Aimer
603511.SSAimer Co., Ltd. Price (603511.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
402,210,357
(0.5501)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aimer Co., Ltd.Currency: CNY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,946,908,282.00
+0% |
3,118,576,553.00
+6% |
3,317,961,785.00
+6% |
3,362,232,508.00
+1% |
3,518,830,377.00
+5% |
3,300,391,400.00
-6% |
3,427,925,080.00
+4% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 771,500,626.00 | 865,168,570.00 | 971,033,507.00 | 1,110,796,691.00 | 1,141,733,667.00 | 1,113,616,641.00 | 1,181,163,024.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,175,407,656.00
+0% |
2,253,407,983.00
+4% |
2,346,928,278.00
+4% |
2,251,435,817.00
-4% |
2,377,096,710.00
+6% |
2,186,774,759.00
-8% |
2,246,762,056.00
+3% |
||||||||||||
| Gross Profit Ratio | (0.74%) | (0.72%) | (0.71%) | (0.67%) | (0.68%) | (0.66%) | (0.66%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 94,885,622.00 | 103,132,035.00 | 105,947,907.00 | 109,340,139.00 | 115,302,125.00 | 115,694,374.00 | 126,671,367.00 | ||||||||||||
| General and Administrative | 226,372,966.00 | 63,786,203.00 | 81,124,732.00 | 76,290,845.00 | 73,328,054.00 | 65,654,579.00 | 71,619,676.00 | ||||||||||||
| Selling, General & Admin... | 1,383,782,045.00 | 1,459,996,474.00 | 1,638,989,418.00 | 1,485,540,542.00 | 1,668,010,730.00 | 1,632,644,611.00 | 1,804,078,637.00 | ||||||||||||
| Selling & Marketing Exp... | 1,157,409,079.00 | 1,396,210,270.00 | 1,557,864,686.00 | 1,409,249,696.00 | 1,594,682,675.00 | 1,566,990,032.00 | 683,783,018.00 | ||||||||||||
| Depreciation and Amortiz... | 57,279,900.00 | 190,265,400.00 | 222,827,900.00 | 171,925,873.00 | 356,376,624.00 | 335,023,499.00 | 246,259,180.00 | ||||||||||||
| Other Expenses | 209,580.00 | -317,767.98 | 211,864,406.00 | 212,399,678.00 | 201,769,772.00 | 196,747,869.00 | -10,382,479.00 | ||||||||||||
| Total Operating Expenses | 1,522,853,330.00 | 1,746,863,376.00 | 1,956,801,732.00 | 1,807,280,360.00 | 1,985,082,628.00 | 1,945,086,855.00 | 1,926,138,046.00 | ||||||||||||
| Cost and Exponses | 2,294,353,956.00 | 2,612,031,947.00 | 2,927,835,240.00 | 2,918,077,052.00 | 3,126,816,295.00 | 3,058,703,496.00 | 3,081,990,349.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
650,745,582.00
+0% |
521,591,415.00
-20% |
399,389,653.00
-23% |
514,086,088.00
+29% |
386,783,513.00
-25% |
221,004,329.00
-43% |
345,934,731.00
+57% |
||||||||||||
| Operating Income Ratio | (0.22%) | (0.17%) | (0.12%) | (0.15%) | (0.11%) | (0.07%) | (0.10%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 28,304,507.00 | 590,476.00 | 535,895.00 | 498,003.00 | 3,743,870.00 | 7,486,830.00 | 18,274,226.00 | ||||||||||||
| Interest Expenses | 0.00 | 621,641.00 | 359,430.00 | 3,476,945.00 | 11,536,367.00 | 10,659,214.00 | 12,564,647.00 | ||||||||||||
| Total Other Income/Exp... | 209,581.00 | -317,764.00 | -23,136,098.00 | -10,399,457.00 | -186,209.00 | -8,531,367.00 | -3,856,811.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 709,834,227.00 | 708,394,726.00 | 598,130,280.00 | 547,105,669.00 | 754,728,508.00 | 559,061,672.00 | 597,860,864.00 | ||||||||||||
| EBITDA ratio | (0.23%) | (0.20%) | (0.15%) | (0.15%) | (0.20%) | (0.16%) | (0.17%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 650,955,163.00 | 521,273,647.00 | 376,253,553.00 | 503,686,626.00 | 386,597,298.00 | 212,472,959.00 | 342,077,920.00 | ||||||||||||
| Income Before Tax Ratio | (0.22%) | (0.17%) | (0.11%) | (0.15%) | (0.11%) | (0.06%) | (0.10%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 94,698,667.00 | 72,270,270.00 | 41,928,455.00 | 59,732,013.00 | 41,033,814.00 | 7,933,506.00 | 33,262,315.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 552,446,916.00
+0% |
449,356,643.00
-19% |
335,008,202.00
-25% |
444,414,274.00
+33% |
344,771,468.00
-22% |
205,073,733.00
-41% |
305,679,871.00
+49% |
||||||||||||
| Net Income Ratio | (0.19%) | (0.14%) | (0.10%) | (0.13%) | (0.10%) | (0.06%) | (0.09%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.55 | 1.25 | 0.84 | 1.11 | 0.86 | 0.51 | 0.76 | ||||||||||||
| Diluted EPS | 1.55 | 1.25 | 0.84 | 1.11 | 0.86 | 0.51 | 0.76 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 356,417,365.00 | 359,485,314.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 402,210,357.00 | ||||||||||||
| Diluted Share Outstanding | 356,417,365.00 | 359,485,314.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 402,210,357.00 | ||||||||||||