000.00 | 1,750,798,000.00 | 1,681,730,000.00 | 2,496,052,000.00 | 2,854,181,000.00 | 2,047,791,000.00 | ||
| Selling, General & Admin... | 139,484,000.00 | 156,898,000.00 | 115,539,000.00 | 126,625,000.00 | 165,781,000.00 | 185,916,000.00 | 177,828,000.00 | 110,011,000.00 | 1,025,459,000.00 | 1,101,176,000.00 | 1,595,890,000.00 | 1,715,246,000.00 | 1,750,798,000.00 | 1,681,730,000.00 | 2,496,052,000.00 | 2,854,181,000.00 | 1,762,549,000.00 | ||
| Selling & Marketing Exp... | 77,540,000.00 | 92,952,000.00 | 52,908,000.00 | 66,576,000.00 | 102,081,000.00 | 120,116,000.00 | 113,528,000.00 | 110,011,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -285,242,000.00 | ||
| Depreciation and Amortiz... | 111,872,000.00 | 144,283,000.00 | 121,978,000.00 | 87,720,000.00 | 77,024,000.00 | 92,039,000.00 | 114,444,000.00 | 137,098,000.00 | 112,858,000.00 | 109,179,000.00 | 174,825,000.00 | 156,534,000.00 | 326,592,000.00 | 196,043,000.00 | 161,835,000.00 | 129,228,000.00 | 194,131,000.00 | ||
| Other Expenses | -17,032,000.00 | -1,733,000.00 | 1,861,000.00 | -7,707,000.00 | 2,847,000.00 | 1,659,000.00 | 2,416,000.00 | -4,190,000.00 | -11,222,000.00 | 0.00 | 4,415,000.00 | -1,396,000.00 | 404,122,000.00 | -315,221,000.00 | -3,447,233,000.00 | 0.00 | 4,513,963,000.00 | ||
| Total Operating Expenses | 529,806,000.00 | 574,206,000.00 | 534,746,000.00 | 594,147,000.00 | 720,002,000.00 | 831,869,000.00 | 825,199,000.00 | 1,135,475,000.00 | 1,025,459,000.00 | 1,101,176,000.00 | 1,600,305,000.00 | 1,713,850,000.00 | 2,154,920,000.00 | 1,366,509,000.00 | -951,181,000.00 | 5,352,270,000.00 | 6,276,512,000.00 | ||
| Cost and Exponses | 793,774,000.00 | 910,443,000.00 | 802,372,000.00 | 843,618,000.00 | 906,151,000.00 | 1,009,009,000.00 | 1,052,996,000.00 | 1,381,201,000.00 | 1,306,398,000.00 | 1,318,203,000.00 | 2,532,515,000.00 | 3,089,354,000.00 | 2,938,796,000.00 | 1,868,613,000.00 | -477,668,000.00 | 5,956,953,000.00 | 6,550,637,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-59,733,000.00
+0% |
-55,089,000.00
-8% |
131,184,000.00
-338% |
186,653,000.00
+42% |
182,358,000.00
-2% |
76,878,000.00
-58% |
206,494,000.00
+169% |
70,254,000.00
-66% |
272,330,000.00
+288% |
300,917,000.00
+10% |
577,195,000.00
+92% |
388,956,000.00
-33% |
-262,052,000.00
-167% |
819,757,000.00
-413% |
3,445,255,000.00
+320% |
-2,578,839,000.00
-175% |
-3,641,629,000.00
+41% |
||
| Operating Income Ratio | (-0.07%) | (-0.05%) | (0.12%) | (0.15%) | (0.14%) | (0.06%) | (0.14%) | (0.05%) | (0.17%) | (0.19%) | (0.19%) | (0.11%) | (-0.10%) | (0.30%) | (1.16%) | (-0.76%) | (-1.25%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,396,000.00 | 4,814,000.00 | 3,082,000.00 | 4,687,000.00 | 6,327,000.00 | 4,636,000.00 | 1,100,000.00 | 2,713,000.00 | 5,805,000.00 | 12,680,000.00 | 5,296,000.00 | 70,268,000.00 | 157,544,000.00 | 220,413,000.00 | 553,121,000.00 | 303,445,000.00 | 439,500,000.00 | ||
| Interest Expenses | 7,050,000.00 | 0.00 | 0.00 | 0.00 | 355,000.00 | 1,327,000.00 | 750,000.00 | 92,000.00 | 2,690,000.00 | 10,402,000.00 | 133,788,000.00 | 822,000.00 | 59,724,000.00 | 13,737,000.00 | 11,256,000.00 | 76,675,000.00 | 43,127,000.00 | ||
| Total Other Income/Exp... | -22,905,000.00 | -66,932,000.00 | -23,273,000.00 | -3,519,000.00 | -3,806,000.00 | 16,653,000.00 | -17,302,000.00 | 44,274,000.00 | -18,052,000.00 | 2,186,000.00 | -133,346,000.00 | 73,596,000.00 | 103,304,000.00 | 206,676,000.00 | 541,865,000.00 | 193,638,000.00 | 399,740,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 223,489,000.00 | 255,887,000.00 | 229,889,000.00 | 270,854,000.00 | 255,931,000.00 | 186,897,000.00 | 304,386,000.00 | 191,322,000.00 | 369,826,000.00 | 410,096,000.00 | 620,116,000.00 | 619,880,000.00 | 187,183,000.00 | 1,234,556,000.00 | 4,155,837,000.00 | -1,626,944,000.00 | -3,046,516,000.00 | ||
| EBITDA ratio | (0.44%) | (0.48%) | (0.51%) | (0.52%) | (0.37%) | (0.32%) | (0.36%) | (0.12%) | (0.24%) | (0.26%) | (0.24%) | (0.18%) | (0.09%) | (0.46%) | (1.40%) | (-0.63%) | (-1.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -82,638,000.00 | -122,021,000.00 | 107,911,000.00 | 183,134,000.00 | 178,552,000.00 | 93,531,000.00 | 189,192,000.00 | 54,132,000.00 | 254,278,000.00 | 303,103,000.00 | 443,849,000.00 | 462,552,000.00 | -158,748,000.00 | 1,025,645,000.00 | 3,984,392,000.00 | -2,346,642,000.00 | -3,241,889,000.00 | ||
| Income Before Tax Ratio | (-0.09%) | (-0.12%) | (0.10%) | (0.15%) | (0.14%) | (0.07%) | (0.13%) | (0.04%) | (0.16%) | (0.19%) | (0.14%) | (0.13%) | (-0.06%) | (0.38%) | (1.34%) | (-0.69%) | (-1.11%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 241,631,000.00 | 4,509,000.00 | 4,109,000.00 | -18,220,000.00 | 23,075,000.00 | 58,880,000.00 | 119,105,000.00 | 130,005,000.00 | 123,730,000.00 | 72,702,000.00 | 246,851,000.00 | 189,595,000.00 | 21,743,000.00 | 199,769,000.00 | 1,114,984,000.00 | -472,728,000.00 | -1,140,651,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -324,269,000.00
+0% |
-126,531,000.00
-61% |
103,802,000.00
-182% |
201,354,000.00
+94% |
155,477,000.00
-23% |
34,650,000.00
-78% |
70,087,000.00
+102% |
-75,872,000.00
-208% |
130,548,000.00
-272% |
230,401,000.00
+76% |
196,998,000.00
-14% |
270,595,000.00
+37% |
-175,525,000.00
-165% |
807,348,000.00
-560% |
2,510,411,000.00
+211% |
-1,682,810,000.00
-167% |
-1,811,000,000.00
+8% |
||
| Net Income Ratio | (-0.36%) | (-0.12%) | (0.10%) | (0.17%) | (0.12%) | (0.03%) | (0.05%) | (-0.05%) | (0.08%) | (0.14%) | (0.06%) | (0.08%) | (-0.07%) | (0.30%) | (0.85%) | (-0.50%) | (-0.62%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -23.58 | -9.03 | 7.59 | 14.66 | 11.31 | 3.18 | 6.50 | -5.15 | 8.79 | 15.52 | 11.90 | 16.39 | -10.66 | 49.02 | 152.43 | -100.20 | -103.70 | ||
| Diluted EPS | -23.58 | -9.03 | 7.59 | 14.56 | 11.31 | 3.18 | 6.29 | -5.15 | 8.79 | 15.52 | 11.74 | 15.97 | -10.66 | 49.02 | 152.43 | -100.20 | -107.84 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,750,414.00 | 14,009,682.00 | 13,669,471.00 | 13,728,108.00 | 13,743,919.00 | 10,887,674.00 | 10,780,087.00 | 14,730,329.00 | 14,848,967.00 | 14,848,955.00 | 16,548,230.00 | 16,507,678.00 | 16,458,704.00 | 16,470,174.00 | 16,469,359.00 | 16,793,704.00 | 17,467,206.00 | ||
| Diluted Share Outstanding | 13,750,414.00 | 14,009,682.00 | 13,669,471.00 | 13,830,265.00 | 13,743,919.00 | 10,887,674.00 | 11,142,607.00 | 14,730,329.00 | 14,848,967.00 | 14,848,955.00 | 16,778,923.00 | 16,946,896.00 | 16,458,704.00 | 16,470,174.00 | 16,469,359.00 | 16,793,704.00 | 16,795,626.00 | ||