SD
4650.TSD ENTERTAINMENT,Inc. Price (4650.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,954,012
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SD ENTERTAINMENT,Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,602,000,000.00
+0% |
3,662,367,000.00
-20% |
3,987,052,000.00
+9% |
3,774,272,000.00
-5% |
3,735,036,000.00
-1% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 441,000,000.00 | 349,550,000.00 | 340,039,000.00 | 272,021,000.00 | 238,034,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,161,000,000.00
+0% |
3,312,817,000.00
-20% |
3,647,013,000.00
+10% |
3,502,251,000.00
-4% |
3,497,002,000.00
0% |
||||||||||||||
| Gross Profit Ratio | (0.90%) | (0.90%) | (0.92%) | (0.93%) | (0.94%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 200,514,000.00 | 214,473,000.00 | 213,222,000.00 | 178,379,000.00 | ||||||||||||||
| Selling, General & Admin... | 3,741,000,000.00 | 200,514,000.00 | 214,473,000.00 | 213,222,000.00 | 3,179,466,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 3,001,087,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 307,000,000.00 | 270,086,000.00 | 284,800,000.00 | 215,601,000.00 | 199,059,000.00 | ||||||||||||||
| Other Expenses | -1,943,000.00 | -7,075,000.00 | -10,179,000.00 | -4,019,000.00 | 195,000,000.00 | ||||||||||||||
| Total Operating Expenses | 4,068,000,000.00 | 3,583,491,000.00 | 3,721,697,000.00 | 3,435,689,000.00 | 3,374,030,000.00 | ||||||||||||||
| Cost and Exponses | 4,509,000,000.00 | 3,933,041,000.00 | 4,061,736,000.00 | 3,707,710,000.00 | 3,612,066,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
175,000,000.00
+0% |
-270,678,000.00
-255% |
-74,686,000.00
-72% |
66,557,000.00
-189% |
122,969,000.00
+85% |
||||||||||||||
| Operating Income Ratio | (0.04%) | (-0.07%) | (-0.02%) | (0.02%) | (0.03%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 607,000.00 | 240,000.00 | 171,000.00 | 131,000.00 | ||||||||||||||
| Interest Expenses | 57,000,000.00 | 52,133,000.00 | 71,465,000.00 | 51,097,000.00 | 38,613,000.00 | ||||||||||||||
| Total Other Income/Exp... | -138,844,000.00 | -227,689,000.00 | 255,259,000.00 | -154,525,000.00 | 72,325,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 400,187,000.00 | -161,514,000.00 | 548,519,000.00 | 180,459,000.00 | 432,966,000.00 | ||||||||||||||
| EBITDA ratio | (0.10%) | (0.00%) | (0.05%) | (0.05%) | (0.12%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 36,000,000.00 | -498,367,000.00 | 180,573,000.00 | -87,968,000.00 | 195,294,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.01%) | (-0.14%) | (0.05%) | (-0.02%) | (0.05%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 45,000,000.00 | 92,140,000.00 | 115,935,000.00 | 109,728,000.00 | 77,353,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 81,000,000.00
+0% |
-590,507,000.00
-829% |
64,637,000.00
-111% |
-197,696,000.00
-406% |
117,941,000.00
-160% |
||||||||||||||
| Net Income Ratio | (0.02%) | (-0.16%) | (0.02%) | (-0.05%) | (0.03%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.05 | -65.95 | 7.22 | -22.08 | 13.07 | ||||||||||||||
| Diluted EPS | 9.05 | -65.95 | 7.22 | -22.08 | 13.07 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,954,012.00 | 8,954,012.00 | 8,954,012.00 | 8,954,012.00 | 8,954,012.00 | ||||||||||||||
| Diluted Share Outstanding | 8,954,012.00 | 8,954,012.00 | 8,954,012.00 | 8,954,012.00 | 8,954,012.00 | ||||||||||||||