Beijing

603123.SS

Tags: CN Consumer Cyclical Department Stores

Beijing Cuiwei Tower Co., Ltd. Price (603123.SS)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

800,595,944

(0.2328)%

Market Cap of Beijing (603123.SS)

Market cap:

As of , 603123.SS has a market cap of . This makes 603123.SS the 1887th most valuable company in the CN by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	2,719,376,145	3,030,285,407	3,853,419,592	4,803,388,419	4,947,867,592	4,685,851,388	6,141,543,762	5,761,041,739	5,379,602,561	5,079,812,742	5,007,298,283	4,936,252,781	4,092,923,492	3,497,330,150	3,966,476,999	3,660,331,126
Net Income	134,911,057	98,478,269	104,140,549	131,471,497	148,069,275	133,402,742	166,090,202	166,095,512	112,105,779	144,428,294	174,633,642	176,195,649	201,461,440	165,315,610	-442,860,806	-584,435,039
FCF USD	335,969,029	-126,389,369	-269,734,425	-479,714,474	365,842,757	63,072,776	-9,551,834	182,295,724	176,945,756	116,586,467	187,094,138	200,918,987	-71,836,899	-57,658,331	94,928,582	-340,526,455
OCF USD	380,981,965	243,727,029	297,823,182	407,803,700	508,204,467	168,691,500	48,097,572	239,277,444	214,921,501	135,348,392	197,955,208	236,168,275	-5,151,449	322,501,613	244,734,965	-245,474,183

Financial Health - DEBT

Year	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
YTPD	0.00	0.06	0.00	0.59	0.00	0.00	0.00	0.00	4.84	3.77	3.12	3.21	4.22	10.75	-4.52	-3.35
D/E	0.00	0.00	0.00	0.49	0.00	0.00	0.00	0.10	0.19	0.18	0.31	0.24	0.33	0.56	0.71	0.84
CA/CL	1.08	0.72	0.45	0.35	0.68	0.77	0.97	1.00	1.15	1.31	1.36	1.26	0.94	1.57	1.05	1.09
TA/TL	1.37	1.24	1.22	1.41	1.90	2.07	2.48	2.44	2.35	2.46	2.28	2.51	2.05	2.02	1.75	1.71
Total Debt	118,000	188,000	0	419,000,000	0	0	2,855,233	300,000,000	545,828,838	546,775,105	974,850,510	765,913,092	1,173,077,876	2,181,496,659	2,431,251,589	2,385,647,823

Management Performance

Year	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
ROIC	35.72%	32.26%	30.63%	10.50%	8.96%	7.55%	4.52%	4.96%	3.11%	4.13%	4.26%	5.54%	4.84%	2.90%	1.48%	-4.36%
ROE	36.21%	32.49%	32.79%	15.31%	9.15%	7.89%	5.96%	5.76%	3.82%	4.79%	5.57%	5.43%	5.65%	4.24%	-12.99%	-20.66%
ROA	0.00%	6.45%	5.85%	4.49%	4.38%	4.12%	3.58%	3.42%	2.19%	2.84%	3.15%	3.26%	2.87%	2.16%	-5.54%	-8.56%
NM %	4.96%	3.25%	2.70%	2.74%	2.99%	2.85%	2.70%	2.88%	2.08%	2.84%	3.49%	3.57%	4.92%	4.73%	-11.17%	-15.97%
FCF / R%	0.00%	-4.17%	-7.00%	-9.99%	7.39%	1.35%	-0.16%	3.16%	3.29%	2.30%	3.74%	4.07%	-1.76%	-1.65%	2.39%	-9.30%
FCF / NI%	246.61%	-124.89%	-256.72%	-356.55%	243.78%	46.60%	-5.70%	108.90%	157.00%	80.41%	106.68%	114.03%	-35.66%	-34.36%	-21.44%	57.77%
Operating Margin (OM)	0.00	0.03	0.03	0.05	0.07	0.08	0.07	0.09	0.10	0.12	0.14	0.16	0.23	0.27	0.11	-0.04

Per Share

Year	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
EPS	0.90	0.66	0.69	0.77	0.52	0.28	0.35	0.32	0.21	0.28	0.33	0.34	0.27	0.21	-0.55	-0.73
SPS	18.14	20.31	25.53	28.13	17.52	10.00	12.94	11.10	10.26	9.85	9.55	9.42	5.47	4.44	4.97	4.57
OCPS	2.54	1.63	1.97	2.39	1.80	0.36	0.10	0.46	0.41	0.26	0.38	0.45	-0.01	0.41	0.31	-0.31
FCPS	2.24	-0.85	-1.79	-2.81	1.30	0.13	-0.02	0.35	0.34	0.23	0.36	0.38	-0.10	-0.07	0.12	-0.43
BVPS	2.50	2.06	2.13	5.07	5.76	3.63	5.89	5.58	5.62	5.87	5.98	6.20	4.80	4.99	4.30	3.56

Per Share - CAGR

Year	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
CAGR-EPS	0.90	0.66	0.69	0.77	0.52	0.28	0.35	0.32	0.21	0.28	0.33	0.34	0.27	0.21	-0.55	-0.73
CAGR-SPS	18.14	20.31	25.53	28.13	17.52	10.00	12.94	11.10	10.26	9.85	9.55	9.42	5.47	4.44	4.97	4.57
CAGR-OCPS	2.54	1.63	1.97	2.39	1.80	0.36	0.10	0.46	0.41	0.26	0.38	0.45	-0.01	0.41	0.31	-0.31
CAGR-FCPS	2.24	-0.85	-1.79	-2.81	1.30	0.13	-0.02	0.35	0.34	0.23	0.36	0.38	-0.10	-0.07	0.12	-0.43
CAGR-BVPS	2.50	2.06	2.13	5.07	5.76	3.63	5.89	5.58	5.62	5.87	5.98	6.20	4.80	4.99	4.30	3.56

Revenue $3.66B

-7.72%

10Y

Net Income $-584,435,038.90

+31.97%

10Y

Operating Cash Flow $-245,474,183.00

-200.30%

10Y

Free Cash Flow $-340,526,455.35

-458.72%

10Y

YTPD $-3.35

-25.78%

10Y

D/E $0.84

+18.22%

10Y

CA/CL $1.09

+4.04%

10Y

TA/TL $1.71

-2.71%

10Y

ROIC $-4.36%

-394.35%

10Y

ROE $-20.66%

+59.00%

10Y

ROA $-8.56%

+54.50%

10Y

Net Margin $-15.97%

+43.01%

10Y

FCF / R% $-9.30%

-488.72%

10Y

FCFNI % $57.77%

-369.49%

10Y

Operating Margin $-0.04

-136.73%

10Y

EPS $-0.73

+31.66%

10Y

SPS $4.57

-7.93%

10Y

OCPS $-0.31

-200.07%

10Y

FCPS $-0.43

-457.89%

10Y

BVPS $3.56

-17.23%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Beijing

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

800,595,944

Market Cap of Beijing (603123.SS)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Beijing (603123.SS)

Revenue:

Year

Revenue

YOY Change

Net Income of Beijing (603123.SS)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Beijing (603123.SS)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Beijing (603123.SS)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Beijing (603123.SS)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Beijing (603123.SS)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Beijing (603123.SS)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Beijing (603123.SS)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Beijing (603123.SS)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Beijing (603123.SS)

Employee:

Year

Employees Number

YOY Change

Payroll of Beijing (603123.SS)

Payroll:

Year

Payroll

YOY Change

Dividends of Beijing (603123.SS)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Beijing (603123.SS)

Executive Compensation: