
Shede
600702.SSShede Spirits Co., Ltd. Price (600702.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
331,351,245
(0.0458)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 331,864,406 | 275,300,441 | 518,301,234 | 800,387,224 | 851,889,598 | 821,267,983 | 846,161,481 | 940,908,459 | 858,281,393 | 847,771,128 | 745,802,194 | 803,528,684 | 813,966,877 | 811,087,407 | 900,064,881 | 871,018,080 | 723,426,173 | 894,601,501 | 1,269,215,408 | 1,959,461,529 | 1,418,591,744 | 1,444,983,261 | 1,156,135,059 | 1,461,582,562 | 1,638,440,107 | 2,212,299,856 | 2,650,122,823 | 2,703,669,822 | 4,969,266,456 | 6,055,525,598 | 7,080,956,626 |
Net Income | 56,790,473 | 36,520,444 | 57,230,250 | 100,967,984 | 184,628,268 | 129,284,855 | 101,626,431 | 106,491,104 | 30,856,401 | 10,245,394 | 12,045,339 | 13,766,952 | 14,676,869 | 19,941,247 | 41,354,176 | 41,484,558 | 53,788,302 | 76,478,810 | 195,208,674 | 369,857,619 | 11,774,193 | 13,389,353 | 7,128,122 | 80,198,959 | 143,572,119 | 341,777,552 | 507,910,345 | 581,135,189 | 1,245,654,521 | 1,685,441,885 | 1,771,304,355 |
FCF USD | - | - | - | - | - | -279,697,539 | 119,925,823 | -21,243,698 | -73,265,261 | -97,918,508 | 10,498,694 | 48,370,220 | 90,079,910 | -151,960,118 | -244,382,793 | 257,653,948 | 84,460,548 | 114,197,770 | -386,366,069 | 333,140,664 | 61,352,795 | -196,499,779 | 86,729,909 | 185,779,978 | 276,151,790 | 190,503,484 | 477,968,295 | 747,044,174 | 2,023,286,201 | 457,129,739 | -157,942,693 |
OCF USD | - | - | - | - | - | 75,653,973 | 183,763,093 | 108,651,343 | 50,075,286 | 38,976,816 | 40,299,003 | 71,276,702 | 116,737,147 | 2,490,893 | -221,340,204 | 272,004,640 | 102,137,585 | 137,986,038 | -342,515,243 | 401,046,937 | 104,121,113 | -147,974,626 | 120,813,641 | 230,288,978 | 425,585,549 | 443,180,873 | 667,600,835 | 997,180,936 | 2,228,678,795 | 1,041,123,009 | 715,508,082 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 0.19 | 0.19 | 0.05 | 1.29 | 5.92 | 5.77 | 0.07 | 0.07 | 0.07 | 0.03 | 0.01 | 0.00 | 0.00 | 0.54 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
D/E | 0.00 | 0.00 | 0.79 | 0.45 | 0.33 | 0.09 | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | 0.02 | 0.03 | 0.22 | 0.36 | 0.25 | 0.29 | 0.30 | 0.24 | 0.09 | 0.17 | 0.25 | 0.34 | 0.36 | 0.26 | 0.26 | 0.28 | 0.12 | 0.01 | 0.01 | 0.01 |
CA/CL | - | - | 1.14 | 1.04 | 1.23 | 1.63 | 1.68 | 3.00 | 2.85 | 1.94 | 2.47 | 2.66 | 2.20 | 1.33 | 1.30 | 1.41 | 1.61 | 1.65 | 1.73 | 2.05 | 1.94 | 1.75 | 1.72 | 1.73 | 1.89 | 1.76 | 1.79 | 1.88 | 2.19 | 2.48 | 2.38 |
TA/TL | - | - | 1.59 | 1.81 | 2.18 | 3.65 | 3.47 | 5.11 | 4.92 | 4.51 | 4.55 | 4.68 | 4.09 | 2.96 | 2.67 | 2.81 | 2.71 | 2.39 | 2.64 | 3.08 | 2.92 | 2.57 | 2.48 | 2.42 | 2.30 | 2.28 | 2.28 | 2.41 | 2.61 | 3.01 | 3.13 |
Total Debt | - | - | 196,325,000 | 210,190,000 | 216,390,000 | 109,500,000 | 51,500,000 | 61,000,000 | 71,000,000 | 1,000,000 | 1,000,000 | 38,800,000 | 55,000,000 | 359,000,000 | 616,000,000 | 450,000,000 | 515,000,000 | 555,000,000 | 480,000,000 | 200,000,000 | 390,000,000 | 570,800,000 | 753,000,000 | 836,000,000 | 644,170,000 | 664,000,000 | 840,000,000 | 446,000,000 | 49,794,645 | 53,872,629 | 46,521,577 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 12.82% | 14.00% | 21.30% | 10.05% | 8.16% | 5.75% | 1.83% | 0.64% | 0.41% | 0.56% | 0.89% | 0.37% | 1.73% | 1.97% | 2.29% | 3.48% | 8.05% | 14.55% | 0.44% | 0.44% | 0.20% | 2.54% | 4.19% | 10.91% | 13.14% | 13.63% | 24.84% | 22.85% | 22.69% |
ROE | 0.00% | 0.00% | 22.96% | 21.38% | 28.10% | 11.03% | 8.71% | 6.43% | 1.94% | 0.64% | 0.74% | 0.84% | 0.89% | 1.20% | 2.40% | 2.35% | 2.99% | 4.12% | 9.62% | 15.82% | 0.53% | 0.60% | 0.32% | 3.45% | 5.78% | 13.58% | 16.72% | 16.23% | 25.98% | 26.63% | 24.49% |
ROA | - | - | - | - | - | 12.17% | 8.36% | 6.59% | 1.89% | 0.49% | 0.60% | 0.67% | 0.73% | 0.98% | 1.89% | 1.65% | 1.95% | 2.78% | 6.84% | 11.59% | 0.36% | 0.39% | 0.21% | 2.18% | 3.78% | 9.40% | 11.46% | 12.54% | 22.00% | 26.35% | 21.89% |
NM % | 17.11% | 13.27% | 11.04% | 12.61% | 21.67% | 15.74% | 12.01% | 11.32% | 3.60% | 1.21% | 1.62% | 1.71% | 1.80% | 2.46% | 4.59% | 4.76% | 7.44% | 8.55% | 15.38% | 18.88% | 0.83% | 0.93% | 0.62% | 5.49% | 8.76% | 15.45% | 19.17% | 21.49% | 25.07% | 27.83% | 25.02% |
FCF / R% | - | - | - | - | - | -34.06% | 14.17% | -2.26% | -8.54% | -11.55% | 1.41% | 6.02% | 11.07% | -18.74% | -27.15% | 29.58% | 11.68% | 12.77% | -30.44% | 17.00% | 4.32% | -13.60% | 7.50% | 12.71% | 16.85% | 8.61% | 18.04% | 27.63% | 40.72% | 7.55% | -2.23% |
FCF / NI% | - | - | - | - | - | -216.34% | 118.01% | -19.95% | -236.29% | -966.65% | 86.58% | 350.38% | 595.44% | -745.32% | -590.95% | 621.08% | 157.02% | 149.42% | -197.92% | 90.07% | 521.08% | -1,467.58% | 1,216.73% | 231.65% | 194.33% | 51.09% | 88.78% | 123.02% | 159.22% | 26.88% | -8.92% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.12 | 0.29 | 0.31 | 0.31 | 0.41 | 0.40 | 0.38 | 0.39 | 0.41 | 0.38 | 0.41 | 0.56 | 0.49 | 0.37 | 0.26 | 0.48 | 0.68 | 0.74 | 0.59 | 0.53 | 0.43 | 0.40 | 0.51 | 0.37 | 0.39 | 0.50 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.17 | 0.11 | 0.17 | 0.31 | 0.56 | 0.39 | 0.31 | 0.32 | 0.09 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 | 0.12 | 0.12 | 0.16 | 0.23 | 0.58 | 1.10 | 0.03 | 0.04 | 0.02 | 0.24 | 0.43 | 1.02 | 1.52 | 1.75 | 3.78 | 5.10 | 5.35 |
SPS | 1.01 | 0.84 | 1.58 | 2.44 | 2.60 | 2.50 | 2.58 | 2.87 | 2.62 | 2.59 | 2.27 | 2.45 | 2.48 | 2.40 | 2.67 | 2.58 | 2.15 | 2.65 | 3.76 | 5.81 | 4.20 | 4.28 | 3.42 | 4.33 | 4.86 | 6.61 | 7.94 | 8.12 | 15.09 | 18.32 | 21.37 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.56 | 0.33 | 0.15 | 0.12 | 0.12 | 0.22 | 0.36 | 0.01 | -0.66 | 0.81 | 0.30 | 0.41 | -1.02 | 1.19 | 0.31 | -0.44 | 0.36 | 0.68 | 1.26 | 1.33 | 2.00 | 2.99 | 6.77 | 3.15 | 2.16 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.85 | 0.37 | -0.06 | -0.22 | -0.30 | 0.03 | 0.15 | 0.27 | -0.45 | -0.72 | 0.76 | 0.25 | 0.34 | -1.15 | 0.99 | 0.18 | -0.58 | 0.26 | 0.55 | 0.82 | 0.57 | 1.43 | 2.24 | 6.14 | 1.38 | -0.48 |
BVPS | 0.00 | 0.00 | 0.76 | 1.45 | 2.00 | 3.58 | 3.56 | 5.05 | 4.88 | 4.91 | 4.95 | 5.00 | 5.05 | 4.95 | 5.13 | 5.25 | 5.35 | 5.50 | 6.02 | 6.93 | 6.64 | 6.66 | 6.65 | 6.89 | 7.87 | 8.12 | 9.71 | 11.36 | 15.17 | 19.78 | 22.82 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.17 | 0.11 | 0.17 | 0.31 | 0.56 | 0.39 | 0.31 | 0.32 | 0.09 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 | 0.12 | 0.12 | 0.16 | 0.23 | 0.58 | 1.10 | 0.03 | 0.04 | 0.02 | 0.24 | 0.43 | 1.02 | 1.52 | 1.75 | 3.78 | 5.10 | 5.35 |
CAGR-SPS | 1.01 | 0.84 | 1.58 | 2.44 | 2.60 | 2.50 | 2.58 | 2.87 | 2.62 | 2.59 | 2.27 | 2.45 | 2.48 | 2.40 | 2.67 | 2.58 | 2.15 | 2.65 | 3.76 | 5.81 | 4.20 | 4.28 | 3.42 | 4.33 | 4.86 | 6.61 | 7.94 | 8.12 | 15.09 | 18.32 | 21.37 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.56 | 0.33 | 0.15 | 0.12 | 0.12 | 0.22 | 0.36 | 0.01 | -0.66 | 0.81 | 0.30 | 0.41 | -1.02 | 1.19 | 0.31 | -0.44 | 0.36 | 0.68 | 1.26 | 1.33 | 2.00 | 2.99 | 6.77 | 3.15 | 2.16 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.85 | 0.37 | -0.06 | -0.22 | -0.30 | 0.03 | 0.15 | 0.27 | -0.45 | -0.72 | 0.76 | 0.25 | 0.34 | -1.15 | 0.99 | 0.18 | -0.58 | 0.26 | 0.55 | 0.82 | 0.57 | 1.43 | 2.24 | 6.14 | 1.38 | -0.48 |
CAGR-BVPS | 0.00 | 0.00 | 0.76 | 1.45 | 2.00 | 3.58 | 3.56 | 5.05 | 4.88 | 4.91 | 4.95 | 5.00 | 5.05 | 4.95 | 5.13 | 5.25 | 5.35 | 5.50 | 6.02 | 6.93 | 6.64 | 6.66 | 6.65 | 6.89 | 7.87 | 8.12 | 9.71 | 11.36 | 15.17 | 19.78 | 22.82 |