Scala,
4845.TScala, Inc. Price (4845.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,341,863
(0.1059)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Scala, Inc.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,823,538,000.00
+0% |
1,501,496,000.00
-18% |
1,228,384,000.00
-18% |
1,350,806,000.00
+10% |
1,669,682,000.00
+24% |
1,733,165,000.00
+4% |
1,883,243,000.00
+9% |
2,240,714,000.00
+19% |
2,693,963,000.00
+20% |
10,663,814,000.00
+296% |
12,829,127,000.00
+20% |
17,112,193,000.00
+33% |
17,025,958,000.00
-1% |
8,734,619,000.00
-49% |
10,015,519,000.00
+15% |
12,644,395,000.00
+26% |
10,714,549,000.00
-15% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,128,459,000.00 | 838,599,000.00 | 654,829,000.00 | 593,396,000.00 | 713,393,000.00 | 691,535,000.00 | 765,139,000.00 | 893,714,000.00 | 1,198,885,000.00 | 6,184,646,000.00 | 7,744,892,000.00 | 10,913,383,000.00 | 11,045,048,000.00 | 5,098,940,000.00 | 5,873,356,000.00 | 7,509,463,000.00 | 6,621,901,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
695,079,000.00
+0% |
662,897,000.00
-5% |
573,555,000.00
-13% |
757,410,000.00
+32% |
956,289,000.00
+26% |
1,041,630,000.00
+9% |
1,118,104,000.00
+7% |
1,347,000,000.00
+20% |
1,495,078,000.00
+11% |
4,479,168,000.00
+200% |
5,084,235,000.00
+14% |
6,198,810,000.00
+22% |
5,980,910,000.00
-4% |
3,635,679,000.00
-39% |
4,142,163,000.00
+14% |
5,134,932,000.00
+24% |
4,092,648,000.00
-20% |
||
| Gross Profit Ratio | (0.38%) | (0.44%) | (0.47%) | (0.56%) | (0.57%) | (0.60%) | (0.59%) | (0.60%) | (0.55%) | (0.42%) | (0.40%) | (0.36%) | (0.35%) | (0.42%) | (0.41%) | (0.41%) | (0.38%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 12,772,000.00 | 11,355,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,000,000.00 | 41,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 185,982,000.00 | 155,142,000.00 | 152,877,000.00 | 194,931,000.00 | 227,443,000.00 | 209,332,000.00 | 181,541,000.00 | 54,637,000.00 | 875,038,000.00 | 3,372,677,000.00 | 3,531,767,000.00 | 4,082,023,000.00 | 4,998,743,000.00 | 3,505,588,000.00 | 4,125,757,000.00 | 4,903,962,000.00 | 4,742,790,000.00 | ||
| Selling, General & Admin... | 185,982,000.00 | 155,142,000.00 | 152,877,000.00 | 194,931,000.00 | 227,443,000.00 | 209,332,000.00 | 181,541,000.00 | 54,637,000.00 | 875,038,000.00 | 3,372,677,000.00 | 3,531,767,000.00 | 4,082,023,000.00 | 4,998,743,000.00 | 3,505,588,000.00 | 4,125,757,000.00 | 4,903,962,000.00 | 4,742,790,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 78,871,000.00 | 57,724,000.00 | 34,150,000.00 | 39,127,000.00 | 55,471,000.00 | 49,428,000.00 | 55,516,000.00 | 70,441,000.00 | 40,915,000.00 | 301,084,000.00 | 358,345,000.00 | 443,646,000.00 | 359,069,000.00 | 410,804,000.00 | 667,190,000.00 | 783,334,000.00 | 660,852,000.00 | ||
| Other Expenses | 3,429,000.00 | 2,441,000.00 | 2,096,000.00 | 12,218,000.00 | 5,931,000.00 | 6,183,000.00 | 3,806,000.00 | -1,486,000.00 | 0.00 | 0.00 | 5,588,000.00 | -36,684,000.00 | 47,741,000.00 | -86,163,000.00 | 341,828,000.00 | 0.00 | 1,972,050,000.00 | ||
| Total Operating Expenses | 392,337,000.00 | 317,777,000.00 | 281,910,000.00 | 379,533,000.00 | 487,214,000.00 | 511,787,000.00 | 509,390,000.00 | 780,433,000.00 | 875,038,000.00 | 3,372,677,000.00 | 3,537,355,000.00 | 4,045,339,000.00 | 5,046,484,000.00 | 3,419,425,000.00 | 4,467,585,000.00 | 4,912,816,000.00 | 6,714,840,000.00 | ||
| Cost and Exponses | 1,520,796,000.00 | 1,156,376,000.00 | 936,739,000.00 | 972,929,000.00 | 1,200,607,000.00 | 1,203,322,000.00 | 1,274,529,000.00 | 1,674,147,000.00 | 2,073,923,000.00 | 9,557,323,000.00 | 11,282,247,000.00 | 14,958,722,000.00 | 16,091,532,000.00 | 8,518,365,000.00 | 10,340,941,000.00 | 12,422,279,000.00 | 12,869,569,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
12,377,000.00
+0% |
123,280,000.00
+896% |
147,017,000.00
+19% |
205,933,000.00
+40% |
248,465,000.00
+21% |
314,169,000.00
+26% |
377,991,000.00
+20% |
566,563,000.00
+50% |
616,901,000.00
+9% |
3,736,577,000.00
+506% |
1,546,878,000.00
-59% |
2,153,470,000.00
+39% |
934,424,000.00
-57% |
220,336,000.00
-76% |
-393,590,000.00
-279% |
259,555,000.00
-166% |
-2,155,020,000.00
-930% |
||
| Operating Income Ratio | (0.01%) | (0.08%) | (0.12%) | (0.15%) | (0.15%) | (0.18%) | (0.20%) | (0.25%) | (0.23%) | (0.35%) | (0.12%) | (0.13%) | (0.05%) | (0.03%) | (-0.04%) | (0.02%) | (-0.20%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,012,000.00 | 2,330,000.00 | 1,067,000.00 | 644,000.00 | 485,000.00 | 445,000.00 | 226,000.00 | 289,000.00 | 559,412,000.00 | 13,434,000.00 | 12,998,000.00 | 13,968,000.00 | 14,486,000.00 | 19,146,000.00 | 22,676,000.00 | 28,205,000.00 | 28,380,000.00 | ||
| Interest Expenses | 4,368,000.00 | 129,000.00 | 0.00 | 1,918,000.00 | 2,571,000.00 | 1,863,000.00 | 32,000.00 | 5,000.00 | 5,206,000.00 | 21,027,000.00 | 23,998,000.00 | 30,362,000.00 | 41,065,000.00 | 50,886,000.00 | 41,033,000.00 | 53,868,000.00 | 40,030,000.00 | ||
| Total Other Income/Exp... | -693,779,000.00 | 13,723,000.00 | -18,683,000.00 | -175,994,000.00 | -9,772,000.00 | -26,375,000.00 | -32,270,000.00 | -42,834,000.00 | 579,279,000.00 | -7,593,000.00 | -11,000,000.00 | -16,395,000.00 | -23,944,000.00 | -31,738,000.00 | -19,117,000.00 | -163,327,000.00 | -11,650,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -638,000,000.00 | 194,856,000.00 | 162,484,000.00 | 70,984,000.00 | 296,735,000.00 | 339,085,000.00 | 401,237,000.00 | 568,654,000.00 | 1,238,332,000.00 | 4,051,092,000.00 | 1,918,222,000.00 | 2,611,081,000.00 | 600,471,000.00 | 843,370,000.00 | 497,244,000.00 | 1,042,364,000.00 | -1,465,787,000.00 | ||
| EBITDA ratio | (0.21%) | (0.27%) | (0.40%) | (0.32%) | (0.32%) | (0.34%) | (0.35%) | (0.29%) | (0.46%) | (0.13%) | (0.15%) | (0.15%) | (0.11%) | (0.14%) | (0.04%) | (0.08%) | (-0.14%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -681,402,000.00 | 137,003,000.00 | 128,334,000.00 | 29,939,000.00 | 238,693,000.00 | 287,794,000.00 | 345,721,000.00 | 498,208,000.00 | 1,196,180,000.00 | 3,728,984,000.00 | 1,535,878,000.00 | 2,137,075,000.00 | 907,844,000.00 | 188,595,000.00 | -411,946,000.00 | 233,892,000.00 | -2,166,670,000.00 | ||
| Income Before Tax Ratio | (-0.37%) | (0.09%) | (0.10%) | (0.02%) | (0.14%) | (0.17%) | (0.18%) | (0.22%) | (0.44%) | (0.35%) | (0.12%) | (0.12%) | (0.05%) | (0.02%) | (-0.04%) | (0.02%) | (-0.20%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,802,000.00 | -106,083,000.00 | -23,991,000.00 | -106,294,000.00 | 63,824,000.00 | 95,672,000.00 | 123,737,000.00 | 184,502,000.00 | 365,283,000.00 | 346,963,000.00 | 474,276,000.00 | 679,088,000.00 | 297,762,000.00 | -266,389,000.00 | -37,866,000.00 | 100,698,000.00 | 194,132,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -683,825,000.00
+0% |
245,347,000.00
-136% |
152,326,000.00
-38% |
135,846,000.00
-11% |
174,869,000.00
+29% |
192,121,000.00
+10% |
221,984,000.00
+16% |
313,705,000.00
+41% |
830,896,000.00
+165% |
2,987,773,000.00
+260% |
707,161,000.00
-76% |
946,164,000.00
+34% |
321,168,000.00
-66% |
3,065,161,000.00
+854% |
-523,037,000.00
-117% |
-218,577,000.00
-58% |
-2,887,886,000.00
+1,221% |
||
| Net Income Ratio | (-0.37%) | (0.16%) | (0.12%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.14%) | (0.31%) | (0.28%) | (0.06%) | (0.06%) | (0.02%) | (0.35%) | (-0.05%) | (-0.02%) | (-0.27%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -48.96 | 17.89 | 11.20 | 9.88 | 12.52 | 13.75 | 15.89 | 25.91 | 56.50 | 177.52 | 41.88 | 55.87 | 18.46 | 174.62 | -29.66 | -12.62 | -166.53 | ||
| Diluted EPS | -48.96 | 17.89 | 11.20 | 9.88 | 12.52 | 13.75 | 15.89 | 25.91 | 56.46 | 175.02 | 41.35 | 54.94 | 18.28 | 173.15 | -29.66 | -12.62 | -166.53 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,967,600.00 | 13,717,600.00 | 13,596,300.00 | 13,747,000.00 | 13,967,600.00 | 13,967,600.00 | 13,967,600.00 | 13,967,564.00 | 14,660,231.00 | 16,917,159.00 | 16,884,297.00 | 16,936,563.00 | 17,400,867.00 | 17,553,348.00 | 17,636,193.00 | 17,323,523.00 | 17,341,863.00 | ||
| Diluted Share Outstanding | 13,967,600.00 | 13,717,600.00 | 13,596,300.00 | 13,747,000.00 | 13,967,600.00 | 13,967,600.00 | 13,967,600.00 | 13,967,564.00 | 14,672,079.00 | 17,070,565.00 | 17,102,036.00 | 17,221,004.00 | 17,569,802.00 | 17,702,079.00 | 17,636,193.00 | 17,323,523.00 | 17,341,863.00 | ||