Premier
4934.TPremier Anti-Aging Co., Ltd. Price (4934.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,720,379
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Premier Anti-Aging Co., Ltd.Currency: JPY
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,974,462,000.00
+0% |
11,925,862,000.00
+140% |
20,507,496,000.00
+72% |
32,812,740,000.00
+60% |
33,911,903,000.00
+3% |
26,400,665,000.00
-22% |
20,359,000,000.00
-23% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 924,821,000.00 | 2,215,385,000.00 | 4,024,462,000.00 | 6,382,853,000.00 | 7,282,948,000.00 | 7,157,776,000.00 | 4,258,000,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,049,641,000.00
+0% |
9,710,477,000.00
+140% |
16,483,034,000.00
+70% |
26,429,887,000.00
+60% |
26,628,955,000.00
+1% |
19,242,889,000.00
-28% |
16,101,000,000.00
-16% |
||||||||||||
| Gross Profit Ratio | (0.81%) | (0.81%) | (0.80%) | (0.81%) | (0.79%) | (0.73%) | (0.79%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 10,881,000.00 | 39,184,000.00 | 88,022,000.00 | 211,199,000.00 | 432,218,000.00 | 589,425,000.00 | 495,000,000.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 8,678,911,000.00 | 10,862,418,000.00 | 10,687,146,000.00 | 9,603,000,000.00 | ||||||||||||
| Selling, General & Admin... | 3,890,552,000.00 | 9,399,439,000.00 | 14,700,496,000.00 | 21,490,911,000.00 | 23,782,418,000.00 | 19,285,146,000.00 | 15,961,000,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 12,812,000,000.00 | 12,920,000,000.00 | 8,598,000,000.00 | 6,358,000,000.00 | ||||||||||||
| Depreciation and Amortiz... | 11,061,000.00 | 29,692,000.00 | 31,939,000.00 | 44,029,000.00 | 85,453,000.00 | 208,447,000.00 | 250,000,000.00 | ||||||||||||
| Other Expenses | 8,093,000.00 | 399,000.00 | -2,121,000.00 | -32,424,000.00 | -311,000.00 | 22,454,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 3,911,520,000.00 | 9,467,927,000.00 | 14,829,184,000.00 | 21,749,810,000.00 | 24,214,636,000.00 | 19,854,571,000.00 | 15,962,000,000.00 | ||||||||||||
| Cost and Exponses | 4,836,341,000.00 | 11,683,312,000.00 | 18,853,646,000.00 | 28,132,663,000.00 | 31,497,584,000.00 | 27,012,347,000.00 | 20,220,000,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
138,120,000.00
+0% |
242,550,000.00
+76% |
1,653,849,000.00
+582% |
4,680,076,000.00
+183% |
2,414,318,000.00
-48% |
-611,681,000.00
-125% |
139,000,000.00
-123% |
||||||||||||
| Operating Income Ratio | (0.03%) | (0.02%) | (0.08%) | (0.14%) | (0.07%) | (-0.02%) | (0.01%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 50,000.00 | 6,000.00 | 10,000.00 | 286,000.00 | 1,392,000.00 | 1,602,000.00 | 1,000,000.00 | ||||||||||||
| Interest Expenses | 5,372,000.00 | 7,095,000.00 | 16,140,000.00 | 14,845,000.00 | 14,879,000.00 | 18,794,000.00 | 22,000,000.00 | ||||||||||||
| Total Other Income/Exp... | 9,663,000.00 | -7,451,000.00 | -17,655,000.00 | -27,012,000.00 | 158,008,000.00 | -47,804,000.00 | -1,041,000,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 164,216,000.00 | 271,886,000.00 | 1,684,273,000.00 | 4,711,940,000.00 | 2,672,657,000.00 | -432,243,000.00 | -627,000,000.00 | ||||||||||||
| EBITDA ratio | (0.03%) | (0.02%) | (0.08%) | (0.14%) | (0.08%) | (-0.01%) | (-0.03%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 147,783,000.00 | 235,099,000.00 | 1,636,194,000.00 | 4,653,064,000.00 | 2,572,326,000.00 | -659,485,000.00 | -902,000,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.08%) | (0.14%) | (0.08%) | (-0.02%) | (-0.04%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 52,302,000.00 | 60,759,000.00 | 492,739,000.00 | 1,859,436,000.00 | 1,147,904,000.00 | 74,488,000.00 | 581,000,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 95,480,000.00
+0% |
174,339,000.00
+83% |
1,143,455,000.00
+556% |
2,793,627,000.00
+144% |
1,424,422,000.00
-49% |
-733,974,000.00
-152% |
-1,483,000,000.00
+102% |
||||||||||||
| Net Income Ratio | (0.02%) | (0.01%) | (0.06%) | (0.09%) | (0.04%) | (-0.03%) | (-0.07%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 10.97 | 20.04 | 131.43 | 320.37 | 163.35 | -84.17 | -170.06 | ||||||||||||
| Diluted EPS | 10.97 | 20.04 | 131.43 | 320.37 | 163.11 | -84.17 | -170.06 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,700,000.00 | 8,700,000.00 | 8,700,000.00 | 8,719,911.00 | 8,720,265.00 | 8,720,379.00 | 8,720,379.00 | ||||||||||||
| Diluted Share Outstanding | 8,700,000.00 | 8,700,000.00 | 8,700,000.00 | 8,719,911.00 | 8,732,972.00 | 8,720,379.00 | 8,720,379.00 | ||||||||||||