Changchun
600742.SSChangchun FAWAY Automobile Components Co.,Ltd Price (600742.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
743,057,880
(6.5176)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Changchun FAWAY Automobile Components Co.,LtdCurrency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
76,901,815.00
+0% |
104,595,455.00
+36% |
159,006,987.00
+52% |
381,914,009.00
+140% |
511,876,624.00
+34% |
588,197,825.00
+15% |
788,259,127.00
+34% |
837,032,260.00
+6% |
2,137,738,469.00
+155% |
3,240,895,329.00
+52% |
3,235,917,058.00
0% |
3,373,358,806.00
+4% |
2,187,427,639.00
-35% |
3,257,689,488.00
+49% |
3,323,971,394.00
+2% |
3,475,574,619.00
+5% |
3,565,453,061.00
+3% |
6,182,502,372.00
+73% |
6,981,418,658.00
+13% |
7,676,355,283.00
+10% |
9,472,486,433.00
+23% |
11,273,375,890.00
+19% |
9,863,621,610.00
-13% |
11,992,482,217.00
+22% |
12,732,777,213.00
+6% |
13,607,583,197.00
+7% |
17,770,580,402.00
+31% |
19,519,979,731.00
+10% |
20,537,405,928.00
+5% |
19,971,642,610.00
-3% |
20,765,506,378.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 51,135,764.00 | 75,246,846.00 | 113,383,282.00 | 296,629,297.00 | 399,776,724.00 | 477,480,589.00 | 628,110,346.00 | 691,099,316.00 | 1,833,141,592.00 | 2,881,435,482.00 | 3,009,243,031.00 | 3,181,395,632.00 | 2,141,393,384.00 | 3,143,162,174.00 | 3,302,399,014.00 | 3,418,995,666.00 | 3,479,570,758.00 | 5,816,130,481.00 | 6,525,105,628.00 | 7,247,369,939.00 | 8,965,950,647.00 | 10,622,970,537.00 | 9,279,995,155.00 | 11,208,718,681.00 | 11,886,238,267.00 | 12,615,627,333.00 | 16,290,812,850.00 | 17,600,946,197.00 | 18,557,917,596.00 | 18,044,995,205.00 | 18,793,275,383.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
25,766,051.00
+0% |
29,348,609.00
+14% |
45,623,705.00
+55% |
85,284,712.00
+87% |
112,099,900.00
+31% |
110,717,236.00
-1% |
160,148,781.00
+45% |
145,932,944.00
-9% |
304,596,877.00
+109% |
359,459,847.00
+18% |
226,674,027.00
-37% |
191,963,174.00
-15% |
46,034,255.00
-76% |
114,527,314.00
+149% |
21,572,380.00
-81% |
56,578,953.00
+162% |
85,882,303.00
+52% |
366,371,891.00
+327% |
456,313,030.00
+25% |
428,985,344.00
-6% |
506,535,786.00
+18% |
650,405,353.00
+28% |
583,626,455.00
-10% |
783,763,536.00
+34% |
846,538,946.00
+8% |
991,955,864.00
+17% |
1,479,767,552.00
+49% |
1,919,033,534.00
+30% |
1,979,488,332.00
+3% |
1,926,647,405.00
-3% |
1,972,230,995.00
+2% |
|
| Gross Profit Ratio | (0.34%) | (0.28%) | (0.29%) | (0.22%) | (0.22%) | (0.19%) | (0.20%) | (0.17%) | (0.14%) | (0.11%) | (0.07%) | (0.06%) | (0.02%) | (0.04%) | (0.01%) | (0.02%) | (0.02%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,540,898.00 | 0.00 | 9,335,829.00 | 14,269,333.00 | 44,527,809.00 | 86,916,255.00 | 115,032,151.00 | 108,928,177.00 | 119,606,099.00 | 99,145,247.00 | 130,728,789.00 | 201,768,855.00 | 284,036,500.00 | 349,659,061.00 | 390,530,041.00 | 467,591,796.00 | |
| General and Administrative | 13,659,421.00 | 10,135,832.00 | 13,380,906.00 | 10,497,819.00 | 27,047,784.00 | 17,757,894.00 | 15,772,413.00 | 33,149,676.00 | 105,685,769.00 | 167,127,468.00 | 173,884,001.00 | 139,066,470.00 | 165,883,602.00 | 158,739,300.00 | 119,705,802.00 | 14,454,389.00 | 124,146,316.00 | 24,664,010.00 | 30,991,326.00 | 49,951,355.00 | 56,514,526.00 | 49,306,516.00 | 53,777,116.00 | 62,488,473.00 | 59,387,194.00 | 73,413,633.00 | 102,022,481.00 | 184,500,026.00 | 197,547,820.00 | 218,731,247.00 | 226,943,614.00 | |
| Selling, General & Admin... | 14,256,470.00 | 10,233,535.00 | 13,486,250.00 | 10,574,706.00 | 27,124,055.00 | 18,157,795.00 | 16,989,136.00 | 34,423,989.00 | 113,888,850.00 | 184,049,218.00 | 192,181,230.00 | 163,139,572.00 | 192,388,446.00 | 209,163,638.00 | 162,670,881.00 | 52,061,777.00 | 152,385,327.00 | 52,893,075.00 | 77,638,044.00 | 86,450,061.00 | 100,913,502.00 | 103,670,977.00 | 105,443,412.00 | 132,691,238.00 | 127,407,477.00 | 155,194,432.00 | 317,078,904.00 | 268,056,251.00 | 304,027,736.00 | 295,445,528.00 | 941,149,468.00 | |
| Selling & Marketing Exp... | 597,049.00 | 97,703.00 | 105,343.00 | 76,887.00 | 76,270.00 | 399,900.00 | 1,216,722.00 | 1,274,312.00 | 8,203,080.00 | 16,921,750.00 | 18,297,229.00 | 24,073,102.00 | 26,504,844.00 | 50,424,337.00 | 42,965,079.00 | 37,607,387.00 | 28,239,011.00 | 28,229,065.00 | 46,646,717.00 | 36,498,705.00 | 44,398,976.00 | 54,364,460.00 | 51,666,295.00 | 70,202,765.00 | 68,020,282.00 | 81,780,799.00 | 215,056,422.00 | 83,556,225.00 | 106,479,916.00 | 76,714,280.00 | 50,468,417.00 | |
| Depreciation and Amortiz... | 188,665.00 | -1,369,270.73 | -1,112,751.72 | -2,098,070.88 | -6,170,328.36 | 10,253,517.00 | 15,528,669.00 | 17,442,610.00 | 40,805,034.00 | 37,217,578.00 | 62,534,781.00 | 76,427,844.00 | 79,200,861.00 | 83,273,412.00 | 58,169,222.00 | 57,198,272.00 | 44,189,214.00 | 78,197,448.00 | 114,206,838.00 | 125,766,385.00 | 171,329,100.00 | 201,259,621.00 | 217,694,242.00 | 238,409,654.00 | 222,188,049.00 | 264,004,281.00 | 360,478,492.00 | 626,157,391.00 | 730,598,380.00 | 708,967,732.00 | 751,418,742.00 | |
| Other Expenses | -97,106.22 | 1,212,410.00 | 459,401.00 | 2,093,182.00 | 2,559,357.00 | 6,092,186.00 | 14,458,761.00 | -4,132,903.70 | -12,840,232.76 | 9,713,814.00 | 10,477,296.00 | 13,580,654.00 | 13,593,872.00 | 14,939,666.00 | 1,428,103.00 | 4,688,062.00 | 15,684,710.00 | 2,815,877.00 | 3,572,923.00 | 4,926,353.00 | 3,199,537.00 | -2,054,770.44 | 1,079,167.00 | 12,529,780.00 | 16,012,775.00 | -3,886,128.66 | 490,049,278.00 | 674,685,761.00 | 680,447,561.00 | 718,953,223.00 | -326,252,540.00 | |
| Total Operating Expenses | 17,551,961.00 | 11,263,695.00 | 14,545,681.00 | 12,924,522.00 | 28,831,512.00 | 20,126,337.00 | 21,465,335.00 | 39,092,090.00 | 120,994,043.00 | 192,380,310.00 | 195,943,058.00 | 166,494,024.00 | 194,379,032.00 | 211,699,752.00 | 166,264,251.00 | 192,874,139.00 | 159,068,445.00 | 226,862,941.00 | 300,747,420.00 | 325,352,490.00 | 433,533,163.00 | 496,236,504.00 | 487,203,853.00 | 571,567,790.00 | 636,822,556.00 | 744,315,220.00 | 1,008,897,038.00 | 1,226,778,513.00 | 1,334,134,358.00 | 1,404,928,793.00 | 1,064,323,049.00 | |
| Cost and Exponses | 68,687,726.00 | 86,510,541.00 | 127,928,964.00 | 309,553,819.00 | 428,608,237.00 | 497,606,927.00 | 649,575,682.00 | 730,191,406.00 | 1,954,135,635.00 | 3,073,815,793.00 | 3,205,186,089.00 | 3,347,889,656.00 | 2,335,772,416.00 | 3,354,861,926.00 | 3,468,663,265.00 | 3,611,869,806.00 | 3,638,639,204.00 | 6,042,993,423.00 | 6,825,853,049.00 | 7,572,722,429.00 | 9,399,483,810.00 | 11,119,207,042.00 | 9,767,199,009.00 | 11,780,286,471.00 | 12,523,060,824.00 | 13,359,942,553.00 | 17,299,709,889.00 | 18,827,724,711.00 | 19,892,051,955.00 | 19,449,923,999.00 | 19,857,598,432.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
8,025,423.00
+0% |
19,454,184.00
+142% |
32,190,775.00
+65% |
74,458,260.00
+131% |
89,438,715.00
+20% |
96,337,036.00
+8% |
140,056,500.00
+45% |
110,082,656.00
-21% |
198,116,118.00
+80% |
192,133,947.00
-3% |
44,873,620.00
-77% |
37,213,027.00
-17% |
-118,709,430.97
-419% |
18,037,497.00
-115% |
47,554,377.00
+164% |
187,800,152.00
+295% |
343,291,573.00
+83% |
634,329,027.00
+85% |
519,420,559.00
-18% |
462,663,082.00
-11% |
446,004,186.00
-4% |
638,532,570.00
+43% |
483,983,105.00
-24% |
554,806,160.00
+15% |
606,808,099.00
+9% |
689,242,915.00
+14% |
746,404,980.00
+8% |
1,102,076,266.00
+48% |
1,099,030,250.00
0% |
894,439,759.00
-19% |
907,907,945.00
+2% |
|
| Operating Income Ratio | (0.10%) | (0.19%) | (0.20%) | (0.19%) | (0.17%) | (0.16%) | (0.18%) | (0.13%) | (0.09%) | (0.06%) | (0.01%) | (0.01%) | (-0.05%) | (0.01%) | (0.01%) | (0.05%) | (0.10%) | (0.10%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | -0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,492,968.00 | 6,009,828.00 | 3,993,256.00 | 3,495,901.00 | 1,905,754.00 | 942,918.00 | 696,927.00 | 751,889.00 | 1,053,261.00 | 0.00 | 678,870.00 | 2,816,136.00 | 3,557,788.00 | 4,610,391.00 | 3,906,206.00 | 8,292,409.00 | 17,683,832.00 | 18,818,374.00 | 21,315,636.00 | 12,142,465.00 | 47,116,212.00 | 102,873,092.00 | 115,191,452.00 | 104,751,753.00 | |
| Interest Expenses | 188,257.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 173,665.00 | 71,052.00 | 1,620,828.00 | 10,108,847.00 | 14,779,291.00 | 14,526,517.00 | 17,732,552.00 | 19,468,880.00 | 19,018,548.00 | 11,410,313.00 | 8,828,839.00 | 9,919,664.00 | 8,709,415.00 | 4,291,634.00 | 12,119,976.00 | 15,347,469.00 | 18,962,014.00 | 16,640,432.00 | 14,928,714.00 | 5,280,760.00 | 7,935,332.00 | 16,017,788.00 | 23,524,627.00 | 38,774,381.00 | |
| Total Other Income/Exp... | -96,698.00 | -55,280.00 | -507,538.00 | 1,395,030.00 | 3,939,016.00 | 2,042,463.00 | 15,066,860.00 | -1,603,759.00 | -18,358,604.00 | -2,056,309.00 | -5,686,089.00 | 221,973.00 | 17,105,519.00 | -15,585,497.00 | 1,096,971.00 | 2,138,724.00 | 430,509,985.00 | 31,173,591.00 | 13,579,103.00 | 363,965,744.00 | -339,764,394.00 | -4,073,116.00 | -323,438,539.00 | -302,954,283.00 | 15,555,204.00 | -3,886,123.00 | 5,276,135.00 | -320,611,559.00 | -2,894,240.00 | -262,225,223.00 | 1,074,901.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 8,214,089.00 | 18,084,913.00 | 31,078,023.00 | 72,360,189.00 | 79,983,563.00 | 101,937,469.00 | 154,212,114.00 | 126,095,174.00 | 219,919,057.00 | 229,353,319.00 | 111,831,160.00 | 128,642,160.00 | -38,867,430.40 | 78,673,705.00 | 126,289,451.00 | 266,155,697.00 | -26,408,096.73 | 715,594,184.00 | 647,069,153.00 | 601,404,507.00 | 621,977,476.00 | 847,839,050.00 | 717,075,461.00 | 816,569,387.00 | 459,775,826.00 | 957,664,905.00 | 677,699,811.00 | 1,615,343,638.00 | 1,730,274,280.00 | 1,588,016,399.00 | 1,519,822,862.00 | |
| EBITDA ratio | (0.11%) | (0.17%) | (0.20%) | (0.19%) | (0.16%) | (0.17%) | (0.20%) | (0.15%) | (0.10%) | (0.07%) | (0.03%) | (0.04%) | (-0.01%) | (0.04%) | (0.05%) | (0.08%) | (-0.01%) | (0.12%) | (0.09%) | (0.08%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 7,928,725.00 | 19,398,904.00 | 31,683,237.00 | 75,853,290.00 | 90,092,907.00 | 98,379,499.00 | 155,123,360.00 | 112,243,156.00 | 179,757,514.00 | 190,514,912.00 | 39,187,531.00 | 37,435,024.00 | -118,177,480.64 | 16,274,371.00 | 48,651,348.00 | 189,938,876.00 | 356,855,647.00 | 636,917,709.00 | 522,942,650.00 | 466,928,705.00 | 448,674,290.00 | 634,459,451.00 | 484,033,750.00 | 566,015,545.00 | 622,820,875.00 | 685,356,787.00 | 751,681,110.00 | 1,102,788,493.00 | 1,096,136,007.00 | 909,550,435.00 | 908,982,846.00 | |
| Income Before Tax Ratio | (0.10%) | (0.19%) | (0.20%) | (0.20%) | (0.18%) | (0.17%) | (0.20%) | (0.13%) | (0.08%) | (0.06%) | (0.01%) | (0.01%) | (-0.05%) | (0.00%) | (0.01%) | (0.05%) | (0.10%) | (0.10%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 2,730,522.00 | 6,401,638.00 | 10,511,407.00 | 25,246,593.00 | 29,716,400.00 | 33,227,996.00 | 47,959,260.00 | 2,237,747.00 | 37,141,827.00 | 47,974,781.00 | -2,871,855.22 | 7,993,910.00 | 2,745,494.00 | 2,984,021.00 | 674,950.00 | 422,924.00 | 2,315,353.00 | 18,966,346.00 | 12,738,434.00 | 16,348,983.00 | 31,994,190.00 | 28,258,623.00 | 27,641,555.00 | 40,613,115.00 | 41,992,642.00 | 76,800,212.00 | 41,782,878.00 | 133,549,748.00 | 120,079,979.00 | 83,224,158.00 | 143,969,703.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 1,521,093.00
+0% |
12,997,265.00
+754% |
21,171,829.00
+63% |
50,606,697.00
+139% |
60,376,507.00
+19% |
65,151,503.00
+8% |
107,163,190.00
+64% |
109,946,393.00
+3% |
142,564,856.00
+30% |
142,385,443.00
0% |
42,026,879.00
-70% |
29,428,197.00
-30% |
-120,948,065.21
-511% |
13,248,220.00
-111% |
47,976,397.00
+262% |
189,515,952.00
+295% |
354,735,916.00
+87% |
570,563,961.00
+61% |
428,092,030.00
-25% |
391,132,352.00
-9% |
368,510,276.00
-6% |
552,741,085.00
+50% |
425,080,245.00
-23% |
427,268,838.00
+1% |
467,711,105.00
+9% |
494,693,629.00
+6% |
535,810,924.00
+8% |
969,238,745.00
+81% |
976,056,027.00
+1% |
826,326,277.00
-15% |
520,532,799.00
-37% |
|
| Net Income Ratio | (0.02%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.11%) | (0.14%) | (0.13%) | (0.07%) | (0.04%) | (0.01%) | (0.01%) | (-0.06%) | (0.00%) | (0.01%) | (0.05%) | (0.10%) | (0.09%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.03 | 0.05 | 0.07 | 0.09 | 0.08 | 0.14 | 0.12 | 0.16 | 0.16 | 0.05 | 0.03 | -0.29 | 0.00 | 0.07 | 0.29 | 0.54 | 0.87 | 0.65 | 0.59 | 0.55 | 0.84 | 0.64 | 0.65 | 0.71 | 0.75 | 0.81 | 1.46 | 1.46 | 1.18 | 0.70 | |
| Diluted EPS | 0.00 | 0.03 | 0.05 | 0.07 | 0.09 | 0.08 | 0.14 | 0.12 | 0.16 | 0.16 | 0.05 | 0.03 | -0.29 | 0.00 | 0.07 | 0.29 | 0.54 | 0.87 | 0.65 | 0.59 | 0.55 | 0.84 | 0.64 | 0.65 | 0.71 | 0.75 | 0.81 | 1.46 | 1.46 | 1.18 | 0.70 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 548,254,178.00 | 650,810,267.00 | 656,988,636.00 | 658,795,273.00 | 659,318,355.00 | 661,211,453.00 | 659,639,427.00 | 660,753,971.00 | 660,747,964.00 | 659,953,008.00 | 659,939,987.00 | 659,953,008.00 | 659,929,931.00 | 659,952,977.00 | 662,224,798.00 | 669,120,968.00 | 697,591,888.00 | 743,057,880.00 | |
| Diluted Share Outstanding | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 421,733,983.00 | 548,254,178.00 | 650,810,267.00 | 656,988,636.00 | 658,795,273.00 | 659,318,355.00 | 661,211,453.00 | 659,639,427.00 | 660,769,241.00 | 660,747,964.00 | 663,125,182.00 | 659,939,987.00 | 660,896,127.00 | 659,929,931.00 | 659,952,977.00 | 662,224,798.00 | 669,120,968.00 | 697,591,888.00 | 743,057,880.00 | |