Amaero International Ltd Price (3DA.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

465,115,122

(34.2518)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Amaero International Ltd
news-img

Income Statement

Amaero International Ltd

Currency: AUD

YEAR 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 597,188.00

+0%

478,133.00

-20%

229,141.00

-52%

0.00

+0%

116,584.00

+0%

504,140.00

+332%

569,834.00

+13%

790,514.00

+39%

463,856.00

-41%

Cost of Revenue
Cost of Revenue 279,048.00 234,952.00 162,415.00 0.00 632,622.00 1,550,936.00 1,766,591.00 2,191,788.00 339,599.00
Gross Profit
Gross Profit 318,140.00

+0%

243,181.00

-24%

66,726.00

-73%

0.00

+0%

-516,038.00

+0%

-1,046,796.00

+103%

-1,196,757.00

+14%

-1,401,274.00

+17%

124,257.00

-109%

Gross Profit Ratio (0.53%) (0.51%) (0.29%) (0.00%) (-4.43%) (-2.08%) (-2.10%) (-1.77%) (0.27%)
Operating Expenses
Research and Development 122,449.00 55,027.00 315,128.00 25,000.00 954,803.00 1,743,270.00 2,989,370.00 3,323,262.00 2,568,122.00
General and Administrative 1,180,374.00 1,509,600.00 1,236,515.00 688,092.00 4,420,872.00 5,192,261.00 5,543,284.00 7,320,502.00 10,780,796.00
Selling, General & Admin... 1,279,436.00 1,632,860.00 1,308,826.00 57,341.00 4,441,898.00 4,764,566.00 5,175,486.00 6,580,515.00 12,283,814.00
Selling & Marketing Exp... 92,382.00 89,398.00 58,908.00 -630,751.00 385,967.00 543,632.00 499,381.00 378,672.00 1,503,018.00
Depreciation and Amortiz... 157,995.00 146,187.00 159,723.00 988,092.00 517,599.00 1,126,127.00 1,056,202.00 1,523,981.00 1,041,451.00
Other Expenses 0.00 0.00 0.00 0.00 308,710.00 839,353.00 938,736.00 1,992,553.00 2,839,086.00
Total Operating Expenses 464,566.00 795,435.00 1,591,338.00 82,341.00 5,396,701.00 6,507,836.00 8,164,856.00 9,903,777.00 17,691,022.00
Cost and Exponses 743,614.00 1,030,387.00 1,753,753.00 82,341.00 6,029,323.00 8,058,771.00 9,931,447.00 12,095,565.00 18,030,621.00
Operating Income
Operating Income -162,325.00

+0%

-551,685.00

+240%

-1,513,668.00

+174%

-82,340.00

-95%

-5,912,740.00

+7,081%

-7,554,630.00

+28%

-9,361,610.00

+24%

-11,305,050.00

+21%

-17,566,765.00

+55%

Operating Income Ratio (-0.27%) (-1.15%) (-6.61%) (0.00%) (-50.72%) (-14.99%) (-16.43%) (-14.30%) (-37.87%)
Other Income and Exp...
Interest Income 6,669.00 2,776.00 17,528.00 0.00 234.00 6,838.00 30,743.00 48,142.00 277,800.00
Interest Expenses 0.00 0.00 17,528.00 0.00 174,151.00 220,257.00 219,344.00 240,577.00 829,110.00
Total Other Income/Exp... 22,568.00 2,207.00 -17,528.00 0.00 134,793.00 49,900.00 -45,344.00 -177,352.00 -551,310.00
EBITDA
EBITDA -4,330.00 -405,498.00 -1,353,945.00 905,751.00 -5,086,196.00 -6,158,347.00 -8,131,415.00 -5,821,368.00 -17,065,678.00
EBITDA ratio (-0.01%) (-0.85%) (-5.91%) (0.00%) (-46.28%) (-12.75%) (-14.58%) (-12.37%) (-36.79%)
Income Before Tax
Income Before Tax -139,757.00 -549,478.00 -1,542,140.00 -82,341.00 -5,777,946.00 -7,504,730.00 -9,406,957.00 -13,673,653.00 -18,118,075.00
Income Before Tax Ratio (-0.23%) (-1.15%) (-6.73%) (0.00%) (-49.56%) (-14.89%) (-16.51%) (-17.30%) (-39.06%)
Income Tax Expense
Income Tax Expense 323,528.00 48,276.00 0.00 -988,092.00 1.00 -516,304.00 -795,479.00 -1,319,628.00 4,195.00
Net Income
Net Income -463,285.00

+0%

-597,754.00

+29%

-1,542,140.00

+158%

-82,341.00

-95%

-5,777,946.00

+6,917%

-6,990,084.00

+21%

-8,621,489.00

+23%

-12,527,776.00

+45%

-18,785,306.00

+50%

Net Income Ratio (-0.78%) (-1.25%) (-6.73%) (0.00%) (-49.56%) (-13.87%) (-15.13%) (-15.85%) (-40.50%)
Earning Per Share
Basic EPS -0.25 -0.26 -0.65 0.00 -0.04 -0.04 -0.04 -0.04 -0.04
Diluted EPS -0.25 -0.26 -0.65 0.00 -0.04 -0.04 -0.04 -0.04 -0.04
Share Outstanding
Basic Share Outstanding 1,829,148.00 2,256,382.00 2,381,150.00 174,853,651.00 142,769,475.00 188,769,742.00 206,522,059.00 346,449,926.00 465,115,122.00
Diluted Share Outstanding 1,829,142.00 2,256,379.00 2,381,148.00 174,853,651.00 142,769,475.00 188,769,742.00 206,522,059.00 346,449,926.00 465,115,122.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation