Jilin
600360.SSJilin Sino-Microelectronics Co., Ltd. Price (600360.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
921,735,598
(4.0154)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jilin Sino-Microelectronics Co., Ltd.Currency: CNY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
83,885,699.00
+0% |
119,437,226.00
+42% |
159,583,656.00
+34% |
180,714,749.00
+13% |
232,591,787.00
+29% |
284,123,680.00
+22% |
371,536,966.00
+31% |
432,375,292.00
+16% |
612,903,019.00
+42% |
892,211,845.00
+46% |
1,151,090,848.00
+29% |
1,087,399,332.00
-6% |
1,080,466,375.00
-1% |
1,147,963,851.00
+6% |
1,098,115,639.00
-4% |
1,055,067,264.00
-4% |
1,247,865,518.00
+18% |
1,235,814,183.00
-1% |
1,300,659,652.00
+5% |
1,395,863,516.00
+7% |
1,634,890,299.00
+17% |
1,709,262,283.00
+5% |
1,656,485,627.00
-3% |
1,718,583,578.00
+4% |
2,210,055,245.00
+29% |
1,953,144,398.00
-12% |
1,741,756,016.00
-11% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 50,700,232.00 | 76,178,043.00 | 116,735,218.00 | 130,101,541.00 | 154,470,856.00 | 195,936,023.00 | 246,287,506.00 | 275,723,405.00 | 393,259,238.00 | 618,535,775.00 | 802,688,708.00 | 778,278,129.00 | 860,694,858.00 | 797,172,567.00 | 776,286,122.00 | 815,977,531.00 | 980,520,618.00 | 976,425,162.00 | 1,012,047,471.00 | 1,122,382,624.00 | 1,296,499,917.00 | 1,320,973,899.00 | 1,316,698,717.00 | 1,391,150,169.00 | 1,738,897,563.00 | 1,540,202,628.00 | 1,337,933,852.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
33,185,467.00
+0% |
43,259,183.00
+30% |
42,848,438.00
-1% |
50,613,208.00
+18% |
78,120,931.00
+54% |
88,187,657.00
+13% |
125,249,460.00
+42% |
156,651,887.00
+25% |
219,643,781.00
+40% |
273,676,070.00
+25% |
348,402,140.00
+27% |
309,121,203.00
-11% |
219,771,517.00
-29% |
350,791,284.00
+60% |
321,829,517.00
-8% |
239,089,733.00
-26% |
267,344,900.00
+12% |
259,389,021.00
-3% |
288,612,181.00
+11% |
273,480,892.00
-5% |
338,390,382.00
+24% |
388,288,384.00
+15% |
339,786,910.00
-12% |
327,433,409.00
-4% |
471,157,682.00
+44% |
412,941,770.00
-12% |
403,822,164.00
-2% |
|
| Gross Profit Ratio | (0.40%) | (0.36%) | (0.27%) | (0.28%) | (0.34%) | (0.31%) | (0.34%) | (0.36%) | (0.36%) | (0.31%) | (0.30%) | (0.28%) | (0.20%) | (0.31%) | (0.29%) | (0.23%) | (0.21%) | (0.21%) | (0.22%) | (0.20%) | (0.21%) | (0.23%) | (0.21%) | (0.19%) | (0.21%) | (0.21%) | (0.23%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,135,731.00 | 28,974,765.00 | 32,372,562.00 | 26,055,779.00 | 45,245,115.00 | 40,383,621.00 | 30,370,587.00 | 36,815,518.00 | 43,029,243.00 | 66,202,614.00 | 91,867,692.00 | 105,257,620.00 | 106,149,475.00 | |
| General and Administrative | 14,695,815.00 | 15,280,070.00 | 12,733,908.00 | 12,154,442.00 | 24,716,266.00 | 37,205,829.00 | 53,050,256.00 | 63,377,950.00 | 76,615,088.00 | 72,955,276.00 | 98,902,741.00 | 116,423,096.00 | 118,616,898.00 | 135,077,109.00 | 44,111,844.00 | 28,919,001.00 | 37,791,319.00 | 33,861,914.00 | 41,953,480.00 | 33,352,205.00 | 32,387,379.00 | 38,285,329.00 | 39,516,361.00 | 27,026,926.00 | 42,648,834.00 | 36,222,799.00 | 41,934,593.00 | |
| Selling, General & Admin... | 19,654,256.00 | 20,888,166.00 | 20,464,703.00 | 22,256,061.00 | 38,717,220.00 | 48,295,256.00 | 69,262,899.00 | 80,692,575.00 | 95,872,793.00 | 95,144,756.00 | 118,689,525.00 | 147,899,934.00 | 158,481,419.00 | 177,293,154.00 | 79,654,589.00 | 58,516,120.00 | 81,771,945.00 | 87,688,213.00 | 97,122,632.00 | 71,719,574.00 | 75,169,101.00 | 79,513,129.00 | 80,613,676.00 | 64,635,582.00 | 84,474,066.00 | 73,607,033.00 | 165,003,205.00 | |
| Selling & Marketing Exp... | 4,958,440.00 | 5,608,095.00 | 7,730,794.00 | 10,101,618.00 | 14,000,954.00 | 11,089,427.00 | 16,212,642.00 | 17,314,624.00 | 19,257,705.00 | 22,189,480.00 | 19,786,783.00 | 31,476,837.00 | 39,864,520.00 | 42,216,045.00 | 35,542,744.00 | 29,597,119.00 | 43,980,626.00 | 53,826,298.00 | 55,169,152.00 | 38,367,368.00 | 42,781,721.00 | 41,227,799.00 | 41,097,315.00 | 37,608,655.00 | 41,825,231.00 | 37,384,234.00 | 26,418,946.00 | |
| Depreciation and Amortiz... | 3,336,351.00 | 3,588,108.00 | 1,649,251.00 | 9,883,007.00 | 26,045,157.00 | 31,692,892.00 | 42,612,664.00 | 49,433,693.00 | 49,201,346.00 | 55,307,514.00 | 61,735,529.00 | 70,465,113.00 | 83,069,389.00 | 99,322,985.00 | 121,255,597.00 | 124,058,681.00 | 125,981,046.00 | 130,726,300.00 | 120,225,049.00 | 135,024,996.00 | 126,593,403.00 | 126,541,452.00 | 121,898,591.00 | 110,865,689.00 | 123,853,064.00 | 162,152,666.00 | 180,450,357.00 | |
| Other Expenses | 402,882.00 | 725,812.00 | 1,962,917.00 | 7,068,437.00 | 1,947,265.00 | 2,483,779.00 | 3,942,539.00 | 2,714,061.00 | 5,623,024.00 | 12,555,876.00 | 1,775,420.00 | 4,781,068.00 | 29,335,170.00 | -934,195.70 | 53,355,784.00 | 22,783,861.00 | 7,101,021.00 | 14,191,325.00 | 11,953,457.00 | 12,455,883.00 | 890,665.00 | 3,017,084.00 | 85,580,853.00 | 79,854,076.00 | 94,459,693.00 | 89,474,046.00 | 93,352,116.00 | |
| Total Operating Expenses | 21,100,801.00 | 21,900,529.00 | 21,954,295.00 | 23,242,196.00 | 40,362,446.00 | 48,866,133.00 | 70,829,014.00 | 83,438,109.00 | 99,131,148.00 | 104,370,578.00 | 123,948,942.00 | 153,878,040.00 | 163,928,031.00 | 183,701,958.00 | 190,929,769.00 | 169,302,673.00 | 195,374,756.00 | 198,407,938.00 | 227,341,976.00 | 191,791,506.00 | 178,103,395.00 | 223,025,284.00 | 209,223,774.00 | 210,692,273.00 | 270,801,452.00 | 268,338,700.00 | 364,504,796.00 | |
| Cost and Exponses | 71,801,033.00 | 98,078,572.00 | 138,689,514.00 | 153,343,737.00 | 194,833,302.00 | 244,802,156.00 | 317,116,520.00 | 359,161,514.00 | 492,390,386.00 | 722,906,353.00 | 926,637,650.00 | 932,156,169.00 | 1,024,622,889.00 | 980,874,526.00 | 967,215,891.00 | 985,280,205.00 | 1,175,895,375.00 | 1,174,833,101.00 | 1,239,389,448.00 | 1,314,174,131.00 | 1,474,603,312.00 | 1,543,999,183.00 | 1,525,922,491.00 | 1,601,842,443.00 | 2,009,699,016.00 | 1,808,541,328.00 | 1,702,438,648.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
8,748,314.00
+0% |
17,770,545.00
+103% |
20,548,584.00
+16% |
25,077,953.00
+22% |
31,457,598.00
+25% |
27,193,096.00
-14% |
44,087,497.00
+62% |
53,846,012.00
+22% |
100,745,029.00
+87% |
146,221,450.00
+45% |
187,766,264.00
+28% |
68,116,153.00
-64% |
11,158,615.00
-84% |
104,022,405.00
+832% |
68,600,485.00
-34% |
18,580,236.00
-73% |
40,204,866.00
+116% |
22,301,588.00
-45% |
31,989,063.00
+43% |
30,519,818.00
-5% |
103,369,395.00
+239% |
116,544,690.00
+13% |
153,629,091.00
+32% |
137,051,428.00
-11% |
226,731,588.00
+65% |
169,205,051.00
-25% |
39,317,368.00
-77% |
|
| Operating Income Ratio | (0.10%) | (0.15%) | (0.13%) | (0.14%) | (0.14%) | (0.10%) | (0.12%) | (0.12%) | (0.16%) | (0.16%) | (0.16%) | (0.06%) | (0.01%) | (0.09%) | (0.06%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.10%) | (0.09%) | (0.02%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | -0.23 | -0.92 | -0.44 | 62,239.00 | 1,278,612.00 | 568,289.00 | 325,606.00 | 2,275,807.00 | 1,804,297.00 | 2,249,793.00 | 2,184,416.00 | 4,353,401.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,790,954.00 | 29,327,499.00 | 15,582,776.00 | 5,972,881.00 | 11,693,594.00 | 18,955,694.00 | 14,723,169.00 | 16,882,574.00 | 11,639,737.00 | 9,193,239.00 | 4,487,885.00 | |
| Interest Expenses | 4,242,217.00 | 4,555,427.00 | 2,423,768.00 | 4,308,830.00 | 9,284,569.00 | 15,762,126.00 | 17,111,789.00 | 24,691,513.00 | 29,057,845.00 | 36,386,363.00 | 48,504,271.00 | 52,361,043.00 | 40,875,252.00 | 44,196,019.00 | 51,638,840.00 | 50,209,274.00 | 53,104,453.00 | 57,750,348.00 | 53,627,229.00 | 56,389,230.00 | 61,805,846.00 | 66,196,117.00 | 81,699,612.00 | 94,772,146.00 | 98,118,992.00 | 107,338,271.00 | 102,925,186.00 | |
| Total Other Income/Exp... | -502,984.00 | -241,507.00 | -115,293.00 | -2,944,175.00 | -110,405.00 | -578,315.00 | -43,709.00 | -25,473,755.00 | -26,481,413.00 | -34,284,977.00 | -35,421,148.00 | -52,290,763.00 | 24,617,716.00 | -51,048,768.00 | 147,052.00 | -24,281,247.00 | 6,753,477.00 | 13,948,320.00 | 11,041,748.00 | 10,865,149.00 | 890,668.00 | 3,017,087.00 | -104,157,502.00 | -106,442,074.00 | -108,826,629.00 | -116,726,438.00 | -9,340,804.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 12,084,665.00 | 21,358,654.00 | 22,543,393.00 | 36,325,616.00 | 66,676,920.00 | 74,069,800.00 | 103,768,241.00 | 126,275,452.00 | 149,400,933.00 | 239,121,901.00 | 299,271,654.00 | 195,502,850.00 | 168,703,124.00 | 242,461,659.00 | 299,176,760.00 | 220,917,847.00 | 181,414,025.00 | 224,726,557.00 | 176,899,638.00 | 233,663,742.00 | 290,268,716.00 | 307,866,711.00 | 263,168,534.00 | 235,480,947.00 | 340,120,270.00 | 321,032,443.00 | 303,500,148.00 | |
| EBITDA ratio | (0.14%) | (0.18%) | (0.14%) | (0.22%) | (0.29%) | (0.26%) | (0.28%) | (0.29%) | (0.29%) | (0.27%) | (0.27%) | (0.21%) | (0.15%) | (0.23%) | (0.28%) | (0.21%) | (0.19%) | (0.19%) | (0.17%) | (0.17%) | (0.18%) | (0.19%) | (0.17%) | (0.14%) | (0.16%) | (0.17%) | (0.17%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 8,245,330.00 | 17,529,038.00 | 20,433,291.00 | 25,035,229.00 | 31,347,193.00 | 26,614,781.00 | 44,043,788.00 | 52,150,245.00 | 100,199,587.00 | 146,737,029.00 | 189,031,852.00 | 72,676,693.00 | 35,776,331.00 | 98,942,655.00 | 119,753,734.00 | 41,221,247.00 | 46,958,343.00 | 36,249,908.00 | 43,030,810.00 | 42,609,054.00 | 104,260,060.00 | 119,561,775.00 | 61,250,376.00 | 30,609,354.00 | 117,904,959.00 | 52,478,613.00 | 29,976,564.00 | |
| Income Before Tax Ratio | (0.10%) | (0.15%) | (0.13%) | (0.14%) | (0.13%) | (0.09%) | (0.12%) | (0.12%) | (0.16%) | (0.16%) | (0.16%) | (0.07%) | (0.03%) | (0.09%) | (0.11%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.06%) | (0.07%) | (0.04%) | (0.02%) | (0.05%) | (0.03%) | (0.02%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 1,306,035.00 | 2,675,123.00 | 3,101,986.00 | 3,803,555.00 | 5,299,955.00 | 15,154,355.00 | 6,041,838.00 | 9,064,833.00 | 10,803,332.00 | 19,900,557.00 | 27,195,764.00 | 16,117,331.00 | 7,549,772.00 | 13,265,814.00 | 16,901,285.00 | 6,923,611.00 | 10,176,814.00 | 8,966,769.00 | 5,398,633.00 | 5,828,243.00 | 9,496,833.00 | 12,555,489.00 | 68,933.00 | -2,941,851.12 | 1,962,202.00 | -7,273,184.20 | -8,550,093.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 6,939,295.00
+0% |
14,853,915.00
+114% |
17,331,305.00
+17% |
21,231,674.00
+23% |
25,932,624.00
+22% |
26,644,237.00
+3% |
38,154,141.00
+43% |
43,649,252.00
+14% |
89,472,476.00
+105% |
120,292,778.00
+34% |
158,182,573.00
+31% |
55,850,317.00
-65% |
26,036,987.00
-53% |
82,490,879.00
+217% |
101,742,497.00
+23% |
42,916,714.00
-58% |
43,977,762.00
+2% |
35,665,286.00
-19% |
43,007,734.00
+21% |
40,618,659.00
-6% |
94,853,828.00
+134% |
106,006,552.00
+12% |
64,996,395.00
-39% |
34,181,966.00
-47% |
115,707,257.00
+239% |
57,748,815.00
-50% |
36,869,423.00
-36% |
|
| Net Income Ratio | (0.08%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.15%) | (0.13%) | (0.14%) | (0.05%) | (0.02%) | (0.07%) | (0.09%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.06%) | (0.06%) | (0.04%) | (0.02%) | (0.05%) | (0.03%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.10 | 0.17 | 0.23 | 0.08 | 0.03 | 0.11 | 0.13 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.12 | 0.14 | 0.07 | 0.04 | 0.12 | 0.06 | 0.04 | |
| Diluted EPS | 0.01 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.10 | 0.17 | 0.23 | 0.08 | 0.03 | 0.11 | 0.13 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.12 | 0.14 | 0.07 | 0.04 | 0.12 | 0.06 | 0.04 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 680,643,286.00 | 742,801,558.00 | 761,834,399.00 | 773,608,406.00 | 763,321,734.00 | 804,955,189.00 | 824,856,447.00 | 802,735,002.00 | 806,662,384.00 | 761,852,383.00 | 821,122,594.00 | 757,189,658.00 | 928,519,934.00 | 854,549,174.00 | 960,295,304.00 | 960,295,304.00 | 921,735,598.00 | |
| Diluted Share Outstanding | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 691,745,454.00 | 680,643,286.00 | 742,801,558.00 | 761,834,399.00 | 773,608,406.00 | 763,321,734.00 | 804,955,189.00 | 824,856,447.00 | 802,735,002.00 | 806,662,384.00 | 761,852,383.00 | 821,122,594.00 | 757,189,658.00 | 928,519,934.00 | 854,549,174.00 | 960,295,304.00 | 960,295,304.00 | 921,735,598.00 | |