Dongfeng
600081.SSDongfeng Electronic Technology Co.,Ltd. Price (600081.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
504,383,342
(2.8624)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dongfeng Electronic Technology Co.,Ltd.Currency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
131,083,694.00
+0% |
113,829,385.00
-13% |
125,987,017.00
+11% |
125,601,016.00
0% |
151,018,492.00
+20% |
196,135,087.00
+30% |
394,104,982.00
+101% |
600,031,975.00
+52% |
734,904,619.00
+22% |
742,614,057.00
+1% |
815,515,642.00
+10% |
904,431,844.00
+11% |
851,775,837.00
-6% |
1,074,746,510.00
+26% |
1,168,071,384.00
+9% |
1,289,982,988.00
+10% |
2,306,667,738.00
+79% |
2,584,544,874.00
+12% |
2,448,824,242.00
-5% |
3,082,697,718.00
+26% |
4,901,614,600.00
+59% |
4,824,927,064.00
-2% |
5,224,427,206.00
+8% |
6,101,708,461.00
+17% |
6,673,078,456.00
+9% |
6,530,512,833.00
-2% |
6,889,170,074.00
+5% |
7,861,180,525.00
+14% |
6,850,324,462.00
-13% |
6,815,071,291.00
-1% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 94,723,738.00 | 78,729,117.00 | 88,760,107.00 | 82,253,640.00 | 103,991,206.00 | 141,235,191.00 | 313,296,529.00 | 497,943,062.00 | 573,867,524.00 | 580,232,846.00 | 675,295,059.00 | 840,491,882.00 | 761,402,043.00 | 933,899,695.00 | 1,000,905,331.00 | 1,104,279,687.00 | 1,863,918,135.00 | 2,143,511,818.00 | 1,990,182,888.00 | 2,533,348,704.00 | 3,889,961,685.00 | 3,984,750,993.00 | 4,281,233,467.00 | 5,106,014,217.00 | 5,561,642,102.00 | 5,456,534,598.00 | 5,779,747,906.00 | 6,800,360,809.00 | 5,871,152,084.00 | 5,963,853,187.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
36,359,956.00
+0% |
35,100,268.00
-3% |
37,226,910.00
+6% |
43,347,376.00
+16% |
47,027,286.00
+8% |
54,899,896.00
+17% |
80,808,453.00
+47% |
102,088,913.00
+26% |
161,037,095.00
+58% |
162,381,211.00
+1% |
140,220,583.00
-14% |
63,939,962.00
-54% |
90,373,794.00
+41% |
140,846,815.00
+56% |
167,166,053.00
+19% |
185,703,301.00
+11% |
442,749,603.00
+138% |
441,033,056.00
0% |
458,641,354.00
+4% |
549,349,014.00
+20% |
1,011,652,915.00
+84% |
840,176,071.00
-17% |
943,193,739.00
+12% |
995,694,244.00
+6% |
1,111,436,354.00
+12% |
1,073,978,235.00
-3% |
1,109,422,168.00
+3% |
1,060,819,716.00
-4% |
979,172,378.00
-8% |
851,218,104.00
-13% |
|
| Gross Profit Ratio | (0.28%) | (0.31%) | (0.30%) | (0.35%) | (0.31%) | (0.28%) | (0.21%) | (0.17%) | (0.22%) | (0.22%) | (0.17%) | (0.07%) | (0.11%) | (0.13%) | (0.14%) | (0.14%) | (0.19%) | (0.17%) | (0.19%) | (0.18%) | (0.21%) | (0.17%) | (0.18%) | (0.16%) | (0.17%) | (0.16%) | (0.16%) | (0.14%) | (0.14%) | (0.12%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,638,131.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,732,362.00 | 63,110,860.00 | 66,147,431.00 | 84,050,243.00 | 169,845,270.00 | 135,047,036.00 | 163,616,977.00 | 197,233,784.00 | 208,647,350.00 | 195,125,117.00 | 226,273,079.00 | 245,744,796.00 | 277,118,764.00 | 290,551,985.00 | |
| General and Administrative | 8,158,296.00 | 8,046,777.00 | 8,959,270.00 | 13,887,538.00 | 16,594,188.00 | 18,539,939.00 | 41,497,467.00 | 44,398,997.00 | 67,224,761.00 | 89,374,478.00 | 75,939,344.00 | 36,280,336.00 | 74,918,110.00 | 87,121,394.00 | 137,713,300.00 | 119,687,763.00 | 27,381,600.00 | 31,137,088.00 | 46,341,486.00 | 51,769,775.00 | 113,358,391.00 | 86,675,611.00 | 101,310,489.00 | 103,601,725.00 | 112,700,711.00 | 64,490,592.00 | 66,932,640.00 | 50,995,522.00 | 50,735,247.00 | 251,985,124.00 | |
| Selling, General & Admin... | 8,586,717.00 | 8,553,391.00 | 9,615,763.00 | 15,743,010.00 | 18,519,646.00 | 21,692,606.00 | 50,568,889.00 | 54,646,477.00 | 87,740,346.00 | 112,836,456.00 | 97,181,538.00 | 75,522,833.00 | 113,202,236.00 | 129,107,836.00 | 194,970,746.00 | 178,035,272.00 | 106,825,056.00 | 127,418,412.00 | 138,508,705.00 | 167,224,948.00 | 280,137,994.00 | 234,333,336.00 | 246,754,789.00 | 227,089,220.00 | 292,647,598.00 | 212,323,245.00 | 245,704,559.00 | 151,134,112.00 | 126,544,671.00 | 309,151,312.00 | |
| Selling & Marketing Exp... | 428,421.00 | 506,613.00 | 656,493.00 | 1,855,472.00 | 1,925,458.00 | 3,152,667.00 | 9,071,421.00 | 10,247,479.00 | 20,515,584.00 | 23,461,978.00 | 21,242,194.00 | 39,242,496.00 | 38,284,125.00 | 41,986,442.00 | 57,257,446.00 | 58,347,509.00 | 79,443,455.00 | 96,281,323.00 | 92,167,218.00 | 115,455,173.00 | 166,779,603.00 | 147,657,725.00 | 145,444,300.00 | 123,487,494.00 | 179,946,887.00 | 147,832,653.00 | 178,771,918.00 | 100,138,590.00 | 75,809,423.00 | 57,166,188.00 | |
| Depreciation and Amortiz... | 1,010,961.00 | 919,210.00 | 779,121.00 | 450,187.00 | 5,253,054.00 | 6,106,025.00 | 20,822,595.00 | 22,259,744.00 | 23,970,806.00 | 39,848,834.00 | 36,036,247.00 | 45,771,869.00 | 47,373,687.00 | 46,626,915.00 | 47,029,698.00 | 49,424,177.00 | 72,579,609.00 | 82,643,044.00 | 77,192,504.00 | 80,943,497.00 | 166,522,977.00 | 180,484,792.00 | 226,969,744.00 | 235,813,324.00 | 235,800,627.00 | 234,675,820.00 | 254,652,580.00 | 264,247,023.00 | 276,265,908.00 | 271,101,126.00 | |
| Other Expenses | -88,919.36 | 98,388.00 | 585,996.00 | 2,355,340.00 | 2,228,908.00 | 9,999,140.00 | 9,395,629.00 | 5,324,559.00 | 15,271,224.00 | 31,978,242.00 | 15,217,186.00 | 4,336,227.00 | 17,383,991.00 | -4,704,336.48 | 2,010,299.00 | 1,944,434.00 | 934,752.00 | 4,620,667.00 | 3,944,230.00 | 1,271,128.00 | 151,010,731.00 | 15,087,057.00 | 8,571,254.00 | 689,794.00 | -26,341,610.57 | 351,679,002.00 | 345,230,109.00 | 303,599,562.00 | 284,531,414.00 | -87,586,887.86 | |
| Total Operating Expenses | 9,066,596.00 | 9,162,518.00 | 10,894,018.00 | 16,839,554.00 | 19,607,683.00 | 23,684,714.00 | 53,135,883.00 | 58,062,946.00 | 92,306,022.00 | 117,716,398.00 | 102,378,240.00 | 142,888,360.00 | 116,551,263.00 | 132,815,461.00 | 199,492,515.00 | 182,339,097.00 | 243,042,136.00 | 309,870,466.00 | 328,542,807.00 | 412,771,662.00 | 727,754,088.00 | 642,998,871.00 | 703,711,110.00 | 736,629,955.00 | 821,027,954.00 | 759,127,365.00 | 817,207,748.00 | 700,478,470.00 | 688,194,849.00 | 507,534,443.00 | |
| Cost and Exponses | 103,790,335.00 | 87,891,635.00 | 99,654,126.00 | 99,093,195.00 | 123,598,889.00 | 164,919,905.00 | 366,432,413.00 | 556,006,008.00 | 666,173,546.00 | 697,949,245.00 | 777,673,299.00 | 983,380,243.00 | 877,953,307.00 | 1,066,715,157.00 | 1,200,397,847.00 | 1,286,618,785.00 | 2,106,960,272.00 | 2,453,382,284.00 | 2,318,725,695.00 | 2,946,120,367.00 | 4,617,715,774.00 | 4,627,749,865.00 | 4,984,944,577.00 | 5,842,644,172.00 | 6,382,670,057.00 | 6,215,661,964.00 | 6,596,955,654.00 | 7,500,839,280.00 | 6,559,346,934.00 | 6,475,969,597.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
26,282,397.00
+0% |
25,018,539.00
-5% |
25,553,769.00
+2% |
26,057,633.00
+2% |
29,984,200.00
+15% |
38,604,199.00
+29% |
57,484,418.00
+49% |
59,970,789.00
+4% |
86,168,332.00
+44% |
74,704,701.00
-13% |
46,183,241.00
-38% |
-114,701,820.63
-348% |
2,818,885.00
-102% |
15,081,699.00
+435% |
-52,034,441.93
-445% |
49,695,559.00
-196% |
248,321,222.00
+400% |
199,066,655.00
-20% |
179,311,249.00
-10% |
241,645,394.00
+35% |
306,370,490.00
+27% |
299,359,219.00
-2% |
269,188,443.00
-10% |
314,427,991.00
+17% |
359,781,017.00
+14% |
333,502,413.00
-7% |
344,806,868.00
+3% |
480,465,859.00
+39% |
337,772,602.00
-30% |
339,101,694.00
+0% |
|
| Operating Income Ratio | (0.20%) | (0.22%) | (0.20%) | (0.21%) | (0.20%) | (0.20%) | (0.15%) | (0.10%) | (0.12%) | (0.10%) | (0.06%) | (-0.13%) | (0.00%) | (0.01%) | (-0.04%) | (0.04%) | (0.11%) | (0.08%) | (0.07%) | (0.08%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | -0.93 | -0.01 | -0.52 | -0.26 | -0.69 | -0.03 | 3,572,256.00 | 697,881.00 | 1,307,957.00 | 904,728.00 | 628,674.00 | 475,232.00 | 338,954.00 | -0.56 | -0.03 | 0.00 | 467,737.00 | 757,649.00 | 1,560,310.00 | 2,732,219.00 | 6,909,588.00 | 11,182,986.00 | 5,614,995.00 | 6,161,415.00 | 9,210,110.00 | 8,728,208.00 | 14,493,037.00 | 21,131,183.00 | 24,824,125.00 | 33,804,395.00 | |
| Interest Expenses | 920,119.00 | 1,167,576.00 | 1,384,101.00 | 2,358,848.00 | 906,418.00 | 3,672,701.00 | 8,021,055.00 | 9,284,944.00 | 9,877,173.00 | 10,036,640.00 | 12,139,690.00 | 15,161,965.00 | 20,635,541.00 | 27,111,483.00 | 28,743,647.00 | 21,066,621.00 | 16,882,835.00 | 18,835,929.00 | 19,996,031.00 | 18,880,606.00 | 23,995,654.00 | 24,778,474.00 | 14,979,252.00 | 15,274,659.00 | 13,762,306.00 | 12,199,907.00 | 13,336,408.00 | 17,279,246.00 | 29,672,663.00 | 29,733,880.00 | |
| Total Other Income/Exp... | 1,923.00 | -143,211.00 | -16,959.00 | 751,994.00 | 2,319,426.00 | 3,132,245.00 | -8,498,151.00 | -125,146.00 | -1,235,408.00 | 4,965,600.00 | -9,032,314.00 | -46,879,047.68 | 1,981,437.00 | -4,704,336.00 | -7,521,883.83 | 57,256,499.00 | -4,417,155.00 | 75,060,524.00 | 49,643,164.00 | 889,136.00 | 148,875,643.00 | 14,953,150.00 | 8,119,440.00 | -1,050,653.00 | -28,615,709.00 | 756,510.00 | -84,618,769.00 | 3,028,413.00 | -5,236,123.00 | -1,989,741.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 27,293,359.00 | 25,937,750.00 | 26,332,891.00 | 26,507,821.00 | 32,672,657.00 | 37,321,207.00 | 76,908,952.00 | 91,390,332.00 | 118,780,905.00 | 129,555,775.00 | 94,612,000.00 | -55,824,835.30 | 73,096,000.00 | 54,658,267.00 | 16,431,000.00 | 58,347,310.00 | 333,366,512.00 | 304,739,394.00 | 274,673,375.00 | 342,358,628.00 | 605,064,161.00 | 484,611,228.00 | 497,274,338.00 | 552,977,246.00 | 503,631,826.00 | 567,126,320.00 | 505,775,666.00 | 739,535,352.00 | 615,587,746.00 | 487,422,626.00 | |
| EBITDA ratio | (0.21%) | (0.23%) | (0.21%) | (0.21%) | (0.22%) | (0.19%) | (0.22%) | (0.15%) | (0.16%) | (0.17%) | (0.11%) | (-0.06%) | (0.09%) | (0.05%) | (0.04%) | (0.08%) | (0.16%) | (0.12%) | (0.12%) | (0.12%) | (0.14%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.07%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 26,284,320.00 | 24,875,328.00 | 25,536,810.00 | 26,809,627.00 | 30,867,027.00 | 41,736,444.00 | 59,291,640.00 | 59,845,643.00 | 84,932,924.00 | 79,670,301.00 | 45,104,686.00 | -119,434,047.68 | 4,800,323.00 | 10,377,363.00 | -59,556,325.76 | 49,001,870.00 | 243,904,067.00 | 203,260,419.00 | 177,484,839.00 | 242,534,525.00 | 455,246,128.00 | 314,312,361.00 | 275,035,003.00 | 315,117,786.00 | 333,439,407.00 | 334,258,917.00 | 260,188,099.00 | 483,494,267.00 | 332,536,472.00 | 337,111,953.00 | |
| Income Before Tax Ratio | (0.20%) | (0.22%) | (0.20%) | (0.21%) | (0.20%) | (0.21%) | (0.15%) | (0.10%) | (0.12%) | (0.11%) | (0.06%) | (-0.13%) | (0.01%) | (0.01%) | (-0.05%) | (0.04%) | (0.11%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 8,673,825.00 | 8,206,625.00 | 8,520,662.00 | 4,729,352.00 | 4,566,988.00 | 5,187,322.00 | 5,561,806.00 | 5,976,042.00 | 8,872,300.00 | 19,446,619.00 | 7,734,667.00 | 1,077,912.00 | 1,709,752.00 | -761,107.01 | 1,165,374.00 | 5,781,285.00 | 25,298,659.00 | 29,628,989.00 | 26,218,769.00 | 12,567,504.00 | 73,693,775.00 | 33,384,520.00 | 41,393,821.00 | 37,874,533.00 | 45,822,555.00 | 41,639,108.00 | 29,449,703.00 | 48,322,381.00 | 43,867,000.00 | 47,908,286.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 17,610,494.00
+0% |
16,668,702.00
-5% |
17,301,550.00
+4% |
24,592,625.00
+42% |
27,221,165.00
+11% |
35,870,134.00
+32% |
51,926,135.00
+45% |
50,448,244.00
-3% |
70,614,632.00
+40% |
52,479,617.00
-26% |
36,514,652.00
-30% |
-115,422,129.39
-416% |
2,646,218.00
-102% |
4,603,252.00
+74% |
-70,502,902.14
-1,632% |
30,360,445.00
-143% |
163,851,035.00
+440% |
137,516,890.00
-16% |
96,896,050.00
-30% |
171,104,349.00
+77% |
202,936,664.00
+19% |
153,154,405.00
-25% |
116,667,188.00
-24% |
139,239,178.00
+19% |
146,907,122.00
+6% |
292,619,809.00
+99% |
230,738,396.00
-21% |
435,171,885.00
+89% |
288,669,471.00
-34% |
134,165,969.00
-54% |
|
| Net Income Ratio | (0.13%) | (0.15%) | (0.14%) | (0.20%) | (0.18%) | (0.18%) | (0.13%) | (0.08%) | (0.10%) | (0.07%) | (0.04%) | (-0.13%) | (0.00%) | (0.00%) | (-0.06%) | (0.02%) | (0.07%) | (0.05%) | (0.04%) | (0.06%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.06%) | (0.04%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.06 | 0.05 | 0.06 | 0.10 | 0.11 | 0.13 | 0.12 | 0.16 | 0.23 | 0.17 | 0.12 | -0.37 | 0.01 | 0.01 | -0.22 | 0.10 | 0.52 | 0.44 | 0.31 | 0.55 | 0.65 | 0.49 | 0.37 | 0.45 | 0.47 | 0.90 | 0.71 | 1.14 | 0.59 | 0.27 | |
| Diluted EPS | 0.06 | 0.05 | 0.06 | 0.10 | 0.11 | 0.13 | 0.12 | 0.16 | 0.23 | 0.17 | 0.12 | -0.37 | 0.01 | 0.01 | -0.22 | 0.10 | 0.52 | 0.44 | 0.31 | 0.55 | 0.65 | 0.49 | 0.37 | 0.45 | 0.47 | 0.90 | 0.71 | 1.14 | 0.59 | 0.27 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 313,146,448.00 | 313,625,010.00 | 313,640,970.00 | 313,530,494.00 | 313,536,002.00 | 313,579,450.00 | 313,550,210.00 | 313,560,977.00 | 313,583,960.00 | 313,537,189.00 | 313,576,639.00 | 313,569,097.00 | 326,843,677.00 | 326,843,677.00 | 381,357,833.00 | 490,347,764.00 | 504,383,342.00 | |
| Diluted Share Outstanding | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 314,519,463.00 | 313,146,448.00 | 313,625,010.00 | 313,640,970.00 | 313,530,494.00 | 313,536,002.00 | 313,579,450.00 | 313,550,210.00 | 313,560,977.00 | 313,583,960.00 | 313,537,189.00 | 313,576,639.00 | 313,569,097.00 | 326,843,677.00 | 326,843,677.00 | 381,357,833.00 | 490,347,764.00 | 504,383,342.00 | |