Echo
7427.TEcho Trading Co., Ltd. Price (7427.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,018,724
(0.1224)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Echo Trading Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
66,299,595,000.00
+0% |
70,260,095,000.00
+6% |
74,243,677,000.00
+6% |
75,191,860,000.00
+1% |
75,954,186,000.00
+1% |
75,295,166,000.00
-1% |
74,672,385,000.00
-1% |
75,256,506,000.00
+1% |
77,689,778,000.00
+3% |
79,786,597,000.00
+3% |
81,054,216,000.00
+2% |
81,387,094,000.00
+0% |
85,654,524,000.00
+5% |
91,930,433,000.00
+7% |
96,955,316,000.00
+5% |
107,406,772,000.00
+11% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 57,953,572,000.00 | 61,540,078,000.00 | 64,808,021,000.00 | 65,408,526,000.00 | 66,002,616,000.00 | 65,626,171,000.00 | 65,091,494,000.00 | 66,119,802,000.00 | 68,322,207,000.00 | 70,205,876,000.00 | 71,450,289,000.00 | 71,779,985,000.00 | 75,516,543,000.00 | 81,146,904,000.00 | 85,764,580,000.00 | 94,981,716,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,346,023,000.00
+0% |
8,720,017,000.00
+4% |
9,435,656,000.00
+8% |
9,783,334,000.00
+4% |
9,951,570,000.00
+2% |
9,668,995,000.00
-3% |
9,580,891,000.00
-1% |
9,136,704,000.00
-5% |
9,367,571,000.00
+3% |
9,580,721,000.00
+2% |
9,603,927,000.00
+0% |
9,607,109,000.00
+0% |
10,137,981,000.00
+6% |
10,783,529,000.00
+6% |
11,190,736,000.00
+4% |
12,425,056,000.00
+11% |
|||
| Gross Profit Ratio | (0.13%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 3,047,044,000.00 | 3,132,063,000.00 | 3,519,342,000.00 | 3,605,507,000.00 | 3,738,372,000.00 | 3,832,992,000.00 | 4,003,371,000.00 | 865,163,000.00 | 4,163,251,000.00 | 4,249,144,000.00 | 4,303,706,000.00 | 4,279,797,000.00 | 4,484,838,000.00 | 4,827,914,000.00 | 5,005,238,000.00 | 5,247,764,000.00 | |||
| Selling, General & Admin... | 3,047,044,000.00 | 3,132,063,000.00 | 3,519,342,000.00 | 3,605,507,000.00 | 3,738,372,000.00 | 3,832,992,000.00 | 4,003,371,000.00 | 865,163,000.00 | 4,163,251,000.00 | 4,249,144,000.00 | 4,303,706,000.00 | 4,279,797,000.00 | 4,484,838,000.00 | 4,827,914,000.00 | 5,005,238,000.00 | 10,637,479,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 3,690,000,000.00 | 3,792,000,000.00 | 3,963,000,000.00 | 4,117,000,000.00 | 4,116,000,000.00 | 4,249,000,000.00 | 4,303,000,000.00 | 4,279,000,000.00 | 4,484,000,000.00 | 4,827,000,000.00 | 5,005,000,000.00 | 5,247,000,000.00 | |||
| Depreciation and Amortiz... | 96,952,000.00 | 114,252,000.00 | 151,029,000.00 | 221,952,000.00 | 216,996,000.00 | 203,276,000.00 | 181,011,000.00 | 150,807,000.00 | 78,628,000.00 | 77,849,000.00 | 84,122,000.00 | 79,310,000.00 | 74,384,000.00 | 82,210,000.00 | 72,655,000.00 | 67,849,000.00 | |||
| Other Expenses | 22,345,000.00 | 30,590,000.00 | 52,534,000.00 | 54,928,000.00 | 49,954,000.00 | 59,876,000.00 | 60,459,000.00 | 48,914,000.00 | 28,556,000.00 | 21,675,000.00 | 16,352,000.00 | 22,793,000.00 | 5,597,000.00 | 24,173,000.00 | 33,425,000.00 | 67,585,000.00 | |||
| Total Operating Expenses | 5,839,992,000.00 | 6,201,759,000.00 | 6,923,738,000.00 | 7,279,608,000.00 | 7,375,575,000.00 | 7,444,164,000.00 | 7,536,338,000.00 | 7,589,514,000.00 | 7,475,668,000.00 | 9,359,484,000.00 | 9,534,776,000.00 | 9,513,804,000.00 | 9,821,894,000.00 | 10,316,816,000.00 | 10,332,614,000.00 | 10,705,064,000.00 | |||
| Cost and Exponses | 63,793,564,000.00 | 67,741,837,000.00 | 71,731,759,000.00 | 72,688,134,000.00 | 73,378,191,000.00 | 73,070,335,000.00 | 72,627,832,000.00 | 73,709,316,000.00 | 75,797,875,000.00 | 79,565,360,000.00 | 80,985,065,000.00 | 81,293,789,000.00 | 85,338,437,000.00 | 91,463,720,000.00 | 96,097,194,000.00 | 105,686,779,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,070,745,000.00
+0% |
1,082,322,000.00
+1% |
826,149,000.00
-24% |
525,721,000.00
-36% |
568,480,000.00
+8% |
194,932,000.00
-66% |
59,660,000.00
-69% |
-331,941,000.00
-656% |
283,791,000.00
-185% |
221,234,000.00
-22% |
69,148,000.00
-69% |
93,302,000.00
+35% |
316,083,000.00
+239% |
466,710,000.00
+48% |
858,118,000.00
+84% |
1,719,992,000.00
+100% |
|||
| Operating Income Ratio | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.02%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,784,000.00 | 3,979,000.00 | 4,781,000.00 | 3,350,000.00 | 7,992,000.00 | 6,913,000.00 | 5,704,000.00 | 5,083,000.00 | 3,519,000.00 | 2,852,000.00 | 2,678,000.00 | 2,546,000.00 | 2,475,000.00 | 2,700,000.00 | 2,923,000.00 | 1,405,000.00 | |||
| Interest Expenses | 48,739,000.00 | 45,832,000.00 | 42,133,000.00 | 44,519,000.00 | 41,571,000.00 | 34,228,000.00 | 32,521,000.00 | 30,924,000.00 | 24,372,000.00 | 23,276,000.00 | 25,648,000.00 | 26,081,000.00 | 24,688,000.00 | 25,520,000.00 | 24,633,000.00 | 22,555,000.00 | |||
| Total Other Income/Exp... | -241,407,000.00 | 30,347,000.00 | -15,382,000.00 | -33,953,000.00 | 116,953,000.00 | -140,075,000.00 | 56,411,000.00 | 293,437,000.00 | 410,136,000.00 | 7,483,000.00 | -5,880,000.00 | 4,816,000.00 | 6,352,000.00 | -3,825,000.00 | 19,393,000.00 | -52,618,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 975,028,999.00 | 1,272,753,000.00 | 1,003,929,000.00 | 758,239,000.00 | 944,000,000.00 | 292,361,000.00 | 329,603,000.00 | 143,227,000.00 | 796,929,000.00 | 329,843,000.00 | 173,038,000.00 | 203,511,000.00 | 421,507,000.00 | 570,617,000.00 | 974,799,000.00 | 1,757,782,000.00 | |||
| EBITDA ratio | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.02%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 829,338,000.00 | 1,112,669,000.00 | 810,767,000.00 | 491,768,000.00 | 685,433,000.00 | 54,857,000.00 | 116,071,000.00 | -38,504,000.00 | 693,927,000.00 | 228,717,000.00 | 63,268,000.00 | 98,118,000.00 | 322,435,000.00 | 462,885,000.00 | 877,511,000.00 | 1,667,374,000.00 | |||
| Income Before Tax Ratio | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.02%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 424,415,000.00 | 450,197,000.00 | 459,140,000.00 | 253,880,000.00 | 329,003,000.00 | 145,450,000.00 | 22,728,000.00 | 173,745,000.00 | 139,097,000.00 | 56,011,000.00 | 82,847,000.00 | 48,841,000.00 | 77,733,000.00 | 174,862,000.00 | 288,091,000.00 | 456,968,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 404,923,000.00
+0% |
662,471,000.00
+64% |
351,626,000.00
-47% |
237,888,000.00
-32% |
356,429,000.00
+50% |
-90,593,000.00
-125% |
93,343,000.00
-203% |
-212,249,000.00
-327% |
555,802,000.00
-362% |
175,427,000.00
-68% |
-17,729,000.00
-110% |
47,599,000.00
-368% |
242,687,000.00
+410% |
288,172,000.00
+19% |
590,411,000.00
+105% |
1,213,678,000.00
+106% |
|||
| Net Income Ratio | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 67.08 | 109.75 | 58.25 | 39.41 | 59.05 | -15.01 | 15.46 | -35.16 | 92.08 | 29.12 | -2.94 | 7.90 | 40.27 | 47.82 | 97.98 | 201.65 | |||
| Diluted EPS | 67.08 | 109.75 | 58.25 | 39.41 | 59.05 | -15.01 | 15.46 | -35.16 | 92.08 | 29.12 | -2.94 | 7.90 | 40.27 | 47.82 | 97.98 | 201.65 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,036,299.00 | 6,036,299.00 | 6,036,226.00 | 6,036,104.00 | 6,035,925.00 | 6,035,902.00 | 6,035,902.00 | 6,035,902.00 | 6,035,902.00 | 6,025,080.00 | 6,031,034.00 | 6,027,564.00 | 6,026,101.00 | 6,026,101.00 | 6,026,101.00 | 6,018,724.00 | |||
| Diluted Share Outstanding | 6,036,299.00 | 6,036,299.00 | 6,036,226.00 | 6,036,104.00 | 6,035,925.00 | 6,035,902.00 | 6,035,902.00 | 6,035,902.00 | 6,035,902.00 | 6,025,080.00 | 6,031,034.00 | 6,027,564.00 | 6,026,101.00 | 6,026,101.00 | 6,026,101.00 | 6,018,724.00 | |||