
Thinkingdom
603096.SSThinkingdom Media Group Ltd. Price (603096.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
162,505,878
(2.5714)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Thinkingdom Media Group Ltd.Currency: CNY
YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 37.01M | 46.61M | 102.45M | 276.24M | 401.23M | 244.21M | 499.28M | 368.97M | 894.21M | 828.89M | 514.31M | 294.18M | |||||||
Short Term Investments | 116.80M | 67.50M | 14.90M | 32.70M | 4.15M | -356,757.35 | -5,570,334.74 | 973.62M | 504.64M | 294.58M | 621.94M | 908.55M | |||||||
Net Receivables | 93.61M | 35.13M | 105.07M | 79.35M | 84.97M | 0.00 | 149.34M | 106.29M | 134.92M | 117.13M | 131.62M | 2.00 | |||||||
Inventory | 91.23M | 117.38M | 128.26M | 135.48M | 174.46M | 260.00M | 310.44M | 267.98M | 260.54M | 272.90M | 241.34M | 192.46M | |||||||
Other Current Assets | 155.22M | 239.71M | 190.01M | 139.07M | 107.63M | 96.51M | 203.01M | 239.82M | 220.04M | 214.75M | 226.76M | 348.87M | |||||||
Total Current Assets | 377.07M | 438.83M | 525.79M | 662.84M | 768.29M | 1.65B | 1.83B | 1.96B | 2.01B | 1.73B | 1.74B | 1.74B | |||||||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 1.86M | 5.20M | 15.27M | 17.43M | 5.79M | 6.29M | 7.65M | 3.86M | 67.60M | 200.34M | 197.89M | 185.81M | |||||||
Goodwill | 0.00 | 0.00 | 0.00 | 4.98M | 10.51M | 60.86M | 61.55M | 11.71M | 19.10M | 8.79M | 8.79M | 8.79M | |||||||
Intangible Assets | 151.29k | 449.79k | 534.39k | 358.21k | 39.98k | 482.09k | 7.17M | 22.34M | 21.76M | 21.37M | 55.39M | 51.08M | |||||||
Long Term Investments | 23.94M | 23.32M | 24.19M | 21.62M | 32.64M | 59.43M | 72.77M | -883,264,568.69 | -401,174,854.57 | -85,924,667.28 | -440,627,266.41 | 172.96M | |||||||
Tax Assets | 1.49M | 847.48k | 846.03k | 2.21M | 3.60M | 6.72M | 8.03M | 6.90M | 6.66M | 17.77M | 19.17M | 19.16M | |||||||
Other Non-Current Assets | 4.58k | 244.77k | 372.13k | 446.25k | 340.26k | 955.00k | 740.40k | 975.73M | 507.33M | 297.85M | 625.29M | 2.34M | |||||||
Total Non-Current Assets | 27.46M | 30.06M | 41.21M | 47.05M | 52.92M | 134.74M | 157.90M | 137.28M | 221.29M | 460.19M | 465.91M | 440.13M | |||||||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | |||||||
Total Assets | 404.53M
+0% |
468.89M
+16% |
567.01M
+21% |
709.90M
+25% |
821.21M
+16% |
1.78B
+117% |
1.98B
+11% |
2.09B
+6% |
2.24B
+7% |
2.19B
-2% |
2.20B
+1% |
2.18B
-1% |
|||||||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 38.35M | 34.96M | 47.36M | 68.46M | 70.74M | 97.08M | 83.43M | 89.35M | 89.23M | 131.97M | 104.81M | 88.21M | |||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Tax Payables | 17.60M | 10.14M | 7.83M | 14.75M | 16.87M | 20.08M | 15.95M | 10.21M | 17.87M | 18.05M | 16.97M | 6.17M | |||||||
Deferred Revenue | 0.00 | 0.00 | 0.00 | 6.76M | 9.37M | 14.24M | 25.46M | 13.34M | 6.68M | 9.87M | 14.04M | 0.00 | |||||||
Other Current Liabilities | 36.50M | 46.51M | 30.67M | 30.04M | 24.09M | 106.84M | 104.49M | 56.77M | 47.99M | 53.90M | 57.34M | 48.39M | |||||||
Total Current Liabilities | 92.45M | 91.61M | 85.85M | 113.24M | 121.08M | 224.00M | 203.87M | 156.33M | 155.10M | 203.92M | 179.12M | 142.77M | |||||||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 174.34k | 0.00 | 35.03M | 24.22M | 14.68M | |||||||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 360.00k | 205.67k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 518.80k | 0.00 | 857.52k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 518.80k | 0.00 | 1.22M | 205.67k | 174.34k | 0.00 | 35.03M | 24.22M | 14.68M | |||||||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | |||||||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.03M | 24.22M | 14.68M | |||||||
Total Liabilities | 92.45M
+0% |
91.61M
-1% |
85.85M
-6% |
113.76M
+33% |
121.08M
+6% |
225.22M
+86% |
204.07M
-9% |
156.51M
-23% |
155.10M
-1% |
238.95M
+54% |
203.34M
-15% |
157.46M
-23% |
|||||||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 497.86k | 0.00 | 0.00 | 0.42 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | |||||||
Common Stock | 96.95M | 100.00M | 100.00M | 100.00M | 100.00M | 134.66M | 135.31M | 135.31M | 135.89M | 162.50M | 162.50M | 162.50M | |||||||
Retained Earnings | 79.46M | 124.69M | 74.48M | 162.30M | 269.29M | 433.68M | 581.55M | 738.64M | 856.56M | 874.03M | 915.92M | 950.17M | |||||||
Accumulated Other Comprehensive Income Loss | 0.00 | -497,861.00 | 7.23k | 280.25M | 295.55M | 39.32M | 82.44M | 89.29M | 80.93M | 73.40M | 81.31M | 0.00 | |||||||
Other Total Stockholders Equity | 123.89M | 108.83M | 269.21M | 280.25M | 294.19M | 956.32M | 1.03B | 1.03B | 975.60M | 811.61M | 819.73M | 886.56M | |||||||
Total Stockholders Equity | 300.29M | 351.35M | 443.69M | 542.55M | 664.83M | 1.52B | 1.74B | 1.91B | 2.05B | 1.92B | 1.97B | 2.00B | |||||||
Minority Interest | 11.78M | 25.93M | 37.46M | 53.59M | 35.30M | 33.39M | 35.95M | 28.94M | 31.56M | 27.93M | 27.19M | 27.50M | |||||||
Total Equity | 312.08M
+0% |
377.28M
+21% |
481.15M
+28% |
596.14M
+24% |
700.13M
+17% |
1.56B
+123% |
1.78B
+14% |
1.94B
+9% |
2.08B
+7% |
1.95B
-6% |
2.00B
+3% |
2.03B
+1% |
|||||||
Total Liabilities And Total Equity | 404.53M
+0% |
468.89M
+16% |
567.01M
+21% |
709.90M
+25% |
821.21M
+16% |
1.78B
+117% |
1.98B
+11% |
2.09B
+6% |
2.24B
+7% |
2.19B
-2% |
2.20B
+1% |
2.18B
-1% |
|||||||
Additional Metrics | |||||||||||||||||||
Total Investments | 23.94M
+0% |
23.32M
-3% |
24.19M
+4% |
21.62M
-11% |
32.64M
+51% |
59.07M
+81% |
67.20M
+14% |
90.36M
+34% |
103.46M
+15% |
208.65M
+102% |
181.31M
-13% |
172.96M
-5% |
|||||||
Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
5.80M
+0% |
0.00
+0% |
29.17M
+0% |
14.59M
-50% |
174.34k
-99% |
0.00
+0% |
39.59M
+0% |
32.94M
-17% |
14.68M
-55% |
|||||||
Net Debt | -37,008,023.00 | -46,613,475.00 | -102,445,189.00 | -270,447,615.00 | -401,231,284.00 | -215,042,802.00 | -484,694,910.00 | -368,791,909.00 | -894,205,657.00 | -789,295,667.00 | -481,369,072.00 | -271,386,816.00 |