RAISECOM TECHNOLOGY CO.,Ltd. Price (603803.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

430,498,963

(2.2428)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
RAISECOM TECHNOLOGY CO.,Ltd.
news-img

Income Statement

RAISECOM TECHNOLOGY CO.,Ltd.

Currency: CNY

YEAR 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,233,290,957.00

+0%

1,283,654,340.00

+4%

1,477,566,535.00

+15%

1,702,356,242.00

+15%

1,998,640,136.00

+17%

2,115,834,000.00

+6%

2,412,930,801.00

+14%

2,372,534,956.00

-2%

1,724,266,490.00

-27%

1,853,177,459.00

+7%

2,155,798,920.00

+16%

1,626,065,194.00

-25%

Cost of Revenue
Cost of Revenue 446,706,529.00 484,677,365.00 574,577,711.00 674,188,858.00 828,608,943.00 1,006,966,321.00 1,457,818,603.00 1,373,521,009.00 918,330,992.00 1,147,980,422.00 1,264,318,764.00 1,000,818,192.00
Gross Profit
Gross Profit 786,584,428.00

+0%

798,976,975.00

+2%

902,988,824.00

+13%

1,028,167,384.00

+14%

1,170,031,193.00

+14%

1,108,867,679.00

-5%

955,112,198.00

-14%

999,013,947.00

+5%

805,935,498.00

-19%

705,197,037.00

-12%

891,480,156.00

+26%

625,247,002.00

-30%

Gross Profit Ratio (0.64%) (0.62%) (0.61%) (0.60%) (0.59%) (0.52%) (0.40%) (0.42%) (0.47%) (0.38%) (0.41%) (0.38%)
Operating Expenses
Research and Development 241,301,700.00 226,940,100.00 190,991,736.00 209,433,386.00 240,618,713.00 283,220,885.00 291,258,087.00 274,023,883.00 262,196,904.00 271,128,167.00 305,861,046.00 342,410,761.00
General and Administrative 374,511,982.00 356,041,486.00 52,848,731.00 60,801,311.00 46,693,739.00 58,370,038.00 50,621,884.00 46,647,972.00 34,127,518.00 35,974,532.00 35,553,567.00 38,524,214.00
Selling, General & Admin... 641,200,800.00 642,045,317.00 373,555,230.00 439,472,202.00 462,638,415.00 436,042,119.00 391,052,147.00 405,350,481.00 308,114,959.00 318,506,015.00 338,512,876.00 443,512,921.00
Selling & Marketing Exp... 266,688,817.00 286,003,831.00 320,706,499.00 378,670,890.00 415,944,676.00 377,672,080.00 340,430,263.00 358,702,508.00 273,987,441.00 282,531,482.00 302,959,308.00 305,737,516.00
Depreciation and Amortiz... 36,433,700.00 21,357,500.00 27,048,070.00 23,179,564.00 29,249,000.00 26,592,494.00 35,076,083.00 34,196,504.00 28,059,979.00 34,425,913.00 33,055,248.00 41,946,825.00
Other Expenses 22,061,572.00 43,092,383.00 23,594,749.00 76,493,769.00 56,095,284.00 1,466,890.00 -2,535,878.62 101,352,664.00 70,004,879.00 90,159,304.00 93,227,682.00 0.00
Total Operating Expenses 653,244,949.00 656,726,136.00 681,674,619.00 791,234,599.00 883,226,900.00 856,962,088.00 764,250,069.00 780,727,029.00 640,316,743.00 679,793,487.00 737,601,605.00 857,659,548.00
Cost and Exponses 1,099,951,479.00 1,141,403,502.00 1,256,252,330.00 1,465,423,457.00 1,711,835,843.00 1,863,928,409.00 2,222,068,672.00 2,154,248,038.00 1,558,647,735.00 1,827,773,910.00 2,001,920,369.00 1,822,540,135.00
Operating Income
Operating Income 111,242,695.00

+0%

115,163,433.00

+4%

200,995,792.00

+75%

198,784,850.00

-1%

237,336,682.00

+19%

230,207,596.00

-3%

141,960,734.00

-38%

196,891,302.00

+39%

142,648,154.00

-28%

26,749,945.00

-81%

130,158,406.00

+387%

-164,203,149.00

-226%

Operating Income Ratio (0.09%) (0.09%) (0.14%) (0.12%) (0.12%) (0.11%) (0.06%) (0.08%) (0.08%) (0.01%) (0.06%) (-0.10%)
Other Income and Exp...
Interest Income 7,883,198.00 10,599,969.00 1,438,913.00 1,764,124.00 1,279,068.00 5,707,047.00 9,675,403.00 12,769,791.00 7,741,942.00 9,838,053.00 10,558,991.00 9,858,326.00
Interest Expenses 0.00 0.00 14,758,088.00 17,240,040.00 21,455,387.00 17,161,918.00 19,428,664.00 32,523,768.00 16,039,514.00 18,194,238.00 20,000,584.00 18,892,668.00
Total Other Income/Exp... -158,547.00 15,931,196.00 23,479,667.00 76,348,584.00 55,740,856.00 1,466,891.00 -21,723,625.00 -2,569,293.00 625,105.00 -157,824,569.00 -42,537,354.00 -24,427,150.00
EBITDA
EBITDA 147,676,395.00 163,608,337.00 266,265,463.00 320,646,889.00 355,828,296.00 277,695,432.00 188,489,466.00 273,268,039.00 198,657,384.00 -760,844,265.00 118,307,757.00 -136,516,204.40
EBITDA ratio (0.12%) (0.14%) (0.18%) (0.19%) (0.18%) (0.14%) (0.09%) (0.10%) (0.12%) (0.03%) (0.08%) (-0.08%)
Income Before Tax
Income Before Tax 133,180,934.00 158,182,036.00 224,475,459.00 275,133,434.00 293,077,538.00 231,674,487.00 139,424,855.00 194,322,005.00 143,273,259.00 -829,222,926.74 65,610,170.00 -188,630,299.00
Income Before Tax Ratio (0.11%) (0.12%) (0.15%) (0.16%) (0.15%) (0.11%) (0.06%) (0.08%) (0.08%) (-0.45%) (0.03%) (-0.12%)
Income Tax Expense
Income Tax Expense 16,775,291.00 21,351,986.00 38,860,292.00 35,364,585.00 39,720,814.00 33,184,707.00 15,089,555.00 18,749,293.00 7,287,489.00 -18,023,712.57 -14,229,230.08 5,732,939.00
Net Income
Net Income 118,822,528.00

+0%

138,987,430.00

+17%

186,876,539.00

+34%

239,768,848.00

+28%

253,356,724.00

+6%

199,239,766.00

-21%

125,146,997.00

-37%

177,302,150.00

+42%

138,148,088.00

-22%

-811,199,214.17

-687%

80,068,302.00

-110%

-202,334,512.00

-353%

Net Income Ratio (0.10%) (0.11%) (0.13%) (0.14%) (0.13%) (0.09%) (0.05%) (0.07%) (0.08%) (-0.44%) (0.04%) (-0.12%)
Earning Per Share
Basic EPS 0.56 0.38 0.52 0.66 0.70 0.50 0.30 0.42 0.33 -1.93 0.19 -0.47
Diluted EPS 0.56 0.38 0.52 0.66 0.70 0.50 0.30 0.42 0.33 -1.93 0.19 -0.47
Share Outstanding
Basic Share Outstanding 212,183,086.00 365,756,397.00 359,377,959.00 363,286,134.00 361,938,177.00 398,479,534.00 417,156,658.00 421,055,557.00 421,055,557.00 421,055,557.00 421,055,557.00 430,498,963.00
Diluted Share Outstanding 212,183,086.00 365,756,397.00 359,377,960.00 363,286,134.00 361,938,177.00 398,479,534.00 417,156,658.00 421,055,557.00 421,055,557.00 421,055,557.00 421,055,557.00 430,498,963.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation