Sinocelltech
688520.SSSinocelltech Group Limited Price (688520.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
444,964,394
(2.0254)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sinocelltech Group LimitedCurrency: CNY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
98,125,823.00
+0% |
5,992,730.00
-94% |
2,945,672.00
-51% |
2,638,317.00
-10% |
328,165.00
-88% |
134,392,817.00
+40,853% |
1,023,176,678.00
+661% |
1,887,349,306.00
+84% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 22,287,834.00 | 2,199,960.00 | 544,152.00 | 1,873,310.00 | 59,252.00 | 7,041,136.00 | 33,876,514.00 | 107,296,075.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
75,837,989.00
+0% |
3,792,770.00
-95% |
2,401,520.00
-37% |
765,007.00
-68% |
268,913.00
-65% |
127,351,681.00
+47,258% |
989,300,164.00
+677% |
1,780,053,231.00
+80% |
|||||||||||
| Gross Profit Ratio | (0.77%) | (0.63%) | (0.82%) | (0.29%) | (0.82%) | (0.95%) | (0.97%) | (0.94%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 120,201,966.00 | 189,173,009.00 | 434,772,521.00 | 516,175,729.00 | 610,306,752.00 | 732,662,077.00 | 886,027,093.00 | 1,151,524,695.00 | |||||||||||
| General and Administrative | 5,534,660.00 | 6,406,201.00 | 10,099,368.00 | 19,969,922.00 | 21,679,830.00 | 22,312,656.00 | 26,599,749.00 | 26,133,468.00 | |||||||||||
| Selling, General & Admin... | 22,297,701.00 | 8,268,048.00 | 10,099,368.00 | 19,969,922.00 | 38,156,998.00 | 143,089,923.00 | 291,386,494.00 | 585,113,823.00 | |||||||||||
| Selling & Marketing Exp... | 16,763,041.00 | 1,861,847.00 | 0.00 | 0.00 | 16,477,167.00 | 120,777,267.00 | 264,786,745.00 | 197,913,892.00 | |||||||||||
| Depreciation and Amortiz... | 18,862,000.00 | 27,221,200.00 | 32,539,200.00 | 38,076,600.00 | 39,982,878.00 | 52,458,855.00 | 66,302,551.00 | 114,863,915.00 | |||||||||||
| Other Expenses | 62,871,377.00 | -806,116.00 | 30,343.00 | 258,223,239.00 | 61,109,172.00 | 88,485,592.00 | 84,629,412.00 | 37,049,110.00 | |||||||||||
| Total Operating Expenses | 151,449,548.00 | 146,736,590.00 | 456,907,689.00 | 794,368,891.00 | 709,572,923.00 | 964,237,593.00 | 1,262,043,000.00 | 1,773,687,628.00 | |||||||||||
| Cost and Exponses | 173,737,382.00 | 148,936,550.00 | 457,451,841.00 | 796,242,201.00 | 709,632,175.00 | 971,278,730.00 | 1,295,919,514.00 | 1,880,983,703.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-74,382,931.00
+0% |
-145,068,254.00
+95% |
-459,557,980.00
+217% |
-793,603,884.00
+73% |
-709,304,010.65
-11% |
-836,885,912.29
+18% |
-272,742,836.01
-67% |
6,365,603.00
-102% |
|||||||||||
| Operating Income Ratio | (-0.76%) | (-24.21%) | (-156.01%) | (-300.80%) | (-2,161.42%) | (-6.23%) | (-0.27%) | (0.00%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 405,823.00 | 295,821.00 | 88,168.00 | 302,151.00 | 3,612,896.00 | 4,670,383.00 | 3,648,478.00 | 6,850,491.00 | |||||||||||
| Interest Expenses | 1,716,261.00 | 6,668,687.00 | 7,442,415.00 | 10,966,393.00 | 17,997,714.00 | 33,728,714.00 | 84,467,823.00 | 111,521,100.00 | |||||||||||
| Total Other Income/Exp... | 62,871,377.00 | -806,116.00 | 30,343.00 | -4,516,335.00 | -98,116.35 | -31,982,974.84 | -162,373,830.04 | -403,196,690.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 9,112,449.00 | -111,876,168.00 | -419,508,541.00 | -748,860,419.00 | -655,887,155.00 | -782,566,171.00 | -369,625,641.80 | -164,458,976.00 | |||||||||||
| EBITDA ratio | (0.08%) | (-19.01%) | (-142.64%) | (-284.80%) | (-1,999.32%) | (-5.82%) | (-0.36%) | (-0.09%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -11,511,554.00 | -145,874,370.00 | -459,527,637.00 | -798,120,219.00 | -714,058,371.98 | -868,868,887.13 | -520,052,611.57 | -396,831,087.00 | |||||||||||
| Income Before Tax Ratio | (-0.12%) | (-24.34%) | (-156.00%) | (-302.51%) | (-2,175.91%) | (-6.47%) | (-0.51%) | (-0.21%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,439,975.00 | -1,550,843.00 | 2,420,947.00 | 7,119,268.00 | 16,443,948.00 | 32,505,371.00 | 1,964,210.00 | 0.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -12,142,949.00
+0% |
-141,279,612.00
+1,063% |
-453,258,163.00
+221% |
-805,239,487.23
+78% |
-730,502,320.46
-9% |
-901,374,258.17
+23% |
-522,016,822.20
-42% |
-396,018,311.00
-24% |
|||||||||||
| Net Income Ratio | (-0.12%) | (-23.58%) | (-153.87%) | (-305.21%) | (-2,226.02%) | (-6.71%) | (-0.51%) | (-0.21%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | -0.37 | -1.19 | -1.85 | -1.68 | -2.07 | -1.20 | -0.89 | |||||||||||
| Diluted EPS | -0.03 | -0.37 | -1.19 | -1.85 | -1.68 | -2.07 | -1.20 | -0.89 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 380,246,632.00 | 380,246,632.00 | 380,246,632.00 | 435,335,714.00 | 435,335,714.00 | 435,335,714.00 | 436,130,899.00 | 444,964,394.00 | |||||||||||
| Diluted Share Outstanding | 380,246,632.00 | 380,246,632.00 | 380,246,632.00 | 435,335,714.00 | 435,335,714.00 | 435,335,714.00 | 436,130,899.00 | 444,964,394.00 | |||||||||||