
DaikyoNishikawa
4246.TDaikyoNishikawa Corporation Price (4246.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
71,094,643
(0.0554)%
Cash Flow Statement
DaikyoNishikawa CorporationCurrency: JPY
YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||||||
Net Income | 2.50B
+0% |
7.61B
+205% |
10.77B
+42% |
16.19B
+50% |
13.77B
-15% |
18.52B
+34% |
14.89B
-20% |
7.68B
-48% |
3.55B
-54% |
-909,000,000.00
-126% |
2.52B
-377% |
5.78B
+130% |
|||||||
Depreciation And Amortiz... | 0.00 | 6.21B | 7.93B | 9.46B | 9.23B | 9.08B | 9.56B | 10.72B | 10.51B | 10.80B | 11.90B | 11.63B | |||||||
Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | -5,294,000,000.00 | -3,556,000,000.00 | -6,748,000,000.00 | -2,801,000,000.00 | -101,000,000.00 | -1,007,000,000.00 | -995,000,000.00 | 0.00 | |||||||
Stock-Based Compensat... | 0.00 | 0.00 | 0.00 | 0.00 | 16.00M | 27.00M | 24.00M | 32.00M | 25.00M | 24.00M | 27.00M | 25.00M | |||||||
Change In Working Capital | |||||||||||||||||||
Accounts Receivables | 0.00 | -52,000,000.00 | -9,298,000,000.00 | 2.08B | -4,545,000,000.00 | -1,886,000,000.00 | -2,989,000,000.00 | 3.02B | 1.05B | 3.08B | -4,200,000,000.00 | 4.75B | |||||||
Accounts Payables | 0.00 | 0.00 | 0.00 | 1.10B | 2.33B | 4.78B | -8,947,000,000.00 | -882,000,000.00 | -479,000,000.00 | -2,343,000,000.00 | 1.63B | -3,120,000,000.00 | |||||||
Inventory | 0.00 | -771,000,000.00 | -2,386,000,000.00 | 1.42B | -388,000,000.00 | -2,089,000,000.00 | -3,067,000,000.00 | 591.00M | 1.95B | 16.00M | -188,000,000.00 | -40,000,000.00 | |||||||
Other Working Capital | 0.00 | 4.69B | -2,022,000,000.00 | 3.78B | -2,535,000,000.00 | 3.33B | -36,000,000.00 | -810,000,000.00 | -1,331,000,000.00 | -832,000,000.00 | 46.00M | 781.00M | |||||||
Other Non-Cash Items | -2,497,000,000.00 | -1,960,000,000.00 | -4,217,000,000.00 | -1,173,000,000.00 | 2.83B | -568,000,000.00 | 532.00M | 2.04B | 1.61B | -5,126,000,000.00 | 3.32B | 565.00M | |||||||
Net Cash Provided By Op... | 0.00
+0% |
15.78B
+0% |
10.08B
-36% |
29.68B
+195% |
17.63B
-41% |
24.74B
+40% |
3.22B
-87% |
19.58B
+508% |
16.79B
-14% |
3.71B
-78% |
14.05B
+279% |
20.37B
+45% |
|||||||
Investing Activities | |||||||||||||||||||
Investments In Propert... | 0.00 | -11,727,000,000.00 | -16,268,000,000.00 | -9,213,000,000.00 | -8,593,000,000.00 | -10,732,000,000.00 | -18,909,000,000.00 | -23,907,000,000.00 | -16,732,000,000.00 | -18,678,000,000.00 | -7,655,000,000.00 | -5,064,000,000.00 | |||||||
Acquisitions Net | 0.00 | 0.00 | -129,000,000.00 | 59.00M | 105.00M | 181.00M | 4.00M | 898.00M | 85.00M | 102.00M | 9.00M | 1.52B | |||||||
Purchases Of Investments | 0.00 | -19,000,000.00 | -222,000,000.00 | -18,000,000.00 | -651,000,000.00 | -2,820,000,000.00 | -1,268,000,000.00 | -1,475,000,000.00 | -1,217,000,000.00 | -894,000,000.00 | -2,933,000,000.00 | -396,000,000.00 | |||||||
Sales Maturities Of Inve... | 0.00 | 0.00 | 16.00M | 15.00M | 0.00 | 0.00 | 52.00M | 4.00M | -85,000,000.00 | -102,000,000.00 | 1.59B | 0.00 | |||||||
Other Investing Activities | 0.00 | 7.00M | 457.00M | 67.00M | -674,000,000.00 | -2,815,000,000.00 | 582.00M | 110.00M | 382.00M | -535,000,000.00 | -5,000,000.00 | 5.54B | |||||||
Net Cash Used For Inv... | 0.00
+0% |
-11,739,000,000.00
+0% |
-16,146,000,000.00
+38% |
-9,090,000,000.00
-44% |
-9,267,000,000.00
+2% |
-13,547,000,000.00
+46% |
-19,539,000,000.00
+44% |
-24,370,000,000.00
+25% |
-17,567,000,000.00
-28% |
-20,107,000,000.00
+14% |
-8,991,000,000.00
-55% |
1.59B
-118% |
|||||||
Financing Activities | |||||||||||||||||||
Debt Repayment | 0.00 | 1.91B | 2.95B | -3,183,000,000.00 | -4,201,000,000.00 | -3,903,000,000.00 | 13.31B | 1.36B | 11.81B | 4.82B | -5,254,000,000.00 | -5,771,000,000.00 | |||||||
Common Stock Issued | 0.00 | 4.88B | 0.00 | 2.07B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Common Stock Repurch... | 0.00 | 0.00 | 0.00 | 0.00 | -4,425,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Dividends Paid | 0.00 | -221,000,000.00 | -1,110,000,000.00 | -1,438,000,000.00 | -2,288,000,000.00 | -2,269,000,000.00 | -2,479,000,000.00 | -2,268,000,000.00 | -1,985,000,000.00 | -2,272,000,000.00 | -2,131,000,000.00 | -2,154,000,000.00 | |||||||
Other Financing Activities | 0.00 | -5,467,000,000.00 | 3.54B | -644,000,000.00 | -282,000,000.00 | -271,000,000.00 | -547,000,000.00 | -1,104,000,000.00 | -1,255,000,000.00 | 1.03B | -233,000,000.00 | -876,000,000.00 | |||||||
Net Cash Used/Provide... | 0.00
+0% |
1.10B
+0% |
5.38B
+387% |
-3,199,000,000.00
-159% |
-11,196,000,000.00
+250% |
-6,443,000,000.00
-42% |
10.29B
-260% |
-2,012,000,000.00
-120% |
8.57B
-526% |
3.58B
-58% |
-7,618,000,000.00
-313% |
-8,801,000,000.00
+16% |
|||||||
Effect Of Forex Changes... | 0.00 | 446.00M | 603.00M | -629,000,000.00 | -674,000,000.00 | 158.00M | -270,000,000.00 | 38.00M | -328,000,000.00 | 723.00M | 638.00M | 13.00M | |||||||
Net Change In Cash | 0.00 | 5.59B | -88,000,000.00 | 16.76B | -3,510,000,000.00 | 4.91B | -6,304,000,000.00 | -6,760,000,000.00 | 7.46B | -12,100,000,000.00 | -1,923,000,000.00 | 13.18B | |||||||
Cash At Beginning Of Per... | 0.00 | 14.91B | 20.50B | 20.42B | 37.17B | 33.66B | 38.57B | 32.27B | 25.51B | 32.97B | 20.87B | 18.94B | |||||||
Cash At End Of Period | 0.00 | 20.50B | 20.42B | 37.17B | 33.66B | 38.57B | 32.27B | 25.51B | 32.97B | 20.87B | 18.94B | 32.12B | |||||||
Additional Metrics: | |||||||||||||||||||
Operating Cash Flow | 0.00 | 15.78B | 10.08B | 29.68B | 17.63B | 24.74B | 3.22B | 19.58B | 16.79B | 3.71B | 14.05B | 20.37B | |||||||
Capital Expenditure | 0.00 | -11,727,000,000.00 | -16,268,000,000.00 | -9,213,000,000.00 | -8,593,000,000.00 | -10,732,000,000.00 | -18,909,000,000.00 | -23,907,000,000.00 | -16,732,000,000.00 | -18,678,000,000.00 | -7,655,000,000.00 | -5,388,000,000.00 | |||||||
Free Cash Flow | 0.00
+0% |
4.05B
+0% |
-6,192,000,000.00
-253% |
20.47B
-431% |
9.04B
-56% |
14.01B
+55% |
-15,690,000,000.00
-212% |
-4,323,000,000.00
-72% |
56.00M
-101% |
-14,973,000,000.00
-26,838% |
6.39B
-143% |
14.98B
+134% |