
Winox
6838.HKWinox Holdings Limited Price (6838.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
600,000,000
(0)%Revenue and Profitability
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 398,606,000 | 519,470,000 | 635,275,000 | 546,218,000 | 543,666,000 | 720,921,000 | 574,318,000 | 891,446,000 | 1,128,653,000 | 1,210,334,000 | 1,187,440,000 | 1,385,113,000 | 1,149,762,000 | 774,727,000 |
Net Income | 90,979,000 | 112,885,000 | 109,560,000 | 46,326,000 | 45,670,000 | 80,732,000 | 48,704,000 | 116,435,000 | 154,126,000 | 138,396,000 | 96,085,000 | 94,419,000 | 112,396,000 | 63,726,000 |
FCF USD | -10,337,000 | 32,374,000 | 69,015,000 | -20,371,000 | 21,717,000 | 65,153,000 | 37,174,999 | 93,274,000 | 134,747,000 | -64,654,000 | 74,937,000 | -131,020,000 | 238,493,000 | 156,453,000 |
OCF USD | 48,768,000 | 100,423,000 | 134,112,000 | 86,922,000 | 89,191,000 | 125,476,000 | 65,025,999 | 139,793,000 | 205,030,000 | 80,388,000 | 174,082,000 | -19,404,000 | 311,340,000 | 214,761,000 |
Financial Health - DEBT
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.19 | 0.00 | 0.50 | 1.27 | 0.35 | 0.47 | 0.00 | 0.00 | 0.02 | 0.03 | 0.05 | 0.02 | 0.05 |
D/E | 1.03 | 0.22 | 0.25 | 0.24 | 0.25 | 0.22 | 0.20 | 0.11 | 0.07 | 0.10 | 0.08 | 0.27 | 0.12 | 0.05 |
CA/CL | 1.01 | 2.73 | 2.07 | 1.98 | 2.14 | 1.95 | 2.07 | 1.93 | 2.14 | 1.68 | 1.81 | 1.51 | 2.21 | 3.11 |
TA/TL | 1.69 | 3.47 | 3.48 | 3.81 | 3.54 | 3.72 | 3.86 | 3.72 | 3.98 | 3.17 | 3.69 | 2.64 | 4.33 | 6.48 |
Total Debt | 139,530,000 | 96,838,000 | 124,264,000 | 123,915,000 | 132,683,000 | 121,569,000 | 110,739,000 | 74,821,000 | 52,250,000 | 75,209,000 | 75,716,000 | 267,872,000 | 122,415,000 | 55,361,000 |
Management Performance
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 34.52% | 21.72% | 17.94% | 7.96% | 8.20% | 12.95% | 7.61% | 18.44% | 21.29% | 16.07% | 9.82% | 7.62% | 8.72% | 5.52% |
ROE | 66.92% | 25.56% | 21.71% | 9.07% | 8.63% | 14.43% | 8.89% | 17.89% | 21.88% | 18.20% | 10.68% | 9.43% | 11.11% | 6.32% |
ROA | 0.00% | 21.92% | 18.27% | 6.69% | 6.19% | 10.55% | 6.59% | 13.08% | 16.39% | 12.46% | 7.79% | 5.86% | 8.54% | 5.34% |
NM % | 22.82% | 21.73% | 17.25% | 8.48% | 8.40% | 11.20% | 8.48% | 13.06% | 13.66% | 11.43% | 8.09% | 6.82% | 9.78% | 8.23% |
FCF / R% | 0.00% | 6.23% | 10.86% | -3.73% | 3.99% | 9.04% | 6.47% | 10.46% | 11.94% | -5.34% | 6.31% | -9.46% | 20.74% | 20.19% |
FCF / NI% | -9.55% | 23.80% | 53.32% | -43.97% | 47.55% | 80.70% | 76.33% | 80.11% | 87.43% | -46.72% | 77.99% | -138.76% | 212.19% | 245.51% |
Operating Margin (OM) | 0.00 | 0.00 | 0.35 | 0.39 | 0.45 | 0.42 | 0.56 | 0.43 | 0.42 | 0.45 | 0.53 | 0.51 | 0.69 | 1.05 |
Per Share
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.20 | 0.22 | 0.18 | 0.08 | 0.08 | 0.13 | 0.08 | 0.19 | 0.26 | 0.23 | 0.16 | 0.16 | 0.19 | 0.11 |
SPS | 0.89 | 1.00 | 1.06 | 0.91 | 0.91 | 1.20 | 0.96 | 1.49 | 1.88 | 2.02 | 1.98 | 2.31 | 1.92 | 1.29 |
OCPS | 0.11 | 0.19 | 0.22 | 0.14 | 0.15 | 0.21 | 0.11 | 0.23 | 0.34 | 0.13 | 0.29 | -0.03 | 0.52 | 0.36 |
FCPS | -0.02 | 0.06 | 0.12 | -0.03 | 0.04 | 0.11 | 0.06 | 0.16 | 0.22 | -0.11 | 0.12 | -0.22 | 0.40 | 0.26 |
BVPS | 0.30 | 0.85 | 0.84 | 0.85 | 0.88 | 0.93 | 0.91 | 1.08 | 1.17 | 1.27 | 1.50 | 1.67 | 1.69 | 1.68 |
Per Share - CAGR
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.20 | 0.22 | 0.18 | 0.08 | 0.08 | 0.13 | 0.08 | 0.19 | 0.26 | 0.23 | 0.16 | 0.16 | 0.19 | 0.11 |
CAGR-SPS | 0.89 | 1.00 | 1.06 | 0.91 | 0.91 | 1.20 | 0.96 | 1.49 | 1.88 | 2.02 | 1.98 | 2.31 | 1.92 | 1.29 |
CAGR-OCPS | 0.11 | 0.19 | 0.22 | 0.14 | 0.15 | 0.21 | 0.11 | 0.23 | 0.34 | 0.13 | 0.29 | -0.03 | 0.52 | 0.36 |
CAGR-FCPS | -0.02 | 0.06 | 0.12 | -0.03 | 0.04 | 0.11 | 0.06 | 0.16 | 0.22 | -0.11 | 0.12 | -0.22 | 0.40 | 0.26 |
CAGR-BVPS | 0.30 | 0.85 | 0.84 | 0.85 | 0.88 | 0.93 | 0.91 | 1.08 | 1.17 | 1.27 | 1.50 | 1.67 | 1.69 | 1.68 |