Link-U
4446.TLink-U Inc. Price (4446.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,228,042
(0.0225)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Link-U Inc.Currency: JPY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
628,803,000.00
+0% |
610,247,000.00
-3% |
1,085,759,000.00
+78% |
1,338,420,000.00
+23% |
1,634,847,000.00
+22% |
2,275,923,000.00
+39% |
3,129,985,000.00
+38% |
3,662,056,000.00
+17% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 167,071,000.00 | 186,354,000.00 | 325,476,000.00 | 447,883,000.00 | 539,324,000.00 | 905,238,000.00 | 1,392,930,000.00 | 1,553,000,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
461,732,000.00
+0% |
423,893,000.00
-8% |
760,283,000.00
+79% |
890,537,000.00
+17% |
1,095,523,000.00
+23% |
1,370,685,000.00
+25% |
1,737,055,000.00
+27% |
2,109,056,000.00
+21% |
|||||||||||
| Gross Profit Ratio | (0.73%) | (0.69%) | (0.70%) | (0.67%) | (0.67%) | (0.60%) | (0.56%) | (0.58%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 51,000,000.00 | 62,000,000.00 | 63,000,000.00 | 1,078,155,000.00 | |||||||||||
| Selling, General & Admin... | 100,695,000.00 | 100,854,000.00 | 120,896,000.00 | 183,474,000.00 | 392,005,000.00 | 631,222,000.00 | 421,598,000.00 | 1,690,155,000.00 | |||||||||||
| Selling & Marketing Exp... | 100,695,000.00 | 100,854,000.00 | 120,896,000.00 | 183,474,000.00 | 392,005,000.00 | 631,222,000.00 | 421,598,000.00 | 612,000,000.00 | |||||||||||
| Depreciation and Amortiz... | 5,502,000.00 | 11,811,000.00 | 25,047,000.00 | 48,991,000.00 | 78,470,000.00 | 94,652,000.00 | 112,345,000.00 | 123,763,000.00 | |||||||||||
| Other Expenses | 2,193,000.00 | 115,920,000.00 | 240,662,000.00 | 273,332,000.00 | 477,949,000.00 | 621,741,000.00 | 23,841,000.00 | 65,000,000.00 | |||||||||||
| Total Operating Expenses | 183,410,000.00 | 216,774,000.00 | 361,558,000.00 | 456,806,000.00 | 869,954,000.00 | 1,252,963,000.00 | 1,303,011,000.00 | 1,755,717,000.00 | |||||||||||
| Cost and Exponses | 350,481,000.00 | 403,128,000.00 | 687,034,000.00 | 904,689,000.00 | 1,409,278,000.00 | 2,158,201,000.00 | 2,695,941,000.00 | 3,308,378,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
278,318,000.00
+0% |
207,115,000.00
-26% |
398,721,000.00
+93% |
433,727,000.00
+9% |
225,563,000.00
-48% |
86,533,000.00
-62% |
434,040,000.00
+402% |
353,677,000.00
-19% |
|||||||||||
| Operating Income Ratio | (0.44%) | (0.34%) | (0.37%) | (0.32%) | (0.14%) | (0.04%) | (0.14%) | (0.10%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000.00 | 3,000.00 | 4,000.00 | 11,000.00 | 96,000.00 | 60,000.00 | 137,000.00 | 149,000.00 | |||||||||||
| Interest Expenses | 955,000.00 | 744,000.00 | 304,000.00 | 20,000.00 | 6,000.00 | 60,000.00 | 4,060,000.00 | 4,764,000.00 | |||||||||||
| Total Other Income/Exp... | -37,774,000.00 | 3,967,000.00 | -8,739,000.00 | -17,087,000.00 | -2,897,000.00 | -69,293,000.00 | -108,466,000.00 | 28,044,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 286,014,000.00 | 223,637,000.00 | 415,334,000.00 | 465,651,000.00 | 301,138,000.00 | 181,185,000.00 | 441,983,000.00 | 510,250,000.00 | |||||||||||
| EBITDA ratio | (0.45%) | (0.37%) | (0.38%) | (0.35%) | (0.19%) | (0.08%) | (0.17%) | (0.14%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 240,544,000.00 | 211,082,000.00 | 389,982,000.00 | 416,640,000.00 | 222,666,000.00 | 48,424,000.00 | 325,574,000.00 | 381,721,000.00 | |||||||||||
| Income Before Tax Ratio | (0.38%) | (0.35%) | (0.36%) | (0.31%) | (0.14%) | (0.02%) | (0.10%) | (0.10%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 74,276,000.00 | 61,913,000.00 | 117,850,000.00 | 120,914,000.00 | 64,492,000.00 | 32,150,000.00 | 120,691,000.00 | 92,912,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 166,267,000.00
+0% |
149,168,000.00
-10% |
272,131,000.00
+82% |
295,726,000.00
+9% |
157,209,000.00
-47% |
16,274,000.00
-90% |
204,263,000.00
+1,155% |
229,747,000.00
+12% |
|||||||||||
| Net Income Ratio | (0.26%) | (0.24%) | (0.25%) | (0.22%) | (0.10%) | (0.01%) | (0.07%) | (0.06%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 12.44 | 12.00 | 21.52 | 21.60 | 11.20 | 1.15 | 14.44 | 16.20 | |||||||||||
| Diluted EPS | 12.44 | 12.00 | 20.50 | 20.80 | 11.04 | 1.14 | 14.35 | 16.15 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,365,000.00 | 12,429,732.00 | 12,642,946.00 | 13,691,720.00 | 14,039,684.00 | 14,131,797.00 | 14,143,637.00 | 14,179,567.00 | |||||||||||
| Diluted Share Outstanding | 13,365,000.00 | 12,429,732.00 | 13,274,170.00 | 14,218,420.00 | 14,235,385.00 | 14,232,373.00 | 14,231,247.00 | 14,228,042.00 | |||||||||||