Zhuzhou
688059.SSZhuzhou Huarui Precision Cutting Tools Co.,Ltd Price (688059.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
61,682,264
(0.1153)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhuzhou Huarui Precision Cutting Tools Co.,LtdCurrency: CNY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
134.17M
+0% |
213.63M
+59% |
258.93M
+21% |
312.19M
+21% |
485.48M
+56% |
601.64M
+24% |
794.27M
+32% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 67.34M | 107.99M | 128.27M | 153.27M | 241.28M | 307.74M | 433.11M | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
66.82M
+0% |
105.64M
+58% |
130.65M
+24% |
158.92M
+22% |
244.20M
+54% |
293.89M
+20% |
361.16M
+23% |
||||||||||||
| Gross Profit Ratio | (0.50%) | (0.49%) | (0.50%) | (0.51%) | (0.50%) | (0.49%) | (0.45%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 7.63M | 11.90M | 17.00M | 19.75M | 24.91M | 41.56M | 60.87M | ||||||||||||
| General and Administrative | 3.36M | 4.33M | 4.45M | 6.06M | 10.58M | 11.00M | 19.24M | ||||||||||||
| Selling, General & Admin... | 10.22M | 14.02M | 16.37M | 16.19M | 23.72M | 29.31M | 56.68M | ||||||||||||
| Selling & Marketing Exp... | 6.86M | 9.69M | 11.92M | 10.13M | 13.13M | 18.31M | 37.43M | ||||||||||||
| Depreciation and Amortiz... | 13.26M | 21.21M | 29.38M | 34.83M | 44.18M | 57.64M | 94.98M | ||||||||||||
| Other Expenses | -2,047,278.21 | -95,991.63 | 7.83M | 11.31M | 17.73M | 23.63M | 62.38M | ||||||||||||
| Total Operating Expenses | 22.48M | 33.84M | 41.20M | 47.26M | 66.36M | 94.49M | 174.24M | ||||||||||||
| Cost and Exponses | 89.82M | 141.83M | 169.47M | 200.52M | 307.64M | 402.24M | 613.04M | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
38.49M
+0% |
62.76M
+63% |
80.39M
+28% |
104.09M
+29% |
181.02M
+74% |
183.14M
+1% |
181.23M
-1% |
||||||||||||
| Operating Income Ratio | (0.29%) | (0.29%) | (0.31%) | (0.33%) | (0.37%) | (0.30%) | (0.23%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 73.60k | 62.94k | 52.32k | 215.26k | 1.86M | 2.81M | 1.54M | ||||||||||||
| Interest Expenses | 4.50M | 5.26M | 6.71M | 4.72M | 1.55M | 15.08M | 30.04M | ||||||||||||
| Total Other Income/Exp... | -2,047,278.00 | -95,992.00 | 1.88M | -1,857,711.00 | 5.84M | 3.35M | 1.41M | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 54.34M | 89.13M | 118.50M | 141.79M | 232.53M | 245.25M | 308.17M | ||||||||||||
| EBITDA ratio | (0.41%) | (0.44%) | (0.47%) | (0.46%) | (0.48%) | (0.44%) | (0.39%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 36.44M | 62.66M | 82.27M | 102.23M | 186.86M | 186.49M | 182.64M | ||||||||||||
| Income Before Tax Ratio | (0.27%) | (0.29%) | (0.32%) | (0.33%) | (0.38%) | (0.31%) | (0.23%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5.16M | 8.50M | 10.46M | 13.23M | 24.51M | 20.57M | 24.74M | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 31.28M
+0% |
54.16M
+73% |
71.81M
+33% |
89.00M
+24% |
162.35M
+82% |
165.96M
+2% |
157.91M
-5% |
||||||||||||
| Net Income Ratio | (0.23%) | (0.25%) | (0.28%) | (0.29%) | (0.33%) | (0.28%) | (0.20%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.02 | 1.26 | 1.17 | 1.44 | 2.64 | 2.69 | 2.56 | ||||||||||||
| Diluted EPS | 1.02 | 1.26 | 1.17 | 1.44 | 2.64 | 2.69 | 2.56 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 30.77M | 43.08M | 61.61M | 61.61M | 61.61M | 61.61M | 61.68M | ||||||||||||
| Diluted Share Outstanding | 30.77M | 43.08M | 61.61M | 61.61M | 61.61M | 61.61M | 61.68M | ||||||||||||