Anshin
7183.TAnshin Guarantor Service Co., Ltd. Price (7183.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,445,786
(2.9522)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Anshin Guarantor Service Co., Ltd.Currency: JPY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,485,000,000.00
+0% |
1,781,961,000.00
+20% |
2,174,182,000.00
+22% |
2,323,660,000.00
+7% |
2,741,968,000.00
+18% |
3,182,718,000.00
+16% |
3,542,472,000.00
+11% |
3,946,730,000.00
+11% |
4,130,357,000.00
+5% |
4,497,713,000.00
+9% |
4,842,004,000.00
+8% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,195,000,000.00 | 1,557,427,000.00 | 1,909,576,000.00 | 2,059,381,000.00 | 2,652,154,000.00 | 2,907,771,000.00 | 3,158,978,000.00 | 3,274,130,000.00 | 3,672,803,000.00 | 3,926,671,000.00 | 4,402,725,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
290,000,000.00
+0% |
224,534,000.00
-23% |
264,606,000.00
+18% |
264,279,000.00
0% |
89,814,000.00
-66% |
274,947,000.00
+206% |
383,494,000.00
+39% |
672,600,000.00
+75% |
457,554,000.00
-32% |
571,042,000.00
+25% |
439,279,000.00
-23% |
||||||||
| Gross Profit Ratio | (0.20%) | (0.13%) | (0.12%) | (0.11%) | (0.03%) | (0.09%) | (0.11%) | (0.17%) | (0.11%) | (0.13%) | (0.09%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 16,439,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 16,439,000.00 | 2,040,000,000.00 | 2,618,000,000.00 | 2,794,000,000.00 | 3,074,000,000.00 | 3,191,000,000.00 | 3,583,000,000.00 | 3,830,000,000.00 | 0.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | -290,000,000.00 | 25,047,000.00 | 20,825,000.00 | 25,317,000.00 | 27,827,000.00 | 74,699,000.00 | 78,256,000.00 | 89,139,000.00 | 91,550,000.00 | 93,277,000.00 | 57,975,000.00 | ||||||||
| Other Expenses | 0.00 | 31,748,000.00 | 53,610,000.00 | 58,873,000.00 | 62,089,000.00 | 53,457,000.00 | 58,263,000.00 | 112,777,000.00 | 98,451,000.00 | 122,453,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 27,000,000.00 | 31,748,000.00 | 16,439,000.00 | 58,873,000.00 | 62,089,000.00 | 2,854,000,000.00 | 3,083,000,000.00 | 3,138,000,000.00 | 3,535,000,000.00 | 3,805,000,000.00 | 0.00 | ||||||||
| Cost and Exponses | 1,222,000,000.00 | 1,557,427,000.00 | 1,909,576,000.00 | 2,059,381,000.00 | 2,652,154,000.00 | 2,907,771,000.00 | 3,158,978,000.00 | 3,274,130,000.00 | 3,672,803,000.00 | 3,926,671,000.00 | 4,403,000,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
290,000,000.00
+0% |
224,533,000.00
-23% |
264,605,000.00
+18% |
264,279,000.00
0% |
89,814,000.00
-66% |
274,946,000.00
+206% |
383,494,000.00
+39% |
672,600,000.00
+75% |
457,554,000.00
-32% |
571,042,000.00
+25% |
439,279,000.00
-23% |
||||||||
| Operating Income Ratio | (0.20%) | (0.13%) | (0.12%) | (0.11%) | (0.03%) | (0.09%) | (0.11%) | (0.17%) | (0.11%) | (0.13%) | (0.09%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 412,000.00 | 745,000.00 | 276,000.00 | 59,000.00 | 7,000.00 | 8,000.00 | 13,000.00 | 15,000.00 | 17,000.00 | 16,000.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 2,405,000.00 | 723,000.00 | 4,988,000.00 | 6,890,000.00 | 9,967,000.00 | 12,036,000.00 | 16,051,000.00 | 20,113,000.00 | ||||||||
| Total Other Income/Exp... | 27,823,000.00 | 31,289,000.00 | 57,267,000.00 | 62,107,000.00 | 71,036,000.00 | 49,390,000.00 | 70,960,000.00 | 127,266,000.00 | 126,655,000.00 | 106,429,000.00 | 111,420,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 27,000,000.00 | 280,869,000.00 | 342,696,000.00 | 351,702,000.00 | 189,399,000.00 | 404,021,000.00 | 539,597,000.00 | 898,968,000.00 | 687,794,000.00 | 786,798,000.00 | 628,787,000.00 | ||||||||
| EBITDA ratio | (0.02%) | (0.14%) | (0.13%) | (0.12%) | (0.07%) | (0.13%) | (0.15%) | (0.22%) | (0.16%) | (0.17%) | (0.13%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 317,000,000.00 | 255,822,000.00 | 321,872,000.00 | 326,386,000.00 | 160,850,000.00 | 324,336,000.00 | 454,454,000.00 | 799,866,000.00 | 584,209,000.00 | 677,471,000.00 | 550,699,000.00 | ||||||||
| Income Before Tax Ratio | (0.21%) | (0.14%) | (0.15%) | (0.14%) | (0.06%) | (0.10%) | (0.13%) | (0.20%) | (0.14%) | (0.15%) | (0.11%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 99,000,000.00 | 95,201,000.00 | 97,749,000.00 | 109,699,000.00 | 63,992,000.00 | 115,269,000.00 | 154,781,000.00 | 258,124,000.00 | 183,400,000.00 | 205,771,000.00 | 177,080,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 218,000,000.00
+0% |
160,620,000.00
-26% |
224,122,000.00
+40% |
216,686,000.00
-3% |
96,858,000.00
-55% |
209,066,000.00
+116% |
299,673,000.00
+43% |
541,742,000.00
+81% |
400,809,000.00
-26% |
471,700,000.00
+18% |
373,618,000.00
-21% |
||||||||
| Net Income Ratio | (0.15%) | (0.09%) | (0.10%) | (0.09%) | (0.04%) | (0.07%) | (0.08%) | (0.14%) | (0.10%) | (0.10%) | (0.08%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 158.89 | 10.15 | 13.72 | 12.28 | 5.39 | 11.63 | 16.67 | 30.14 | 22.30 | 26.24 | 21.42 | ||||||||
| Diluted EPS | 158.89 | 10.15 | 13.18 | 12.08 | 5.39 | 11.63 | 16.67 | 30.14 | 22.30 | 26.24 | 21.42 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,372,000.00 | 15,822,000.00 | 16,337,980.00 | 17,648,465.00 | 17,976,585.00 | 17,976,600.00 | 17,976,491.00 | 17,976,488.00 | 17,976,488.00 | 17,976,488.00 | 17,445,786.00 | ||||||||
| Diluted Share Outstanding | 1,372,000.00 | 15,822,000.00 | 17,004,704.00 | 17,937,583.00 | 17,976,585.00 | 17,976,600.00 | 17,976,491.00 | 17,976,488.00 | 17,976,488.00 | 17,976,488.00 | 17,445,786.00 | ||||||||