
Town
3886.HKTown Health International Medical Group Limited Price (3886.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,773,861,449
(7.7159)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Town Health International Medical Group LimitedCurrency: HKD
YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||
Cash And Cash Equivalents | 39.01M | 49.35M | 68.58M | 57.01M | 34.17M | 126.41M | 86.22M | 188.38M | 484.55M | 155.31M | 369.51M | 46.26M | 176.33M | 201.25M | 1.08B | 1.83B | 1.45B | 1.39B | 1.72B | 1.84B | 1.07B | 910.46M | 971.94M | 1.03B | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.93M | 21.02M | 0.00 | 33.71M | 110.51M | 459.86M | 903.35M | 314.14M | 660.92M | 278.03M | 552.46M | 219.97M | 81.08M | 7.81M | 6.41M | 752.61M | 983.71M | 226.93M | 165.53M | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | -4,385,020.00 | -637,804.00 | -596,203.00 | 94.61M | 66.11M | 74.99M | 86.35M | 74.11M | 58.30M | 152.39M | 163.34M | 218.94M | 305.11M | 358.45M | 252.94M | 581.19M | 412.04M | 436.18M | 507.84M | 429.09M | |
Inventory | 3.19M | 10.23M | 12.98M | 4.27M | 8.78M | 13.78M | 13.78M | 8.79M | 8.69M | 44.46M | 8.55M | 12.04M | 9.77M | 11.55M | 16.30M | 20.60M | 22.97M | 24.59M | 25.63M | 24.59M | 34.52M | 38.68M | 57.30M | 58.89M | |
Other Current Assets | 29.22M | 22.27M | 36.99M | 24.61M | 39.97M | 80.19M | 276.09M | 148.36M | 71.11M | 45.85M | 34.23M | 1.29M | 2.37M | 272.50M | 125.13M | 156.93M | 856.25M | 207.91M | 68.06M | 428.44M | 158.18M | 10.82M | 235.55M | 216.86M | |
Total Current Assets | 71.42M | 81.84M | 118.55M | 85.88M | 78.53M | 242.67M | 396.51M | 440.13M | 598.05M | 436.14M | 963.51M | 1.04B | 640.86M | 1.16B | 1.60B | 2.69B | 2.73B | 1.91B | 2.02B | 2.46B | 2.29B | 2.38B | 1.93B | 1.94B | |
Non Current Assets | |||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 7.27M | 9.53M | 24.75M | 35.67M | 25.84M | 52.05M | 15.80M | 74.36M | 19.90M | 165.57M | 197.29M | 183.09M | 163.32M | 171.92M | 193.53M | 233.32M | 246.72M | 343.17M | 377.38M | 486.02M | 497.14M | 454.84M | 675.96M | 461.80M | |
Goodwill | 76.45M | 32.81M | 29.51M | 44.57M | 44.18M | 50.96M | 37.17M | 55.44M | 36.06M | 63.84M | 7.46M | 6.60M | 6.60M | 15.12M | 200.20M | 375.89M | 505.64M | 502.13M | 489.11M | 483.35M | 485.83M | 492.79M | 781.70M | 671.69M | |
Intangible Assets | 0.00 | 8.34M | 5.69M | 1.80M | 0.00 | 0.00 | 0.00 | 10.17M | 9.37M | 15.82M | 4.60M | 2.29M | 167.00k | 0.00 | 236.10M | 492.43M | 300.44M | 368.13M | 349.36M | 336.35M | 334.77M | 329.10M | 417.95M | 402.94M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.93M | 49.71M | 0.00 | 124.61M | 337.15M | -83,950,000.00 | -636,741,000.00 | -40,151,000.00 | -485,845,000.00 | 17.15M | 164.00M | 185.48M | 529.35M | 446.70M | 394.73M | -313,079,000.00 | -495,970,000.00 | 138.69M | 1.02B | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.68M | 69.19M | 0.00 | 0.00 | 0.00 | 683.01M | 1.20B | 0.00 | 0.00 | 0.00 | 724.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.12M | 2.59M | |
Other Non-Current Assets | 12.85M | 130.30M | 144.88M | 51.81M | 28.73M | 17.21M | 9.56M | 727.38M | 153.88M | 308.77M | -1,836,000.00 | 298.00k | 901.75M | 1.15B | 581.59M | 1.29B | 1.20B | 1.02B | 949.48M | 578.04M | 1.29B | 1.57B | 805.42M | 0.00 | |
Total Non-Current Assets | 96.56M | 180.98M | 204.84M | 133.85M | 98.76M | 154.83M | 181.44M | 867.35M | 343.83M | 891.15M | 806.58M | 755.14M | 1.03B | 849.95M | 1.23B | 2.55B | 2.43B | 2.77B | 2.61B | 2.28B | 2.30B | 2.35B | 2.82B | 2.56B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 167.98M
+0% |
262.82M
+56% |
323.39M
+23% |
219.73M
-32% |
177.29M
-19% |
397.51M
+124% |
577.95M
+45% |
1.31B
+126% |
941.88M
-28% |
1.33B
+41% |
1.77B
+33% |
1.80B
+2% |
1.67B
-7% |
2.01B
+20% |
2.82B
+40% |
5.24B
+86% |
5.16B
-2% |
4.68B
-9% |
4.63B
-1% |
4.74B
+2% |
4.58B
-3% |
4.73B
+3% |
4.75B
+0% |
4.50B
-5% |
|
Liabilities | |||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||
Account Payables | 4.59M | 7.30M | 8.68M | 24.52M | 32.79M | 38.91M | 67.40M | 24.58M | 24.17M | 29.92M | 51.92M | 7.49M | 7.31M | 12.55M | 29.04M | 47.71M | 53.17M | 56.69M | 37.00M | 36.06M | 103.60M | 143.49M | 153.49M | 157.27M | |
Short Term Debt | 12.00M | 40.28M | 56.42M | 0.00 | 602.04k | 37.49M | 29.78M | 88.25M | 0.00 | 12.55M | 95.00M | 113.00M | 210.58M | 363.77M | 179.45M | -131,374,000.00 | -9,664,000.00 | -5,710,000.00 | -20,076,000.00 | 84.76M | 85.17M | 75.14M | 110.45M | 207.51M | |
Tax Payables | 3.23M | 83.20k | 1.20M | 653.91k | 1.14M | 1.22M | 14.43M | 209.69k | 10.45M | 13.05M | 42.50M | 85.38M | 84.21M | 82.01M | 17.08M | 24.21M | 24.75M | 22.55M | 26.95M | 34.01M | 23.77M | 37.60M | 24.93M | 29.35M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.88M | 209.69k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.97M | 5.75M | 2.94M | 11.89M | 3.57M | 2.56M | 3.10M | 17.26M | 16.83M | |
Other Current Liabilities | 0.00 | 2.80M | 0.00 | 0.00 | 0.00 | 5.58M | -12,976,068.00 | 89.51M | 6.43M | 82.36M | 13.65M | 37.58M | 31.50M | 57.64M | 126.18M | 169.62M | 445.96M | 209.92M | 149.97M | 173.20M | 145.28M | 162.17M | 188.20M | 186.41M | |
Total Current Liabilities | 19.83M | 50.46M | 66.31M | 25.18M | 34.53M | 83.19M | 98.63M | 202.55M | 41.04M | 137.88M | 203.08M | 243.46M | 333.59M | 515.98M | 351.75M | 636.32M | 550.46M | 311.88M | 244.55M | 331.59M | 360.38M | 421.49M | 494.32M | 597.37M | |
Non Current Liabilities | |||||||||||||||||||||||||
Long Term Debt | 33.16M | 3.26M | 2.14M | 0.00 | 6.51M | 61.81M | 23.37M | 21.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62.77M | 54.71M | 42.84M | 364.58M | 249.43M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -41,195,000.00 | -41,416,000.00 | -40,614,000.00 | 281.06M | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 779.85k | 859.12k | 4.00M | 3.76M | 4.58M | 3.74M | 5.60M | 9.85M | 12.06M | 1.61M | 3.06M | 12.54M | 14.30M | 30.40M | 49.08M | 44.42M | 41.20M | 41.42M | 40.61M | 37.20M | 35.02M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,299,450.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | 33.16M | 3.26M | 2.14M | 779.85k | 7.37M | 64.51M | 27.13M | 25.67M | 3.74M | 5.60M | 9.85M | 12.06M | 1.61M | 3.06M | 12.54M | 14.30M | 30.40M | 49.08M | 44.42M | 103.97M | 96.13M | 83.45M | 401.77M | 284.45M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 124.01k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -275,180,000.00 | -30,499,000.00 | -25,487,000.00 | -38,832,000.00 | 129.80M | 123.26M | 102.58M | 147.25M | 145.62M | |
Total Liabilities | 52.99M
+0% |
53.72M
+1% |
68.44M
+27% |
25.96M
-62% |
41.90M
+61% |
147.70M
+252% |
125.76M
-15% |
228.22M
+81% |
44.78M
-80% |
143.48M
+220% |
212.93M
+48% |
255.51M
+20% |
335.20M
+31% |
519.04M
+55% |
364.29M
-30% |
650.62M
+79% |
580.86M
-11% |
360.96M
-38% |
288.97M
-20% |
435.56M
+51% |
456.51M
+5% |
504.94M
+11% |
896.09M
+77% |
881.82M
-2% |
|
Equity | |||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.75M | 2.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.72M | 0.00 | 296.81M | 3.24M | 9.11M | 9.10M | 9.10M | 9.17M | 51.10M | 74.70M | 77.61M | 75.26M | 75.26M | 75.26M | 75.26M | 75.26M | 68.36M | 67.74M | |
Retained Earnings | 32.05M | 34.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 707.45M | 345.81M | 395.44M | 392.94M | 718.60M | 703.19M | 570.80M | 695.52M | 656.97M | 370.37M | 386.62M | 384.12M | 278.54M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 291.98M | 242.05M | 106.40M | -30,259,999.00 | 49.70M | -41,152,000.00 | -58,320,000.00 | 23.21M | 51.51M | 5.68M | -24,353,000.00 | |
Other Total Stockholders Equity | 82.91M | 174.85M | 254.88M | 189.84M | 123.41M | 249.16M | 385.87M | 1.06B | 595.30M | 50.64M | 516.46M | 497.47M | 772.72M | 512.57M | 1.43B | 3.69B | 3.63B | 3.40B | 3.34B | 3.40B | 3.34B | 3.34B | 3.03B | 2.92B | |
Total Stockholders Equity | 114.96M | 208.93M | 254.88M | 189.84M | 123.41M | 249.16M | 436.59M | 1.06B | 892.11M | 1.12B | 1.55B | 1.54B | 1.13B | 1.21B | 2.12B | 4.53B | 4.37B | 4.04B | 4.07B | 4.02B | 3.81B | 3.86B | 3.49B | 3.24B | |
Minority Interest | 31.13k | 175.23k | 68.91k | 3.93M | 11.97M | 649.73k | 15.60M | 15.11M | 4.99M | 62.93M | 5.66M | 5.52M | 209.72M | 284.31M | 344.65M | 62.09M | 210.38M | 277.08M | 272.83M | 287.46M | 315.65M | 370.40M | 362.17M | 376.62M | |
Total Equity | 114.99M
+0% |
209.10M
+82% |
254.95M
+22% |
193.77M
-24% |
135.38M
-30% |
249.80M
+85% |
452.19M
+81% |
1.08B
+139% |
897.10M
-17% |
1.18B
+32% |
1.56B
+32% |
1.54B
-1% |
1.34B
-13% |
1.49B
+12% |
2.46B
+65% |
4.59B
+87% |
4.58B
0% |
4.31B
-6% |
4.34B
+1% |
4.30B
-1% |
4.13B
-4% |
4.23B
+2% |
3.85B
-9% |
3.62B
-6% |
|
Total Liabilities And Total Equity | 167.98M
+0% |
262.82M
+56% |
323.39M
+23% |
219.73M
-32% |
177.29M
-19% |
397.51M
+124% |
577.95M
+45% |
1.31B
+126% |
941.88M
-28% |
1.33B
+41% |
1.77B
+33% |
1.80B
+2% |
1.67B
-7% |
2.01B
+20% |
2.82B
+40% |
5.24B
+86% |
5.16B
-2% |
4.68B
-9% |
4.63B
-1% |
4.74B
+2% |
4.58B
-3% |
4.73B
+3% |
4.75B
+0% |
4.50B
-5% |
|
Additional Metrics | |||||||||||||||||||||||||
Total Investments | 12.85M
+0% |
124.30M
+868% |
144.88M
+17% |
51.81M
-64% |
27.87M
-46% |
24.86M
-11% |
70.73M
+184% |
718.11M
+915% |
158.32M
-78% |
447.66M
+183% |
375.91M
-16% |
266.61M
-29% |
273.98M
+3% |
175.08M
-36% |
295.18M
+69% |
716.46M
+143% |
405.45M
-43% |
610.44M
+51% |
454.51M
-26% |
401.14M
-12% |
439.53M
+10% |
487.74M
+11% |
365.62M
-25% |
1.19B
+224% |
|
Total Debt | 45.16M
+0% |
43.54M
-4% |
58.56M
+34% |
0.00
+0% |
7.12M
+0% |
99.30M
+1,295% |
53.15M
-46% |
109.34M
+106% |
0.00
+0% |
12.55M
+0% |
95.00M
+657% |
113.00M
+19% |
210.58M
+86% |
363.77M
+73% |
179.45M
-51% |
143.81M
-20% |
20.84M
-86% |
19.78M
-5% |
18.76M
-5% |
147.53M
+687% |
139.88M
-5% |
117.98M
-16% |
475.02M
+303% |
456.94M
-4% |
|
Net Debt | 6.15M | -5,805,306.00 | -10,024,916.00 | -57,007,994.00 | -27,049,793.00 | -27,105,588.00 | -33,074,059.00 | -79,033,592.00 | -484,549,000.00 | -142,758,000.00 | -274,510,000.00 | 66.74M | 34.24M | 162.52M | -899,112,000.00 | -1,682,873,000.00 | -1,426,921,000.00 | -1,371,782,000.00 | -1,701,669,000.00 | -1,693,327,000.00 | -930,952,000.00 | -792,483,000.00 | -496,916,000.00 | -575,137,000.00 |