Entrust
7191.TEntrust Inc. Price (7191.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,384,769
(0.0389)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Entrust Inc.Currency: JPY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,845,934,000.00
+0% |
2,650,728,000.00
-7% |
2,713,146,000.00
+2% |
2,951,559,000.00
+9% |
3,136,794,000.00
+6% |
3,626,851,000.00
+16% |
4,203,625,000.00
+16% |
4,943,697,000.00
+18% |
6,491,803,000.00
+31% |
8,971,530,000.00
+38% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 1,412,848,000.00 | 1,432,834,000.00 | 1,501,469,000.00 | 1,542,374,000.00 | 1,731,719,000.00 | 2,077,005,000.00 | 2,544,879,000.00 | 3,385,910,000.00 | 4,594,420,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,845,934,000.00
+0% |
1,237,880,000.00
-57% |
1,280,312,000.00
+3% |
1,450,090,000.00
+13% |
1,594,420,000.00
+10% |
1,895,132,000.00
+19% |
2,126,620,000.00
+12% |
2,398,818,000.00
+13% |
3,105,893,000.00
+29% |
4,377,110,000.00
+41% |
|||||||||
| Gross Profit Ratio | (1.00%) | (0.47%) | (0.47%) | (0.49%) | (0.51%) | (0.52%) | (0.51%) | (0.49%) | (0.48%) | (0.49%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Selling, General & Admin... | 0.00 | 700,598,000.00 | 701,680,000.00 | 687,260,000.00 | 731,178,000.00 | 855,136,000.00 | 952,392,000.00 | 1,214,520,000.00 | 1,478,868,000.00 | 2,077,138,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 9,096,000.00 | 19,151,000.00 | 28,546,000.00 | 29,799,000.00 | 31,592,000.00 | 31,554,000.00 | 26,992,000.00 | 44,872,000.00 | 79,726,000.00 | 105,102,000.00 | |||||||||
| Other Expenses | -2,991,958,000.00 | -2,109,728,000.00 | -10,282,000.00 | 677,641,000.00 | 752,117,000.00 | 2,016,000.00 | 205,000.00 | 591,000.00 | -3,924,000.00 | 226,000,000.00 | |||||||||
| Total Operating Expenses | -2,991,958,000.00 | -2,109,728,000.00 | 671,845,000.00 | 677,641,000.00 | 752,117,000.00 | 873,225,000.00 | 976,686,000.00 | 1,214,520,000.00 | 1,478,868,000.00 | 2,303,138,000.00 | |||||||||
| Cost and Exponses | -2,991,958,000.00 | -2,109,728,000.00 | 2,104,679,000.00 | 2,179,110,000.00 | 2,294,491,000.00 | 2,604,944,000.00 | 3,053,691,000.00 | 3,759,399,000.00 | 4,864,778,000.00 | 6,897,558,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-146,024,000.00
+0% |
541,000,000.00
-470% |
608,465,000.00
+12% |
772,449,000.00
+27% |
842,302,000.00
+9% |
1,021,906,000.00
+21% |
1,149,933,000.00
+13% |
1,184,297,000.00
+3% |
1,627,024,000.00
+37% |
2,073,971,000.00
+27% |
|||||||||
| Operating Income Ratio | (-0.05%) | (0.20%) | (0.22%) | (0.26%) | (0.27%) | (0.28%) | (0.27%) | (0.24%) | (0.25%) | (0.23%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 91,000.00 | 9,000.00 | 22,000.00 | 26,000.00 | 1,411,000.00 | 2,599,000.00 | 3,104,000.00 | 3,111,000.00 | 3,127,000.00 | |||||||||
| Interest Expenses | 0.00 | 1,010,000.00 | 0.00 | 20,460,000.00 | 0.00 | 0.00 | 0.00 | 3,104,000.00 | 0.00 | 0.00 | |||||||||
| Total Other Income/Exp... | -12,248,000.00 | -876,000.00 | -10,275,000.00 | -20,289,000.00 | -2,027,000.00 | 4,368,000.00 | 3,623,000.00 | -4,436,000.00 | -5,716,000.00 | -3,232,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -133,776,000.00 | 561,162,000.00 | 637,012,000.00 | 802,248,000.00 | 873,894,000.00 | 1,053,460,000.00 | 1,176,925,000.00 | 1,229,170,000.00 | 1,706,751,000.00 | 2,179,074,000.00 | |||||||||
| EBITDA ratio | (-0.05%) | (0.21%) | (0.23%) | (0.27%) | (0.28%) | (0.29%) | (0.28%) | (0.25%) | (0.26%) | (0.24%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -146,024,000.00 | 541,001,000.00 | 598,192,000.00 | 752,160,000.00 | 840,275,000.00 | 1,026,275,000.00 | 1,153,556,000.00 | 1,179,861,000.00 | 1,621,308,000.00 | 2,070,739,000.00 | |||||||||
| Income Before Tax Ratio | (-0.05%) | (0.20%) | (0.22%) | (0.25%) | (0.27%) | (0.28%) | (0.27%) | (0.24%) | (0.25%) | (0.23%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 25,376,000.00 | 16,934,000.00 | 189,018,000.00 | 243,431,000.00 | 276,108,000.00 | 338,800,000.00 | 392,747,000.00 | 400,084,000.00 | 616,242,000.00 | 843,556,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -171,400,000.00
+0% |
524,066,000.00
-406% |
409,174,000.00
-22% |
508,729,000.00
+24% |
564,166,000.00
+11% |
687,475,000.00
+22% |
760,808,000.00
+11% |
779,777,000.00
+2% |
1,005,065,000.00
+29% |
1,227,182,000.00
+22% |
|||||||||
| Net Income Ratio | (-0.06%) | (0.20%) | (0.15%) | (0.17%) | (0.18%) | (0.19%) | (0.18%) | (0.16%) | (0.15%) | (0.14%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -8.80 | 32.53 | 22.99 | 23.02 | 25.44 | 30.93 | 34.07 | 34.88 | 44.95 | 54.83 | |||||||||
| Diluted EPS | -8.80 | 32.53 | 21.20 | 22.81 | 25.28 | 30.78 | 34.07 | 34.86 | 44.92 | 54.82 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 19,487,722.00 | 16,108,320.00 | 17,797,501.00 | 22,095,220.00 | 22,172,658.00 | 22,227,121.00 | 22,333,591.00 | 22,357,364.00 | 22,359,531.00 | 22,382,342.00 | |||||||||
| Diluted Share Outstanding | 19,487,722.00 | 16,108,320.00 | 19,300,660.00 | 22,302,893.00 | 22,316,693.00 | 22,335,441.00 | 22,333,591.00 | 22,365,885.00 | 22,376,075.00 | 22,384,769.00 | |||||||||