news-img

Shanghai

603003.SS

Tags: CN Energy Oil & Gas Refining & Marketing

Shanghai Lonyer Fuels Co., Ltd. Price (603003.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

388,415,008

(0.3725)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Shanghai Lonyer Fuels Co., Ltd.
news-img

Income Statement

Shanghai Lonyer Fuels Co., Ltd.

Currency: CNY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 3.25B

+0%

4.43B

+36%

3.72B

-16%

4.57B

+23%

5.44B

+19%

7.77B

+43%

4.50B

-42%

5.28B

+17%

10.87B

+106%

15.88B

+46%

16.83B

+6%

16.04B

-5%

13.50B

-16%

8.94B

-34%

7.98B

-11%

9.98B

+25%

3.12B

-69%

Cost of Revenue
Cost of Revenue 3.09B 4.24B 3.51B 4.33B 5.17B 7.52B 4.43B 5.18B 10.90B 15.71B 16.64B 15.89B 13.41B 8.85B 7.82B 9.81B 2.97B
Gross Profit
Gross Profit 153.48M

+0%

 187.20M

+22%

 210.21M

+12%

 239.29M

+14%

 267.46M

+12%

 256.41M

-4%

 76.03M

-70%

 94.52M

+24%

 -25,184,669.00

-127%

 167.90M

-767%

 189.74M

+13%

 144.02M

-24%

 87.20M

-39%

 96.43M

+11%

 160.56M

+67%

 175.02M

+9%

 154.93M

-11%
Gross Profit Ratio (0.05%) (0.04%) (0.06%) (0.05%) (0.05%) (0.03%) (0.02%) (0.02%) (0.00%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.02%) (0.02%) (0.05%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 963.33k 967.74k 0.00 0.00 0.00 0.00 0.00 0.00 7.43M 15.16M 15.32M 17.44M
General and Administrative 7.26M 7.83M 6.59M 7.07M 6.42M 11.05M 6.92M 8.62M 15.63M 9.79M 14.06M 17.08M 22.42M 12.74M 16.47M 16.32M 19.65M
Selling, General & Admin... 79.27M 114.40M 103.77M 105.35M 103.07M 103.19M 77.11M 35.61M 44.52M 30.42M 33.24M 38.00M 38.05M 36.89M 31.15M 48.99M 39.20M
Selling & Marketing Exp... 72.01M 106.57M 97.19M 98.28M 96.65M 92.14M 70.19M 27.00M 28.90M 20.63M 19.17M 20.92M 15.63M 24.15M 14.68M 32.67M 19.55M
Depreciation and Amortiz... 8.43M 8.85M 6.38M 12.00M 12.75M 12.82M 12.93M 13.73M 13.63M 14.83M 29.11M 42.00M 62.66M 80.28M 93.29M 94.84M 109.82M
Other Expenses 1.92M 5.62M 3.59M 10.15M 6.62M 6.72M 5.02M 2.29M -4,567,883.04 1.71M 194.10k 5.87M 53.59M 34.15M 35.06M 42.76M 11.99M
Total Operating Expenses 85.78M 119.59M 119.45M 124.79M 127.57M 126.50M 102.76M 61.79M 71.69M 55.12M 74.62M 86.55M 91.64M 78.48M 81.37M 107.07M 68.63M
Cost and Exponses 3.18B 4.36B 3.63B 4.46B 5.30B 7.64B 4.53B 5.25B 10.97B 15.77B 16.72B 15.98B 13.50B 8.93B 7.90B 9.92B 3.04B
Operating Income
Operating Income 61.28M

+0%

60.01M

-2%

80.05M

+33%

94.21M

+18%

103.70M

+10%

75.63M

-27%

-53,809,129.58

-171%

8.03M

-115%

-161,266,274.68

-2,107%

34.46M

-121%

81.28M

+136%

107.44M

+32%

74.19M

-31%

96.56M

+30%

106.50M

+10%

75.46M

-29%

86.30M

+14%

Operating Income Ratio (0.02%) (0.01%) (0.02%) (0.02%) (0.02%) (0.01%) (-0.01%) (0.00%) (-0.01%) (0.00%) (0.00%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.03%)
Other Income and Exp...
Interest Income -0.25 -0.17 586.59k 781.36k 907.78k 2.30M 3.25M 620.52k 1.78M 24.85M 85.13M 57.92M 30.68M 19.26M 3.24M 8.04M 13.62M
Interest Expenses 6.42M 7.95M 11.00M 23.51M 37.62M 45.99M 31.19M 17.32M 27.54M 50.83M 50.78M 66.21M 70.69M 52.23M 14.11M 9.12M 26.30M
Total Other Income/Exp... -80,340.00 5.61M -8,198,027.00 -9,512,798.00 -28,405,912.00 -38,670,995.00 -26,061,775.87 -16,439,235.00 -4,593,387.35 -60,715,950.00 194.10k 5.88M -70,326,668.00 -1,423,249.47 -243,113,170.00 3.52M -3,492,741.00
EBITDA
EBITDA 69.71M 68.86M 101.16M 128.80M 148.78M 141.38M -4,381,661.00 41.38M -121,543,784.00 101.21M 165.01M 225.22M 145.89M 28.43M -29,418,860.40 146.80M 218.93M
EBITDA ratio (0.02%) (0.02%) (0.03%) (0.03%) (0.03%) (0.02%) (0.00%) (0.01%) (-0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.02%) (0.03%) (0.02%) (0.07%)
Income Before Tax
Income Before Tax 61.20M 65.62M 83.78M 104.79M 110.31M 82.35M -48,785,403.87 10.32M -165,859,662.03 36.08M 81.48M 113.31M 9.47M -107,527,577.16 -127,284,802.85 45.71M 82.81M
Income Before Tax Ratio (0.02%) (0.01%) (0.02%) (0.02%) (0.02%) (0.01%) (-0.01%) (0.00%) (-0.02%) (0.00%) (0.00%) (0.01%) (0.00%) (-0.01%) (-0.02%) (0.00%) (0.03%)
Income Tax Expense
Income Tax Expense 9.62M 13.27M 17.78M 24.36M 27.47M 22.14M 3.19M -79,991.59 -7,644,955.28 1.14M 7.43M 20.82M 4.03M 4.86M 20.49M 15.67M 20.95M
Net Income
Net Income 46.62M

+0%

52.31M

+12%

65.84M

+26%

80.21M

+22%

81.53M

+2%

58.34M

-28%

-51,933,521.06

-189%

7.40M

-114%

-160,421,427.88

-2,269%

27.37M

-117%

59.03M

+116%

63.53M

+8%

6.55M

-90%

-112,385,190.34

-1,816%

-147,779,778.86

+31%

32.41M

-122%

65.95M

+104%

Net Income Ratio (0.01%) (0.01%) (0.02%) (0.02%) (0.01%) (0.01%) (-0.01%) (0.00%) (-0.01%) (0.00%) (0.00%) (0.00%) (0.00%) (-0.01%) (-0.02%) (0.00%) (0.02%)
Earning Per Share
Basic EPS 0.40 0.35 0.44 0.53 0.54 0.35 -0.26 0.04 -0.79 0.10 0.13 0.15 0.02 -0.28 -0.38 0.08 0.17
Diluted EPS 0.40 0.35 0.44 0.53 0.54 0.35 -0.26 0.04 -0.79 0.10 0.13 0.15 0.02 -0.28 -0.38 0.08 0.17
Share Outstanding
Basic Share Outstanding 116.54M 149.45M 149.64M 151.34M 150.99M 166.68M 199.74M 184.88M 202.00M 261.90M 441.11M 428.38M 404.27M 402.18M 391.26M 389.87M 388.19M
Diluted Share Outstanding 116.54M 149.45M 149.64M 151.34M 150.99M 166.68M 199.74M 184.88M 203.07M 261.90M 441.19M 428.38M 404.27M 402.18M 391.26M 389.87M 388.42M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation