Amaero
3DA.AXAmaero International Ltd Price (3DA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
465,115,122
(34.2518)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Amaero International LtdCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
597,188.00
+0% |
478,133.00
-20% |
229,141.00
-52% |
0.00
+0% |
116,584.00
+0% |
504,140.00
+332% |
569,834.00
+13% |
790,514.00
+39% |
463,856.00
-41% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 279,048.00 | 234,952.00 | 162,415.00 | 0.00 | 632,622.00 | 1,550,936.00 | 1,766,591.00 | 2,191,788.00 | 339,599.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
318,140.00
+0% |
243,181.00
-24% |
66,726.00
-73% |
0.00
+0% |
-516,038.00
+0% |
-1,046,796.00
+103% |
-1,196,757.00
+14% |
-1,401,274.00
+17% |
124,257.00
-109% |
||||||||||
| Gross Profit Ratio | (0.53%) | (0.51%) | (0.29%) | (0.00%) | (-4.43%) | (-2.08%) | (-2.10%) | (-1.77%) | (0.27%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 122,449.00 | 55,027.00 | 315,128.00 | 25,000.00 | 954,803.00 | 1,743,270.00 | 2,989,370.00 | 3,323,262.00 | 2,568,122.00 | ||||||||||
| General and Administrative | 1,180,374.00 | 1,509,600.00 | 1,236,515.00 | 688,092.00 | 4,420,872.00 | 5,192,261.00 | 5,543,284.00 | 7,320,502.00 | 10,780,796.00 | ||||||||||
| Selling, General & Admin... | 1,279,436.00 | 1,632,860.00 | 1,308,826.00 | 57,341.00 | 4,441,898.00 | 4,764,566.00 | 5,175,486.00 | 6,580,515.00 | 12,283,814.00 | ||||||||||
| Selling & Marketing Exp... | 92,382.00 | 89,398.00 | 58,908.00 | -630,751.00 | 385,967.00 | 543,632.00 | 499,381.00 | 378,672.00 | 1,503,018.00 | ||||||||||
| Depreciation and Amortiz... | 157,995.00 | 146,187.00 | 159,723.00 | 988,092.00 | 517,599.00 | 1,126,127.00 | 1,056,202.00 | 1,523,981.00 | 1,041,451.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 308,710.00 | 839,353.00 | 938,736.00 | 1,992,553.00 | 2,839,086.00 | ||||||||||
| Total Operating Expenses | 464,566.00 | 795,435.00 | 1,591,338.00 | 82,341.00 | 5,396,701.00 | 6,507,836.00 | 8,164,856.00 | 9,903,777.00 | 17,691,022.00 | ||||||||||
| Cost and Exponses | 743,614.00 | 1,030,387.00 | 1,753,753.00 | 82,341.00 | 6,029,323.00 | 8,058,771.00 | 9,931,447.00 | 12,095,565.00 | 18,030,621.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-162,325.00
+0% |
-551,685.00
+240% |
-1,513,668.00
+174% |
-82,340.00
-95% |
-5,912,740.00
+7,081% |
-7,554,630.00
+28% |
-9,361,610.00
+24% |
-11,305,050.00
+21% |
-17,566,765.00
+55% |
||||||||||
| Operating Income Ratio | (-0.27%) | (-1.15%) | (-6.61%) | (0.00%) | (-50.72%) | (-14.99%) | (-16.43%) | (-14.30%) | (-37.87%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,669.00 | 2,776.00 | 17,528.00 | 0.00 | 234.00 | 6,838.00 | 30,743.00 | 48,142.00 | 277,800.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 17,528.00 | 0.00 | 174,151.00 | 220,257.00 | 219,344.00 | 240,577.00 | 829,110.00 | ||||||||||
| Total Other Income/Exp... | 22,568.00 | 2,207.00 | -17,528.00 | 0.00 | 134,793.00 | 49,900.00 | -45,344.00 | -177,352.00 | -551,310.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -4,330.00 | -405,498.00 | -1,353,945.00 | 905,751.00 | -5,086,196.00 | -6,158,347.00 | -8,131,415.00 | -5,821,368.00 | -17,065,678.00 | ||||||||||
| EBITDA ratio | (-0.01%) | (-0.85%) | (-5.91%) | (0.00%) | (-46.28%) | (-12.75%) | (-14.58%) | (-12.37%) | (-36.79%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -139,757.00 | -549,478.00 | -1,542,140.00 | -82,341.00 | -5,777,946.00 | -7,504,730.00 | -9,406,957.00 | -13,673,653.00 | -18,118,075.00 | ||||||||||
| Income Before Tax Ratio | (-0.23%) | (-1.15%) | (-6.73%) | (0.00%) | (-49.56%) | (-14.89%) | (-16.51%) | (-17.30%) | (-39.06%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 323,528.00 | 48,276.00 | 0.00 | -988,092.00 | 1.00 | -516,304.00 | -795,479.00 | -1,319,628.00 | 4,195.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -463,285.00
+0% |
-597,754.00
+29% |
-1,542,140.00
+158% |
-82,341.00
-95% |
-5,777,946.00
+6,917% |
-6,990,084.00
+21% |
-8,621,489.00
+23% |
-12,527,776.00
+45% |
-18,785,306.00
+50% |
||||||||||
| Net Income Ratio | (-0.78%) | (-1.25%) | (-6.73%) | (0.00%) | (-49.56%) | (-13.87%) | (-15.13%) | (-15.85%) | (-40.50%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.25 | -0.26 | -0.65 | 0.00 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | ||||||||||
| Diluted EPS | -0.25 | -0.26 | -0.65 | 0.00 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,829,148.00 | 2,256,382.00 | 2,381,150.00 | 174,853,651.00 | 142,769,475.00 | 188,769,742.00 | 206,522,059.00 | 346,449,926.00 | 465,115,122.00 | ||||||||||
| Diluted Share Outstanding | 1,829,142.00 | 2,256,379.00 | 2,381,148.00 | 174,853,651.00 | 142,769,475.00 | 188,769,742.00 | 206,522,059.00 | 346,449,926.00 | 465,115,122.00 | ||||||||||