
Shanghai
603003.SSShanghai Lonyer Fuels Co., Ltd. Price (603003.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
388,415,008
(0.3725)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Shanghai Lonyer Fuels Co., Ltd.Currency: CNY
YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 11.70M | 64.58M | 254.15M | 285.27M | 445.84M | 236.67M | 165.55M | 280.07M | 459.15M | 3.05B | 2.70B | 1.68B | 699.85M | 554.48M | 482.38M | 906.96M | 1.11B | ||
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.03M | 4.77M | 115.10M | 2.97M | 1.44B | 551.20M | 466.03M | 108.68M | 60.09M | ||
Net Receivables | 0.00 | 2.00 | 79.01M | 179.63M | 180.45M | 407.79M | 380.23M | 939.15M | 1.39B | 687.56M | 964.24M | 599.55M | 1.23B | 560.75M | 720.82M | 894.45M | 480.61M | ||
Inventory | 51.98M | 76.35M | 164.72M | 110.24M | 176.87M | 307.06M | 301.01M | 180.48M | 33.99M | 130.25M | 332.59M | 199.82M | 214.82M | 63.52M | 322.33M | 207.50M | 622.32M | ||
Other Current Assets | 176.25M | 132.29M | 107.80M | 148.72M | 48.98M | 520.08M | 247.26M | 192.57M | 1.86B | 372.55M | 916.33M | 1.40B | 423.06M | 530.05M | 143.24M | 321.81M | 551.13M | ||
Total Current Assets | 239.94M | 273.23M | 596.99M | 723.86M | 844.25M | 1.47B | 1.01B | 1.51B | 2.35B | 4.14B | 5.10B | 3.93B | 4.11B | 2.26B | 2.39B | 2.53B | 2.83B | ||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 111.65M | 105.53M | 120.36M | 195.36M | 184.16M | 177.97M | 173.34M | 161.44M | 149.29M | 647.82M | 634.13M | 1.08B | 1.15B | 1.30B | 1.23B | 1.29B | 1.67B | ||
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 195.16M | 195.78M | 195.16M | 195.16M | 195.16M | 198.81M | 214.40M | 214.40M | ||
Intangible Assets | 244.67k | 131.27k | 37.49k | 30.05M | 29.27M | 28.55M | 28.02M | 27.19M | 26.48M | 382.84M | 369.65M | 357.39M | 352.12M | 337.57M | 335.60M | 320.41M | 305.22M | ||
Long Term Investments | 0.00 | 1.00 | 3.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 463.35k | 1.00 | 397.33k | 3.25k | -1,313,205,907.44 | -399,481,480.59 | -373,202,744.00 | -15,856,880.30 | 32.74M | ||
Tax Assets | 0.00 | 393.33k | 1.25M | 697.35k | 4.50M | 3.63M | 1.78M | 3.11M | 12.32M | 15.62M | 15.85M | 7.10M | 6.31M | 8.13M | 3.86M | 4.26M | 7.21M | ||
Other Non-Current Assets | 0.00 | 1.00 | 145.18k | 556.63k | 350.33k | 136.23k | 306.20k | 160.23k | 300.43M | 902.18k | 351.54k | 52.24M | 1.44B | 551.20M | 466.03M | 108.68M | 71.56M | ||
Total Non-Current Assets | 111.90M | 106.06M | 121.79M | 226.66M | 218.28M | 210.29M | 203.45M | 191.91M | 488.98M | 1.24B | 1.22B | 1.69B | 1.83B | 1.99B | 1.87B | 1.92B | 2.30B | ||
Other Assets | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | ||
Total Assets | 351.83M
+0% |
379.28M
+8% |
718.78M
+90% |
950.52M
+32% |
1.06B
+12% |
1.68B
+58% |
1.22B
-28% |
1.71B
+40% |
2.84B
+67% |
5.38B
+89% |
6.32B
+17% |
5.63B
-11% |
5.94B
+6% |
4.25B
-28% |
4.25B
+0% |
4.45B
+5% |
5.13B
+15% |
||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 10.45M | 45.73M | 126.26M | 191.33M | 67.51M | 199.89M | 48.35M | 712.30M | 616.29M | 237.25M | 78.61M | 189.59M | 476.39M | 87.27M | 338.93M | 447.23M | 463.11M | ||
Short Term Debt | 79.25M | 25.00M | 219.10M | 423.75M | 417.54M | 532.30M | 335.00M | 170.00M | 1.17B | 627.84M | 1.37B | 1.23B | 1.22B | 153.94M | -125,664,170.00 | 131.00M | 261.70M | ||
Tax Payables | 13.57M | 1.78M | -915,138.40 | 25.36M | 8.03M | 17.45M | 266.98k | 2.45M | 12.84M | 7.73M | 13.58M | 8.06M | 7.36M | 4.47M | 13.11M | 5.83M | 6.56M | ||
Deferred Revenue | 59.92M | 5.73M | 10.29M | 34.92M | 18.35M | 26.31M | 4.52M | 10.84M | 301.85M | 122.33M | 210.56M | 8.06M | 44.82M | 73.13M | 204.85M | 84.65M | 159.71M | ||
Other Current Liabilities | 91.72M | 32.77M | 55.52M | -152,154,207.00 | 37.38M | 60.48M | 49.35M | 12.78M | 318.56M | 114.60M | 470.16M | 24.51M | 30.27M | 42.32M | 47.05M | 119.91M | 177.58M | ||
Total Current Liabilities | 194.99M | 105.27M | 399.96M | 488.28M | 530.45M | 810.11M | 432.97M | 897.54M | 2.12B | 1.12B | 1.93B | 1.45B | 1.87B | 376.17M | 601.60M | 703.96M | 1.07B | ||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 7.20M | 22.00M | 0.00 | 63.00M | 50.00M | 25.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 532.89k | 73.72M | 311.25M | ||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.25M | -4,773,276.00 | 0.00 | 1.00 | 0.00 | 250.00k | ||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 51.13M | 49.67M | 48.04M | 46.07M | 51.08M | 47.41M | 45.23M | 49.92M | ||
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.45M | 4.45M | 4.45M | 0.00 | 4.77M | 5.37M | 4.19M | 4.19M | 2.00 | ||
Total Non-Current Liabilities | 7.20M | 22.00M | 0.00 | 63.00M | 50.00M | 25.00M | 0.00 | 0.00 | 4.45M | 55.59M | 54.13M | 50.28M | 50.85M | 56.44M | 52.13M | 123.13M | 361.42M | ||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -12.00 | ||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -115,658,479.00 | 0.00 | 0.00 | -89,938,576.00 | -44,851,669.00 | -165,131,283.00 | 3.22M | 21.26M | ||
Total Liabilities | 202.19M
+0% |
127.27M
-37% |
399.96M
+214% |
551.28M
+38% |
580.45M
+5% |
835.11M
+44% |
432.97M
-48% |
897.54M
+107% |
2.13B
+137% |
1.18B
-45% |
1.98B
+68% |
1.50B
-24% |
1.92B
+28% |
432.61M
-77% |
653.73M
+51% |
827.10M
+27% |
1.43B
+73% |
||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.23 | 0.52 | 0.00 | ||
Common Stock | 118.00M | 150.00M | 150.00M | 150.00M | 151.50M | 202.00M | 202.00M | 202.00M | 202.00M | 441.11M | 441.11M | 416.53M | 416.53M | 416.53M | 402.44M | 402.44M | 402.44M | ||
Retained Earnings | 10.42M | 9.59M | 70.43M | 144.95M | 222.45M | 276.88M | 214.84M | 220.63M | 58.07M | 81.65M | 130.30M | 168.55M | 172.90M | 105.33M | -45,065,102.23 | -13,974,395.52 | -6,567,781.83 | ||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 281.98k | 233.15k | 25.85M | 39.21M | 49.03M | 67.16M | 71.81M | 55.70M | 52.28M | 73.05M | 0.00 | ||
Other Total Stockholders Equity | 5.58M | 91.76M | 92.21M | 92.21M | 90.71M | 363.32M | 344.16M | 344.16M | 344.16M | 3.58B | 3.59B | 3.40B | 3.24B | 3.20B | -101,981,778.00 | 3.15B | 3.30B | ||
Total Stockholders Equity | 134.01M | 251.35M | 317.64M | 397.85M | 479.38M | 842.20M | 779.92M | 787.27M | 630.09M | 4.10B | 4.16B | 3.99B | 3.90B | 3.78B | 3.56B | 3.61B | 3.69B | ||
Minority Interest | 15.63M | 660.81k | 1.18M | 1.39M | 2.70M | 4.57M | 4.53M | 21.54M | 85.78M | 101.65M | 168.29M | 138.81M | 123.66M | 39.10M | 43.46M | 11.00M | 8.04M | ||
Total Equity | 149.64M
+0% |
252.01M
+68% |
318.81M
+27% |
399.24M
+25% |
482.08M
+21% |
846.77M
+76% |
784.45M
-7% |
808.81M
+3% |
715.86M
-11% |
4.21B
+488% |
4.33B
+3% |
4.12B
-5% |
4.02B
-2% |
3.82B
-5% |
3.60B
-6% |
3.62B
+1% |
3.70B
+2% |
||
Total Liabilities And Total Equity | 351.83M
+0% |
379.28M
+8% |
718.78M
+90% |
950.52M
+32% |
1.06B
+12% |
1.68B
+58% |
1.22B
-28% |
1.71B
+40% |
2.84B
+67% |
5.38B
+89% |
6.32B
+17% |
5.63B
-11% |
5.94B
+6% |
4.25B
-28% |
4.25B
+0% |
4.45B
+5% |
5.13B
+15% |
||
Additional Metrics | |||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2.03M
+0% |
4.77M
+135% |
115.10M
+2,315% |
2.97M
-97% |
124.50M
+4,086% |
151.72M
+22% |
92.83M
-39% |
92.83M
+0% |
92.83M
+0% |
||
Total Debt | 86.45M
+0% |
47.00M
-46% |
229.10M
+387% |
312.30M
+36% |
480.54M
+54% |
557.30M
+16% |
335.00M
-40% |
170.00M
-49% |
1.17B
+591% |
743.50M
-37% |
1.37B
+84% |
1.23B
-10% |
1.31B
+6% |
198.80M
-85% |
41.27M
-79% |
206.99M
+402% |
582.60M
+181% |
||
Net Debt | 74.75M | -17,582,650.00 | -25,054,664.00 | 27.03M | 34.70M | 320.63M | 169.45M | -110,073,091.00 | 715.32M | -2,302,623,217.00 | -1,334,504,872.00 | -447,564,939.00 | 609.04M | -355,684,132.00 | -441,110,848.00 | -699,969,002.00 | -525,213,460.00 |