
Jiangsu
603369.SSJiangsu King's Luck Brewery Joint-Stock Co., Ltd. Price (603369.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,246,985,168
(0.0148)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,242,337,828 | 2,593,756,842 | 2,515,421,678 | 2,399,737,800 | 2,424,919,303 | 2,554,378,047 | 2,957,495,242 | 3,740,919,357 | 4,873,604,054 | 5,121,586,952 | 6,408,460,952 | 7,888,032,946 | 10,100,377,815 |
Net Income | 533,150,594 | 676,679,043 | 681,297,444 | 645,623,331 | 685,251,481 | 754,161,989 | 895,876,928 | 1,150,710,683 | 1,458,097,936 | 1,566,907,817 | 2,029,127,929 | 2,502,789,291 | 3,136,042,999 |
FCF USD | 216,713,529 | 593,749,304 | 358,231,431 | 405,063,984 | 590,194,694 | 797,352,491 | 754,517,151 | 916,154,010 | 1,157,248,317 | 723,503,866 | 2,447,459,742 | 1,632,742,641 | 605,951,521 |
OCF USD | 430,905,331 | 736,988,519 | 495,242,278 | 473,260,125 | 702,215,455 | 924,566,261 | 1,001,278,836 | 1,121,011,778 | 1,307,390,439 | 1,118,767,790 | 3,024,102,911 | 2,779,747,984 | 2,800,318,229 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.07 | 0.03 | 0.01 | 0.01 | 0.08 | 0.03 | 0.01 | 0.00 | 0.01 | 0.04 | 0.00 | 0.05 | 0.07 |
CA/CL | 1.60 | 1.89 | 2.27 | 3.75 | 3.04 | 2.96 | 2.62 | 2.53 | 2.34 | 2.43 | 1.99 | 1.68 | 1.59 |
TA/TL | 2.28 | 2.58 | 3.15 | 4.77 | 3.93 | 3.97 | 3.72 | 3.46 | 3.52 | 3.31 | 2.81 | 2.55 | 2.59 |
Total Debt | 84,272,400 | 56,181,600 | 28,090,800 | 28,090,800 | 328,102,334 | 150,000,000 | 70,000,000 | 20,000,000 | 79,100,000 | 361,743,750 | 829,411 | 600,250,067 | 900,000,000 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 38.00% | 36.17% | 29.06% | 17.94% | 15.58% | 15.55% | 16.97% | 18.61% | 20.12% | 18.01% | 21.57% | 21.22% | 21.88% |
ROE | 41.47% | 37.31% | 29.78% | 18.22% | 16.99% | 16.34% | 17.02% | 18.88% | 20.23% | 18.95% | 21.83% | 22.62% | 23.60% |
ROA | 0.00% | 22.77% | 20.20% | 14.27% | 12.58% | 12.19% | 12.40% | 13.40% | 14.49% | 13.22% | 14.06% | 13.76% | 14.50% |
NM % | 23.78% | 26.09% | 27.08% | 26.90% | 28.26% | 29.52% | 30.29% | 30.76% | 29.92% | 30.59% | 31.66% | 31.73% | 31.05% |
FCF / R% | 0.00% | 22.89% | 14.24% | 16.88% | 24.34% | 31.22% | 25.51% | 24.49% | 23.75% | 14.13% | 38.19% | 20.70% | 6.00% |
FCF / NI% | 40.65% | 87.78% | 52.67% | 63.09% | 86.47% | 105.83% | 84.27% | 79.61% | 79.37% | 46.17% | 120.62% | 65.24% | 19.32% |
Operating Margin (OM) | 0.00 | 0.40 | 0.59 | 0.77 | 0.94 | 0.89 | 0.98 | 0.97 | 0.95 | 1.10 | 1.11 | 1.13 | 1.10 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.47 | 0.60 | 0.61 | 0.54 | 0.55 | 0.60 | 0.71 | 0.92 | 1.16 | 1.25 | 1.62 | 2.01 | 2.52 |
SPS | 1.99 | 2.31 | 2.24 | 2.02 | 1.93 | 2.04 | 2.36 | 2.98 | 3.88 | 4.08 | 5.11 | 6.33 | 8.10 |
OCPS | 0.38 | 0.66 | 0.44 | 0.40 | 0.56 | 0.74 | 0.80 | 0.89 | 1.04 | 0.89 | 2.41 | 2.23 | 2.25 |
FCPS | 0.19 | 0.53 | 0.32 | 0.34 | 0.47 | 0.64 | 0.60 | 0.73 | 0.92 | 0.58 | 1.95 | 1.31 | 0.49 |
BVPS | 1.14 | 1.62 | 2.04 | 2.99 | 3.22 | 3.68 | 4.21 | 4.87 | 5.74 | 6.59 | 7.41 | 8.87 | 10.66 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.47 | 0.60 | 0.61 | 0.54 | 0.55 | 0.60 | 0.71 | 0.92 | 1.16 | 1.25 | 1.62 | 2.01 | 2.52 |
CAGR-SPS | 1.99 | 2.31 | 2.24 | 2.02 | 1.93 | 2.04 | 2.36 | 2.98 | 3.88 | 4.08 | 5.11 | 6.33 | 8.10 |
CAGR-OCPS | 0.38 | 0.66 | 0.44 | 0.40 | 0.56 | 0.74 | 0.80 | 0.89 | 1.04 | 0.89 | 2.41 | 2.23 | 2.25 |
CAGR-FCPS | 0.19 | 0.53 | 0.32 | 0.34 | 0.47 | 0.64 | 0.60 | 0.73 | 0.92 | 0.58 | 1.95 | 1.31 | 0.49 |
CAGR-BVPS | 1.14 | 1.62 | 2.04 | 2.99 | 3.22 | 3.68 | 4.21 | 4.87 | 5.74 | 6.59 | 7.41 | 8.87 | 10.66 |