XNET
4762.TXNET Corporation Price (4762.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,261,582
(0.0002)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
XNET CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,960,116,000.00
+0% |
3,217,682,000.00
+9% |
3,189,356,000.00
-1% |
3,337,623,000.00
+5% |
3,370,320,000.00
+1% |
3,157,219,000.00
-6% |
3,005,292,000.00
-5% |
3,161,722,000.00
+5% |
3,586,742,000.00
+13% |
4,041,435,000.00
+13% |
4,204,569,000.00
+4% |
4,435,258,000.00
+5% |
4,670,698,000.00
+5% |
5,039,495,000.00
+8% |
5,419,400,000.00
+8% |
5,357,948,000.00
-1% |
5,547,529,000.00
+4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 88,302,000.00 | 104,813,000.00 | 2,086,206,000.00 | 2,129,624,000.00 | 2,269,723,000.00 | 2,171,459,000.00 | 2,168,783,000.00 | 2,292,526,000.00 | 2,491,666,000.00 | 2,896,278,000.00 | 3,096,319,000.00 | 3,291,242,000.00 | 3,484,925,000.00 | 3,828,644,000.00 | 3,898,054,000.00 | 3,851,527,000.00 | 3,849,051,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,871,814,000.00
+0% |
3,112,869,000.00
+8% |
1,103,150,000.00
-65% |
1,207,999,000.00
+10% |
1,100,597,000.00
-9% |
985,760,000.00
-10% |
836,509,000.00
-15% |
869,196,000.00
+4% |
1,095,076,000.00
+26% |
1,145,157,000.00
+5% |
1,108,250,000.00
-3% |
1,144,016,000.00
+3% |
1,185,773,000.00
+4% |
1,210,851,000.00
+2% |
1,521,346,000.00
+26% |
1,506,421,000.00
-1% |
1,698,478,000.00
+13% |
||
| Gross Profit Ratio | (0.97%) | (0.97%) | (0.35%) | (0.36%) | (0.33%) | (0.31%) | (0.28%) | (0.27%) | (0.31%) | (0.28%) | (0.26%) | (0.26%) | (0.25%) | (0.24%) | (0.28%) | (0.28%) | (0.31%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 809,237,000.00 | 682,909,000.00 | 88,177,000.00 | 101,804,000.00 | 119,999,000.00 | 83,185,000.00 | 99,807,000.00 | 89,480,000.00 | 109,365,000.00 | 111,924,000.00 | 103,854,000.00 | 117,691,000.00 | 134,455,000.00 | 143,551,000.00 | 131,243,000.00 | 142,968,000.00 | 185,864,000.00 | ||
| Selling, General & Admin... | 809,237,000.00 | 682,909,000.00 | 88,177,000.00 | 101,804,000.00 | 119,999,000.00 | 83,185,000.00 | 99,807,000.00 | 89,480,000.00 | 109,365,000.00 | 111,924,000.00 | 103,854,000.00 | 117,691,000.00 | 134,455,000.00 | 143,551,000.00 | 131,243,000.00 | 142,968,000.00 | 566,732,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 380,868,000.00 | ||
| Depreciation and Amortiz... | 233,401,000.00 | 250,201,000.00 | 9,450,000.00 | 76,782,000.00 | 73,165,000.00 | 32,045,000.00 | 31,418,000.00 | 293,272,000.00 | 37,711,000.00 | 343,562,000.00 | 449,560,000.00 | 515,621,999.00 | 568,119,000.00 | 594,016,000.00 | 581,448,000.00 | 518,260,999.00 | 13,015,000.00 | ||
| Other Expenses | 796,000.00 | 937,000.00 | 1,337,000.00 | 1,213,000.00 | 7,874,000.00 | 1,504,000.00 | 10,096,000.00 | 394,000.00 | 624,000.00 | 956,000.00 | 154,000.00 | 376,000.00 | 310,000.00 | 362,000.00 | 384,000.00 | 273,000.00 | 65,004,000.00 | ||
| Total Operating Expenses | 2,197,260,000.00 | 2,258,022,000.00 | 333,759,000.00 | 356,859,000.00 | 386,262,000.00 | 358,341,000.00 | 355,952,000.00 | 343,918,000.00 | 392,754,000.00 | 417,847,000.00 | 429,752,000.00 | 447,030,000.00 | 474,256,000.00 | 516,472,000.00 | 553,299,000.00 | 556,002,000.00 | 631,736,000.00 | ||
| Cost and Exponses | 2,285,562,000.00 | 2,362,835,000.00 | 2,419,965,000.00 | 2,486,483,000.00 | 2,655,985,000.00 | 2,529,800,000.00 | 2,524,735,000.00 | 2,636,444,000.00 | 2,884,420,000.00 | 3,314,125,000.00 | 3,526,071,000.00 | 3,738,272,000.00 | 3,959,181,000.00 | 4,345,116,000.00 | 4,451,353,000.00 | 4,407,529,000.00 | 4,480,787,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
583,389,000.00
+0% |
756,153,000.00
+30% |
730,891,000.00
-3% |
812,963,000.00
+11% |
678,327,000.00
-17% |
611,473,000.00
-10% |
464,938,000.00
-24% |
508,899,000.00
+9% |
683,654,000.00
+34% |
705,529,000.00
+3% |
678,492,000.00
-4% |
696,983,000.00
+3% |
711,511,000.00
+2% |
694,374,000.00
-2% |
968,044,000.00
+39% |
950,414,000.00
-2% |
1,066,741,000.00
+12% |
||
| Operating Income Ratio | (0.20%) | (0.23%) | (0.23%) | (0.24%) | (0.20%) | (0.19%) | (0.15%) | (0.16%) | (0.19%) | (0.17%) | (0.16%) | (0.16%) | (0.15%) | (0.14%) | (0.18%) | (0.18%) | (0.19%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,480,000.00 | 12,188,000.00 | 16,761,000.00 | 16,787,000.00 | 23,745,000.00 | 22,533,000.00 | 22,761,000.00 | 22,000,000.00 | 24,959,000.00 | 23,415,000.00 | 13,813,000.00 | 19,732,000.00 | 20,686,000.00 | 25,130,000.00 | 27,500,000.00 | 34,398,000.00 | 33,741,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,500,000.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -30,688,000.00 | -17,901,000.00 | 68,876,000.00 | 17,574,000.00 | 30,470,000.00 | 23,885,000.00 | 32,680,000.00 | -238,120,000.00 | 25,208,000.00 | 24,373,000.00 | 13,969,000.00 | 20,109,000.00 | 21,509,000.00 | 25,494,000.00 | 27,885,000.00 | 34,672,000.00 | 11,762,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 784,925,000.00 | 988,453,000.00 | 769,391,000.00 | 889,745,000.00 | 751,492,000.00 | 832,028,000.00 | 480,550,000.00 | 499,079,000.00 | 702,323,000.00 | 1,073,463,000.00 | 1,142,020,000.00 | 1,232,714,000.00 | 1,300,627,000.00 | 1,313,884,000.00 | 1,577,376,000.00 | 963,383,000.00 | 1,079,762,000.00 | ||
| EBITDA ratio | (0.34%) | (0.38%) | (0.23%) | (0.27%) | (0.22%) | (0.20%) | (0.17%) | (0.25%) | (0.20%) | (0.19%) | (0.16%) | (0.16%) | (0.15%) | (0.14%) | (0.18%) | (0.18%) | (0.19%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 552,701,000.00 | 738,252,000.00 | 799,767,000.00 | 830,537,000.00 | 708,797,000.00 | 635,358,000.00 | 497,618,000.00 | 270,779,000.00 | 708,862,000.00 | 729,902,000.00 | 692,461,000.00 | 717,092,000.00 | 732,509,000.00 | 719,868,000.00 | 995,929,000.00 | 985,086,000.00 | 1,078,503,000.00 | ||
| Income Before Tax Ratio | (0.19%) | (0.23%) | (0.25%) | (0.25%) | (0.21%) | (0.20%) | (0.17%) | (0.09%) | (0.20%) | (0.18%) | (0.16%) | (0.16%) | (0.16%) | (0.14%) | (0.18%) | (0.18%) | (0.19%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 235,047,000.00 | 313,860,000.00 | 339,550,000.00 | 353,940,000.00 | 318,650,000.00 | 254,440,000.00 | 202,480,000.00 | 219,850,000.00 | 253,280,000.00 | 207,650,000.00 | 226,770,000.00 | 231,810,000.00 | 216,650,000.00 | 143,130,000.00 | 277,600,000.00 | 291,080,000.00 | 337,150,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 317,654,000.00
+0% |
424,392,000.00
+34% |
460,217,000.00
+8% |
476,597,000.00
+4% |
390,147,000.00
-18% |
380,918,000.00
-2% |
295,138,000.00
-23% |
50,929,000.00
-83% |
455,582,000.00
+795% |
522,252,000.00
+15% |
465,691,000.00
-11% |
485,282,000.00
+4% |
515,859,000.00
+6% |
576,738,000.00
+12% |
718,329,000.00
+25% |
694,006,000.00
-3% |
741,353,000.00
+7% |
||
| Net Income Ratio | (0.11%) | (0.13%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.10%) | (0.02%) | (0.13%) | (0.13%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.13%) | (0.13%) | (0.13%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 38.45 | 51.37 | 55.71 | 57.69 | 47.22 | 46.11 | 35.73 | 6.17 | 55.14 | 63.21 | 56.37 | 58.74 | 62.44 | 69.81 | 86.95 | 84.00 | 89.73 | ||
| Diluted EPS | 38.45 | 51.37 | 55.71 | 57.69 | 47.22 | 46.11 | 35.73 | 6.17 | 55.14 | 63.21 | 56.37 | 58.74 | 62.44 | 69.81 | 86.95 | 84.00 | 89.73 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,597.00 | 8,261,596.00 | 8,261,596.00 | 8,261,596.00 | 8,261,596.00 | 8,261,582.00 | ||
| Diluted Share Outstanding | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,600.00 | 8,261,598.00 | 8,261,596.00 | 8,261,596.00 | 8,261,596.00 | 8,261,596.00 | 8,261,582.00 | ||