CEL
5078.TCEL Corporation Price (5078.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,440,083
(0.1802)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CEL CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
18.82B
+0% |
17.08B
-9% |
18.42B
+8% |
21.38B
+16% |
23.10B
+8% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 15.19B | 14.27B | 15.41B | 17.96B | 19.14B | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3.63B
+0% |
2.82B
-22% |
3.01B
+7% |
3.41B
+13% |
3.96B
+16% |
||||||||||||||
| Gross Profit Ratio | (0.19%) | (0.17%) | (0.16%) | (0.16%) | (0.17%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 21.14M | 20.99M | 35.00M | 53.00M | 51.00M | ||||||||||||||
| General and Administrative | 2.05B | 1.77B | 2.10B | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 2.05B | 1.77B | 2.10B | 2.18B | 2.27B | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | -1,583,000,000.00 | 489.91M | 414.28M | 156.68M | 159.12M | ||||||||||||||
| Other Expenses | 0.00 | 11.04M | -136,649,000.00 | 21.02M | 0.00 | ||||||||||||||
| Total Operating Expenses | 1.97B | 1.77B | 2.10B | 2.18B | 2.32B | ||||||||||||||
| Cost and Exponses | 17.16B | 16.03B | 17.51B | 20.14B | 21.47B | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1.58B
+0% |
1.05B
-34% |
911.39M
-13% |
1.23B
+35% |
1.64B
+33% |
||||||||||||||
| Operating Income Ratio | (0.08%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 21.72M | 15.71M | 7.44M | 413.00k | 294.00k | ||||||||||||||
| Interest Expenses | 32.43M | 21.35M | 20.43M | 1.20M | 2.12M | ||||||||||||||
| Total Other Income/Exp... | 65.00M | -87,632,000.00 | 16.65B | 21.43M | 20.58M | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2.07B | 1.48B | 18.00B | 1.41B | 1.82B | ||||||||||||||
| EBITDA ratio | (0.00%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1.65B | 963.76M | 17.56B | 1.25B | 1.66B | ||||||||||||||
| Income Before Tax Ratio | (0.09%) | (0.06%) | (0.95%) | (0.06%) | (0.07%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 513.00M | 386.99M | 6.88B | 401.24M | 548.88M | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1.14B
+0% |
576.77M
-49% |
10.68B
+1,752% |
853.43M
-92% |
1.11B
+30% |
||||||||||||||
| Net Income Ratio | (0.06%) | (0.03%) | (0.58%) | (0.04%) | (0.05%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 347.34 | 176.60 | 3.31k | 247.64 | 322.54 | ||||||||||||||
| Diluted EPS | 347.34 | 176.60 | 3.31k | 247.64 | 322.54 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3.27M | 3.27M | 3.23M | 3.45M | 3.44M | ||||||||||||||
| Diluted Share Outstanding | 3.27M | 3.27M | 3.23M | 3.45M | 3.44M | ||||||||||||||