Premier Anti-Aging Co., Ltd. Price (4934.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

8,720,379

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Premier Anti-Aging Co., Ltd.
news-img

Income Statement

Premier Anti-Aging Co., Ltd.

Currency: JPY

YEAR 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 4,974,462,000.00

+0%

11,925,862,000.00

+140%

20,507,496,000.00

+72%

32,812,740,000.00

+60%

33,911,903,000.00

+3%

26,400,665,000.00

-22%

20,359,000,000.00

-23%

Cost of Revenue
Cost of Revenue 924,821,000.00 2,215,385,000.00 4,024,462,000.00 6,382,853,000.00 7,282,948,000.00 7,157,776,000.00 4,258,000,000.00
Gross Profit
Gross Profit 4,049,641,000.00

+0%

9,710,477,000.00

+140%

16,483,034,000.00

+70%

26,429,887,000.00

+60%

26,628,955,000.00

+1%

19,242,889,000.00

-28%

16,101,000,000.00

-16%

Gross Profit Ratio (0.81%) (0.81%) (0.80%) (0.81%) (0.79%) (0.73%) (0.79%)
Operating Expenses
Research and Development 10,881,000.00 39,184,000.00 88,022,000.00 211,199,000.00 432,218,000.00 589,425,000.00 495,000,000.00
General and Administrative 0.00 0.00 0.00 8,678,911,000.00 10,862,418,000.00 10,687,146,000.00 9,603,000,000.00
Selling, General & Admin... 3,890,552,000.00 9,399,439,000.00 14,700,496,000.00 21,490,911,000.00 23,782,418,000.00 19,285,146,000.00 15,961,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 12,812,000,000.00 12,920,000,000.00 8,598,000,000.00 6,358,000,000.00
Depreciation and Amortiz... 11,061,000.00 29,692,000.00 31,939,000.00 44,029,000.00 85,453,000.00 208,447,000.00 250,000,000.00
Other Expenses 8,093,000.00 399,000.00 -2,121,000.00 -32,424,000.00 -311,000.00 22,454,000.00 0.00
Total Operating Expenses 3,911,520,000.00 9,467,927,000.00 14,829,184,000.00 21,749,810,000.00 24,214,636,000.00 19,854,571,000.00 15,962,000,000.00
Cost and Exponses 4,836,341,000.00 11,683,312,000.00 18,853,646,000.00 28,132,663,000.00 31,497,584,000.00 27,012,347,000.00 20,220,000,000.00
Operating Income
Operating Income 138,120,000.00

+0%

242,550,000.00

+76%

1,653,849,000.00

+582%

4,680,076,000.00

+183%

2,414,318,000.00

-48%

-611,681,000.00

-125%

139,000,000.00

-123%

Operating Income Ratio (0.03%) (0.02%) (0.08%) (0.14%) (0.07%) (-0.02%) (0.01%)
Other Income and Exp...
Interest Income 50,000.00 6,000.00 10,000.00 286,000.00 1,392,000.00 1,602,000.00 1,000,000.00
Interest Expenses 5,372,000.00 7,095,000.00 16,140,000.00 14,845,000.00 14,879,000.00 18,794,000.00 22,000,000.00
Total Other Income/Exp... 9,663,000.00 -7,451,000.00 -17,655,000.00 -27,012,000.00 158,008,000.00 -47,804,000.00 -1,041,000,000.00
EBITDA
EBITDA 164,216,000.00 271,886,000.00 1,684,273,000.00 4,711,940,000.00 2,672,657,000.00 -432,243,000.00 -627,000,000.00
EBITDA ratio (0.03%) (0.02%) (0.08%) (0.14%) (0.08%) (-0.01%) (-0.03%)
Income Before Tax
Income Before Tax 147,783,000.00 235,099,000.00 1,636,194,000.00 4,653,064,000.00 2,572,326,000.00 -659,485,000.00 -902,000,000.00
Income Before Tax Ratio (0.03%) (0.02%) (0.08%) (0.14%) (0.08%) (-0.02%) (-0.04%)
Income Tax Expense
Income Tax Expense 52,302,000.00 60,759,000.00 492,739,000.00 1,859,436,000.00 1,147,904,000.00 74,488,000.00 581,000,000.00
Net Income
Net Income 95,480,000.00

+0%

174,339,000.00

+83%

1,143,455,000.00

+556%

2,793,627,000.00

+144%

1,424,422,000.00

-49%

-733,974,000.00

-152%

-1,483,000,000.00

+102%

Net Income Ratio (0.02%) (0.01%) (0.06%) (0.09%) (0.04%) (-0.03%) (-0.07%)
Earning Per Share
Basic EPS 10.97 20.04 131.43 320.37 163.35 -84.17 -170.06
Diluted EPS 10.97 20.04 131.43 320.37 163.11 -84.17 -170.06
Share Outstanding
Basic Share Outstanding 8,700,000.00 8,700,000.00 8,700,000.00 8,719,911.00 8,720,265.00 8,720,379.00 8,720,379.00
Diluted Share Outstanding 8,700,000.00 8,700,000.00 8,700,000.00 8,719,911.00 8,732,972.00 8,720,379.00 8,720,379.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation