Nichiha
7943.TNichiha Corporation Price (7943.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,152,000
(1.3211)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nichiha CorporationCurrency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
86,650,000,000.00
+0% |
93,832,000,000.00
+8% |
96,815,000,000.00
+3% |
95,278,000,000.00
-2% |
92,453,000,000.00
-3% |
88,087,000,000.00
-5% |
95,333,000,000.00
+8% |
95,888,000,000.00
+1% |
101,006,000,000.00
+5% |
114,194,000,000.00
+13% |
106,730,000,000.00
-7% |
111,324,000,000.00
+4% |
118,215,000,000.00
+6% |
116,144,000,000.00
-2% |
119,160,000,000.00
+3% |
123,722,000,000.00
+4% |
119,942,000,000.00
-3% |
128,599,000,000.00
+7% |
138,063,000,000.00
+7% |
142,790,000,000.00
+3% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 56,498,000,000.00 | 62,809,000,000.00 | 64,803,000,000.00 | 65,967,000,000.00 | 66,894,000,000.00 | 60,810,000,000.00 | 63,783,000,000.00 | 62,687,000,000.00 | 65,434,000,000.00 | 73,482,000,000.00 | 68,946,000,000.00 | 70,694,000,000.00 | 71,339,000,000.00 | 69,564,000,000.00 | 71,524,000,000.00 | 74,298,000,000.00 | 73,315,000,000.00 | 77,111,000,000.00 | 85,753,000,000.00 | 92,050,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
30,152,000,000.00
+0% |
31,023,000,000.00
+3% |
32,012,000,000.00
+3% |
29,311,000,000.00
-8% |
25,559,000,000.00
-13% |
27,277,000,000.00
+7% |
31,550,000,000.00
+16% |
33,201,000,000.00
+5% |
35,572,000,000.00
+7% |
40,712,000,000.00
+14% |
37,784,000,000.00
-7% |
40,630,000,000.00
+8% |
46,876,000,000.00
+15% |
46,580,000,000.00
-1% |
47,636,000,000.00
+2% |
49,424,000,000.00
+4% |
46,627,000,000.00
-6% |
51,488,000,000.00
+10% |
52,310,000,000.00
+2% |
50,740,000,000.00
-3% |
|
| Gross Profit Ratio | (0.35%) | (0.33%) | (0.33%) | (0.31%) | (0.28%) | (0.31%) | (0.33%) | (0.35%) | (0.35%) | (0.36%) | (0.35%) | (0.36%) | (0.40%) | (0.40%) | (0.40%) | (0.40%) | (0.39%) | (0.40%) | (0.38%) | (0.36%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 1,290,000,000.00 | 1,293,000,000.00 | 1,229,000,000.00 | 1,251,000,000.00 | 1,187,000,000.00 | 1,118,000,000.00 | 1,202,000,000.00 | 1,392,000,000.00 | 1,580,000,000.00 | 1,731,000,000.00 | 1,828,000,000.00 | 1,598,000,000.00 | 1,405,000,000.00 | 1,300,000,000.00 | 1,253,000,000.00 | 1,170,000,000.00 | 1,170,000,000.00 | 1,320,000,000.00 | 1,234,000,000.00 | 1,330,000,000.00 | |
| General and Administrative | 9,402,000,000.00 | 10,321,000,000.00 | 11,390,000,000.00 | 13,694,000,000.00 | 12,676,000,000.00 | 10,669,000,000.00 | 11,889,000,000.00 | 11,597,000,000.00 | 11,312,000,000.00 | 13,453,000,000.00 | 13,331,000,000.00 | 14,169,000,000.00 | 15,019,000,000.00 | 14,599,000,000.00 | 15,664,000,000.00 | 17,072,000,000.00 | 16,198,000,000.00 | 18,302,000,000.00 | 19,489,000,000.00 | 17,198,000,000.00 | |
| Selling, General & Admin... | 11,208,000,000.00 | 12,371,000,000.00 | 13,770,000,000.00 | 16,079,000,000.00 | 13,995,000,000.00 | 12,081,000,000.00 | 13,254,000,000.00 | 12,829,000,000.00 | 12,752,000,000.00 | 15,026,000,000.00 | 14,980,000,000.00 | 15,876,000,000.00 | 17,157,000,000.00 | 16,415,000,000.00 | 17,348,000,000.00 | 18,746,000,000.00 | 17,491,000,000.00 | 21,405,000,000.00 | 22,732,000,000.00 | 38,983,000,000.00 | |
| Selling & Marketing Exp... | 1,806,000,000.00 | 2,050,000,000.00 | 2,380,000,000.00 | 2,385,000,000.00 | 1,319,000,000.00 | 1,412,000,000.00 | 1,365,000,000.00 | 1,232,000,000.00 | 1,440,000,000.00 | 1,573,000,000.00 | 1,649,000,000.00 | 1,707,000,000.00 | 2,138,000,000.00 | 1,816,000,000.00 | 1,684,000,000.00 | 1,674,000,000.00 | 1,293,000,000.00 | 3,103,000,000.00 | 3,243,000,000.00 | 21,785,000,000.00 | |
| Depreciation and Amortiz... | 6,196,000,000.00 | 7,013,000,000.00 | 6,222,000,000.00 | 6,221,000,000.00 | 6,729,000,000.00 | 5,361,000,000.00 | 5,590,000,000.00 | 5,419,000,000.00 | 5,128,000,000.00 | 5,170,000,000.00 | 5,014,000,000.00 | 4,905,000,000.00 | 4,552,000,000.00 | 5,489,000,000.00 | 4,846,000,000.00 | 4,670,000,000.00 | 4,794,000,000.00 | 4,836,000,000.00 | 3,400,000,000.00 | 5,347,000,000.00 | |
| Other Expenses | 258,000,000.00 | 293,000,000.00 | 317,000,000.00 | 39,000,000.00 | 345,000,000.00 | 415,000,000.00 | 441,000,000.00 | 429,000,000.00 | 180,000,000.00 | 243,000,000.00 | 373,000,000.00 | 187,000,000.00 | 304,000,000.00 | 15,626,000,000.00 | 209,000,000.00 | 251,000,000.00 | 230,000,000.00 | 257,000,000.00 | 329,000,000.00 | 222,000,000.00 | |
| Total Operating Expenses | 19,895,000,000.00 | 21,360,000,000.00 | 22,324,000,000.00 | 24,478,000,000.00 | 22,218,000,000.00 | 20,532,000,000.00 | 21,963,000,000.00 | 21,770,000,000.00 | 28,402,000,000.00 | 31,361,000,000.00 | 31,034,000,000.00 | 32,275,000,000.00 | 34,037,000,000.00 | 33,341,000,000.00 | 34,908,000,000.00 | 36,321,000,000.00 | 34,591,000,000.00 | 38,906,000,000.00 | 40,600,000,000.00 | 40,535,000,000.00 | |
| Cost and Exponses | 76,393,000,000.00 | 84,169,000,000.00 | 87,127,000,000.00 | 90,445,000,000.00 | 89,112,000,000.00 | 81,342,000,000.00 | 85,746,000,000.00 | 84,457,000,000.00 | 93,836,000,000.00 | 104,843,000,000.00 | 99,980,000,000.00 | 102,969,000,000.00 | 105,376,000,000.00 | 102,905,000,000.00 | 106,432,000,000.00 | 110,619,000,000.00 | 107,906,000,000.00 | 116,017,000,000.00 | 126,353,000,000.00 | 132,585,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
7,119,000,000.00
+0% |
6,414,000,000.00
-10% |
6,098,000,000.00
-5% |
908,000,000.00
-85% |
-1,059,000,000.00
-217% |
2,265,000,000.00
-314% |
5,192,000,000.00
+129% |
6,903,000,000.00
+33% |
7,166,000,000.00
+4% |
9,346,000,000.00
+30% |
6,746,000,000.00
-28% |
8,349,000,000.00
+24% |
12,833,000,000.00
+54% |
13,232,000,000.00
+3% |
12,720,000,000.00
-4% |
13,098,000,000.00
+3% |
12,029,000,000.00
-8% |
12,576,000,000.00
+5% |
11,704,000,000.00
-7% |
10,205,000,000.00
-13% |
|
| Operating Income Ratio | (0.08%) | (0.07%) | (0.06%) | (0.01%) | (-0.01%) | (0.03%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (0.07%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.08%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 2,000,000.00 | 8,000,000.00 | 20,000,000.00 | 71,000,000.00 | 25,000,000.00 | 21,000,000.00 | 21,000,000.00 | 19,000,000.00 | 9,000,000.00 | 10,000,000.00 | 8,000,000.00 | 16,000,000.00 | 31,000,000.00 | 51,000,000.00 | 124,000,000.00 | 137,000,000.00 | 22,000,000.00 | 31,000,000.00 | 80,000,000.00 | 152,000,000.00 | |
| Interest Expenses | 318,000,000.00 | 411,000,000.00 | 515,000,000.00 | 630,000,000.00 | 671,000,000.00 | 748,000,000.00 | 689,000,000.00 | 611,000,000.00 | 505,000,000.00 | 431,000,000.00 | 345,000,000.00 | 263,000,000.00 | 197,000,000.00 | 161,000,000.00 | 137,000,000.00 | 113,000,000.00 | 116,000,000.00 | 115,000,000.00 | 116,000,000.00 | 121,000,000.00 | |
| Total Other Income/Exp... | -1,057,000,000.00 | -345,000,000.00 | -766,000,000.00 | -2,783,000,000.00 | -7,067,000,000.00 | -1,144,000,000.00 | -3,666,000,000.00 | 760,000,000.00 | -274,000,000.00 | -620,000,000.00 | 257,000,000.00 | -349,000,000.00 | -134,000,000.00 | 326,000,000.00 | 353,000,000.00 | 808,000,000.00 | 12,000,000.00 | 1,451,000,000.00 | 974,000,000.00 | 1,283,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 12,576,000,000.00 | 13,312,000,000.00 | 12,069,000,000.00 | 4,890,000,000.00 | -726,000,000.00 | 7,230,000,000.00 | 7,879,000,000.00 | 13,767,000,000.00 | 12,525,000,000.00 | 14,327,000,000.00 | 11,760,000,000.00 | 13,255,000,000.00 | 17,386,000,000.00 | 18,722,000,000.00 | 17,568,000,000.00 | 17,768,000,000.00 | 16,823,000,000.00 | 17,413,000,000.00 | 15,104,000,000.00 | 16,958,000,000.00 | |
| EBITDA ratio | (0.19%) | (0.18%) | (0.17%) | (0.11%) | (0.11%) | (0.14%) | (0.16%) | (0.18%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.15%) | (0.17%) | (0.15%) | (0.15%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 6,062,000,000.00 | 6,069,000,000.00 | 5,332,000,000.00 | -1,875,000,000.00 | -8,126,000,000.00 | 1,121,000,000.00 | 1,526,000,000.00 | 7,663,000,000.00 | 6,892,000,000.00 | 8,726,000,000.00 | 7,003,000,000.00 | 8,000,000,000.00 | 12,699,000,000.00 | 13,558,000,000.00 | 13,073,000,000.00 | 13,906,000,000.00 | 12,041,000,000.00 | 14,027,000,000.00 | 12,678,000,000.00 | 11,488,000,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.06%) | (0.06%) | (-0.02%) | (-0.09%) | (0.01%) | (0.02%) | (0.08%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.09%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 2,490,000,000.00 | 2,648,000,000.00 | 2,240,000,000.00 | 1,053,000,000.00 | 1,163,000,000.00 | 980,000,000.00 | 1,025,000,000.00 | 3,230,000,000.00 | 2,403,000,000.00 | 3,327,000,000.00 | 2,104,000,000.00 | 2,606,000,000.00 | 3,065,000,000.00 | 2,326,000,000.00 | 3,093,000,000.00 | 3,040,000,000.00 | 3,079,000,000.00 | 3,827,000,000.00 | 3,627,000,000.00 | 3,378,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 3,561,000,000.00
+0% |
3,414,000,000.00
-4% |
3,093,000,000.00
-9% |
-2,495,000,000.00
-181% |
-9,081,000,000.00
+264% |
232,000,000.00
-103% |
529,000,000.00
+128% |
4,434,000,000.00
+738% |
4,515,000,000.00
+2% |
5,639,000,000.00
+25% |
4,878,000,000.00
-13% |
5,373,000,000.00
+10% |
9,594,000,000.00
+79% |
11,151,000,000.00
+16% |
9,915,000,000.00
-11% |
10,773,000,000.00
+9% |
8,902,000,000.00
-17% |
10,146,000,000.00
+14% |
9,037,000,000.00
-11% |
8,066,000,000.00
-11% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.03%) | (-0.03%) | (-0.10%) | (0.00%) | (0.01%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.08%) | (0.10%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.07%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 93.95 | 90.09 | 82.94 | -66.96 | -246.76 | 6.33 | 14.38 | 120.44 | 122.62 | 153.06 | 132.24 | 145.45 | 259.52 | 301.59 | 268.11 | 292.21 | 243.15 | 277.12 | 247.20 | 223.55 | |
| Diluted EPS | 93.95 | 90.09 | 82.94 | -66.96 | -246.76 | 6.33 | 14.35 | 120.15 | 122.20 | 152.50 | 131.86 | 145.18 | 259.04 | 301.01 | 267.61 | 291.58 | 242.53 | 276.29 | 246.67 | 223.11 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 37,309,000.00 | 37,305,000.00 | 37,303,000.00 | 37,259,000.00 | 36,801,000.00 | 36,803,000.00 | 36,803,000.00 | 36,821,000.00 | 36,827,000.00 | 36,842,000.00 | 36,892,000.00 | 36,946,000.00 | 36,969,000.00 | 36,974,000.00 | 36,981,000.00 | 36,867,000.00 | 36,611,000.00 | 36,612,000.00 | 36,557,000.00 | 36,081,000.00 | |
| Diluted Share Outstanding | 37,309,000.00 | 37,305,000.00 | 37,303,000.00 | 37,259,000.00 | 36,801,000.00 | 36,803,000.00 | 36,864,111.00 | 36,903,870.00 | 36,947,627.00 | 36,977,049.00 | 36,993,781.00 | 37,009,230.00 | 37,036,751.00 | 37,045,281.00 | 37,050,185.00 | 36,947,000.00 | 36,705,000.00 | 36,722,000.00 | 36,636,000.00 | 36,152,000.00 | |