Beijing
600578.SSBeijing Jingneng Power Co., Ltd. Price (600578.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,984,095,738
(19.277)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Beijing Jingneng Power Co., Ltd.Currency: CNY
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
1,227,356,002.00
+0% |
1,168,332,325.00
-5% |
1,106,679,207.00
-5% |
1,110,115,343.00
+0% |
1,190,986,430.00
+7% |
1,383,676,128.00
+16% |
1,541,940,695.00
+11% |
1,526,457,152.00
-1% |
1,644,960,130.00
+8% |
1,696,400,292.00
+3% |
1,850,703,594.00
+9% |
2,603,858,934.00
+41% |
3,099,046,376.00
+19% |
10,081,582,856.00
+225% |
10,070,841,135.00
0% |
12,963,858,075.00
+29% |
10,873,217,748.00
-16% |
11,113,340,675.00
+2% |
12,220,678,706.00
+10% |
12,695,169,013.00
+4% |
18,438,355,025.00
+45% |
20,097,478,839.00
+9% |
22,236,992,401.00
+11% |
30,485,414,718.00
+37% |
32,877,836,438.00
+8% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 849,504,077.00 | 852,834,555.00 | 837,781,238.00 | 882,473,403.00 | 910,344,444.00 | 1,077,821,200.00 | 1,284,135,700.00 | 1,225,729,847.00 | 1,328,642,718.00 | 1,397,387,147.00 | 1,599,411,605.00 | 2,142,116,251.00 | 2,497,273,338.00 | 7,390,488,532.00 | 6,700,525,849.00 | 9,014,548,548.00 | 7,195,189,794.00 | 8,781,617,878.00 | 11,423,739,988.00 | 11,336,131,120.00 | 15,342,568,235.00 | 16,561,075,077.00 | 24,009,615,777.00 | 27,589,116,015.00 | 29,660,014,679.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
377,851,925.00
+0% |
315,497,770.00
-17% |
268,897,969.00
-15% |
227,641,940.00
-15% |
280,641,986.00
+23% |
305,854,928.00
+9% |
257,804,995.00
-16% |
300,727,305.00
+17% |
316,317,412.00
+5% |
299,013,145.00
-5% |
251,291,989.00
-16% |
461,742,683.00
+84% |
601,773,038.00
+30% |
2,691,094,324.00
+347% |
3,370,315,286.00
+25% |
3,949,309,527.00
+17% |
3,678,027,954.00
-7% |
2,331,722,797.00
-37% |
796,938,718.00
-66% |
1,359,037,893.00
+71% |
3,095,786,790.00
+128% |
3,536,403,762.00
+14% |
-1,772,623,376.00
-150% |
2,896,298,703.00
-263% |
3,217,821,759.00
+11% |
|
| Gross Profit Ratio | (0.31%) | (0.27%) | (0.24%) | (0.21%) | (0.24%) | (0.22%) | (0.17%) | (0.20%) | (0.19%) | (0.18%) | (0.14%) | (0.18%) | (0.19%) | (0.27%) | (0.33%) | (0.30%) | (0.34%) | (0.21%) | (0.07%) | (0.11%) | (0.17%) | (0.18%) | (-0.08%) | (0.10%) | (0.10%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82,846,739.00 | 13,661,186.00 | 2,126,088.00 | 496,226.00 | 235,926.00 | 1,240,292.00 | 43,941,316.00 | 56,878,024.00 | 55,537,596.00 | 37,287,833.00 | 95,973,293.00 | |
| General and Administrative | 51,917,507.00 | 54,485,442.00 | 47,937,223.00 | 61,296,523.00 | 66,577,068.00 | 71,866,766.00 | 77,257,986.00 | 101,335,408.00 | 63,461,612.00 | 63,979,598.00 | 80,051,688.00 | 85,322,276.00 | 66,646,581.00 | 182,527,090.00 | 152,992,332.00 | 213,470,147.00 | 171,660,182.00 | 171,629,608.00 | 171,884,723.00 | 134,863,779.00 | 176,523,840.00 | 166,853,375.00 | 151,364,854.00 | 208,269,694.00 | 888,071,921.00 | |
| Selling, General & Admin... | 56,342,915.00 | 58,841,831.00 | 51,913,637.00 | 65,416,498.00 | 70,075,923.00 | 71,866,766.00 | 77,257,986.00 | 101,335,408.00 | 63,461,612.00 | 63,979,598.00 | 80,051,688.00 | 85,322,276.00 | 66,646,581.00 | 182,527,090.00 | 152,992,332.00 | 213,470,147.00 | 171,660,182.00 | 171,629,608.00 | 171,884,723.00 | 134,863,779.00 | 197,527,265.00 | 173,079,030.00 | 158,930,172.00 | 219,966,713.00 | 898,019,008.00 | |
| Selling & Marketing Exp... | 4,425,408.00 | 4,356,389.00 | 3,976,414.00 | 4,119,975.00 | 3,498,854.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,636,795.00 | 21,003,425.00 | 6,225,654.00 | 7,565,318.00 | 11,697,019.00 | 9,947,086.00 | |
| Depreciation and Amortiz... | 85,034,373.00 | 51,922,296.00 | 215,657,494.00 | 213,421,648.00 | 223,991,552.00 | 221,659,700.00 | 194,567,724.00 | 182,860,820.00 | 151,873,658.00 | 138,108,950.00 | 116,058,774.00 | 247,775,116.00 | 336,465,165.00 | 1,215,239,422.00 | 1,204,827,314.00 | 2,208,168,798.00 | 1,744,341,371.00 | 2,230,342,442.00 | 2,230,229,535.00 | 2,253,479,789.00 | 2,762,422,582.00 | 3,005,168,023.00 | 3,174,220,281.00 | 3,481,786,328.00 | 3,532,241,084.00 | |
| Other Expenses | -27,583,568.54 | -9,634,066.38 | 3,426,750.00 | 29,125,488.00 | 19,531,498.00 | 3,291,961.00 | 20,387,405.00 | 3,844,803.00 | 11,283,122.00 | 3,914,238.00 | 13,018,301.00 | 25,265,774.00 | 25,362,171.00 | 32,057,174.00 | 26,269,611.00 | 154,843,475.00 | 95,367,189.00 | 143,890,939.00 | 35,662,668.00 | 11,234,082.00 | 783,687,067.00 | 735,996,929.00 | 847,178,251.00 | 876,620,274.00 | 1,056,100,805.00 | |
| Total Operating Expenses | 71,054,037.00 | 72,736,962.00 | 64,889,010.00 | 78,631,637.00 | 84,047,637.00 | 87,788,441.00 | 91,321,043.00 | 116,717,072.00 | 79,473,619.00 | 80,762,992.00 | 97,415,569.00 | 173,862,921.00 | 162,151,492.00 | 494,083,202.00 | 490,646,981.00 | 715,856,652.00 | 677,067,754.00 | 720,533,895.00 | 618,948,261.00 | 660,489,982.00 | 1,025,155,649.00 | 965,953,985.00 | 1,061,646,021.00 | 1,133,874,821.00 | 2,040,645,846.00 | |
| Cost and Exponses | 920,558,114.00 | 925,571,517.00 | 902,670,249.00 | 961,105,040.00 | 994,392,082.00 | 1,165,609,642.00 | 1,375,456,744.00 | 1,342,446,920.00 | 1,408,116,338.00 | 1,478,150,139.00 | 1,696,827,175.00 | 2,315,979,173.00 | 2,659,424,831.00 | 7,884,571,735.00 | 7,191,172,830.00 | 9,730,405,200.00 | 7,872,257,549.00 | 9,502,151,774.00 | 12,042,688,249.00 | 11,996,621,103.00 | 16,367,723,884.00 | 17,527,029,062.00 | 25,071,261,799.00 | 28,722,990,837.00 | 31,700,660,525.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
221,763,514.00
+0% |
190,838,511.00
-14% |
181,890,206.00
-5% |
130,689,365.00
-28% |
187,069,158.00
+43% |
214,600,686.00
+15% |
179,977,881.00
-16% |
198,603,930.00
+10% |
232,656,717.00
+17% |
184,347,029.00
-21% |
207,064,506.00
+12% |
299,921,812.00
+45% |
348,603,091.00
+16% |
2,274,445,406.00
+552% |
3,183,894,311.00
+40% |
3,689,226,423.00
+16% |
3,516,871,669.00
-5% |
1,913,991,066.00
-46% |
287,316,535.00
-85% |
809,820,991.00
+182% |
3,280,840,709.00
+305% |
3,617,478,119.00
+10% |
-2,337,898,146.44
-165% |
2,824,270,196.00
-221% |
1,177,175,912.00
-58% |
|
| Operating Income Ratio | (0.18%) | (0.16%) | (0.16%) | (0.12%) | (0.16%) | (0.16%) | (0.12%) | (0.13%) | (0.14%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.23%) | (0.32%) | (0.28%) | (0.32%) | (0.17%) | (0.02%) | (0.06%) | (0.18%) | (0.18%) | (-0.11%) | (0.09%) | (0.04%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | -0.15 | -0.38 | -0.07 | 4,779,385.00 | 6,640,024.00 | 1,598,067.00 | 1,661,906.00 | 2,128,831.00 | 3,128,288.00 | 0.22 | 0.00 | 1,146,421.00 | 3,496,256.00 | 10,700,853.00 | 34,726,798.00 | 31,872,587.00 | 33,998,110.00 | 24,158,289.00 | 28,176,637.00 | 48,580,629.00 | 52,325,852.00 | 36,045,840.00 | 35,016,627.00 | 41,352,521.00 | 33,627,331.00 | |
| Interest Expenses | 85,063,747.00 | 60,342,246.00 | 28,433,714.00 | 29,316,017.00 | 22,478,702.00 | 12,344,498.00 | 7,024,553.00 | 3,234,777.00 | 7,758,348.00 | 56,730,011.00 | 47,021,942.00 | 140,845,654.00 | 222,083,638.00 | 960,427,304.00 | 695,772,608.00 | 1,049,581,326.00 | 814,669,752.00 | 746,226,361.00 | 835,804,380.00 | 1,085,903,331.00 | 1,432,195,494.00 | 1,493,647,183.00 | 1,616,645,886.00 | 1,589,566,780.00 | 1,362,380,454.00 | |
| Total Other Income/Exp... | -27,612,942.00 | -18,054,016.00 | -2,888,212.00 | -1,626,836.00 | -2,620,669.00 | -2,965,477.00 | 14,705,898.00 | -1,358,930.00 | 11,283,123.00 | -27,368,686.00 | 77,399,075.00 | -92,679,797.00 | -1,259,020,729.00 | 31,026,866.00 | 33,905,504.00 | 144,440,779.00 | 87,924,203.00 | 143,614,592.00 | 33,676,492.00 | 13,338,243.00 | -1,542,562,971.00 | -1,750,061,908.00 | 435,386,498.00 | -1,771,374,511.00 | 84,112,342.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 306,797,888.00 | 242,760,808.00 | 419,666,452.00 | 371,800,195.00 | 430,918,744.00 | 445,639,408.00 | 396,276,056.00 | 383,340,598.00 | 403,571,852.00 | 383,100,232.00 | 383,163,528.00 | 597,494,774.00 | 935,489,852.00 | 3,638,990,437.00 | 5,317,770,135.00 | 5,620,426,833.00 | 6,230,872,929.00 | 4,275,120,916.00 | 2,457,057,439.00 | 2,991,864,024.00 | 4,772,143,463.00 | 6,361,240,324.00 | 915,667,300.00 | 6,113,320,059.00 | 6,133,184,028.00 | |
| EBITDA ratio | (0.25%) | (0.21%) | (0.38%) | (0.33%) | (0.36%) | (0.32%) | (0.26%) | (0.25%) | (0.25%) | (0.21%) | (0.16%) | (0.27%) | (0.30%) | (0.44%) | (0.53%) | (0.55%) | (0.57%) | (0.45%) | (0.28%) | (0.32%) | (0.33%) | (0.33%) | (0.04%) | (0.21%) | (0.19%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 194,150,572.00 | 172,784,495.00 | 179,001,994.00 | 129,062,529.00 | 184,448,489.00 | 211,635,209.00 | 194,683,779.00 | 197,245,000.00 | 243,939,839.00 | 188,261,268.00 | 220,082,807.00 | 325,115,947.00 | 373,245,102.00 | 2,305,472,272.00 | 3,209,302,748.00 | 3,833,667,199.00 | 3,609,501,785.00 | 2,057,044,318.00 | 322,979,203.00 | 821,055,073.00 | 1,725,473,475.00 | 1,867,416,207.00 | -3,855,513,743.66 | 1,052,895,684.00 | 1,261,288,254.00 | |
| Income Before Tax Ratio | (0.16%) | (0.15%) | (0.16%) | (0.12%) | (0.15%) | (0.15%) | (0.13%) | (0.13%) | (0.15%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.23%) | (0.32%) | (0.30%) | (0.33%) | (0.19%) | (0.03%) | (0.06%) | (0.09%) | (0.09%) | (-0.17%) | (0.03%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 64,315,406.00 | 70,473,812.00 | 60,974,594.00 | 43,274,424.00 | 60,974,594.00 | 60,974,594.00 | 60,974,594.00 | 60,974,594.00 | 54,464,790.00 | 40,337,720.00 | 46,193,093.00 | 52,214,624.00 | 69,920,748.00 | 227,308,649.00 | 340,813,802.00 | 638,983,761.00 | 418,752,996.00 | 206,607,177.00 | 62,505,933.00 | 13,129,659.00 | 62,127,018.00 | 106,619,781.00 | 16,562,521.00 | 124,948,276.00 | 175,939,532.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 129,835,165.00
+0% |
102,310,683.00
-21% |
118,027,400.00
+15% |
85,788,104.00
-27% |
123,473,895.00
+44% |
150,660,615.00
+22% |
133,709,185.00
-11% |
136,270,405.00
+2% |
189,475,049.00
+39% |
147,923,547.00
-22% |
173,889,714.00
+18% |
268,694,380.00
+55% |
287,435,575.00
+7% |
1,614,857,192.00
+462% |
2,196,372,067.00
+36% |
2,550,901,432.00
+16% |
2,614,964,169.00
+3% |
1,685,540,891.00
-36% |
534,130,922.00
-68% |
891,648,565.00
+67% |
1,362,125,740.00
+53% |
1,396,267,712.00
+3% |
-3,872,076,264.86
-377% |
803,479,353.00
-121% |
878,250,531.00
+9% |
|
| Net Income Ratio | (0.11%) | (0.09%) | (0.11%) | (0.08%) | (0.10%) | (0.11%) | (0.09%) | (0.09%) | (0.12%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.16%) | (0.22%) | (0.20%) | (0.24%) | (0.15%) | (0.04%) | (0.07%) | (0.07%) | (0.07%) | (-0.17%) | (0.03%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.09 | 0.07 | 0.08 | 0.05 | 0.07 | 0.08 | 0.07 | 0.10 | 0.14 | 0.11 | 0.13 | 0.20 | 0.27 | 0.83 | 0.52 | 0.55 | 0.56 | 0.28 | 0.08 | 0.13 | 0.20 | 0.21 | -0.58 | 0.12 | 0.11 | |
| Diluted EPS | 0.09 | 0.07 | 0.08 | 0.05 | 0.07 | 0.08 | 0.07 | 0.10 | 0.14 | 0.11 | 0.13 | 0.20 | 0.27 | 0.83 | 0.52 | 0.55 | 0.56 | 0.28 | 0.08 | 0.13 | 0.20 | 0.21 | -0.58 | 0.12 | 0.11 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 1,416,123,921.00 | 1,416,123,921.00 | 1,416,123,921.00 | 1,416,123,921.00 | 1,416,123,921.00 | 1,416,123,921.00 | 1,416,123,921.00 | 1,358,870,245.00 | 1,378,000,358.00 | 1,365,448,132.00 | 1,391,117,717.00 | 1,377,919,902.00 | 3,914,922,101.00 | 1,945,611,076.00 | 4,518,263,769.00 | 4,638,002,605.00 | 6,007,386,299.00 | 6,019,788,897.00 | 6,676,636,536.00 | 6,746,734,457.00 | 6,746,734,457.00 | 6,709,149,056.00 | 6,683,147,056.00 | 6,693,743,851.00 | 7,984,095,739.00 | |
| Diluted Share Outstanding | 1,416,123,921.00 | 1,416,123,921.00 | 1,416,123,921.00 | 1,416,123,921.00 | 1,416,123,921.00 | 1,416,123,921.00 | 1,416,123,921.00 | 1,358,870,245.00 | 1,378,000,358.00 | 1,365,448,132.00 | 1,391,117,717.00 | 1,377,919,902.00 | 3,914,922,101.00 | 1,945,611,076.00 | 4,518,263,769.00 | 4,638,002,605.00 | 6,007,386,299.00 | 6,019,788,897.00 | 6,676,636,536.00 | 6,770,725,390.00 | 6,746,734,457.00 | 6,709,149,056.00 | 6,683,147,056.00 | 6,693,743,851.00 | 7,984,095,738.00 | |