Grand
8299.HKGrand T G Gold Holdings Limited Price (8299.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,713,801,552
(23.6585)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Grand T G Gold Holdings LimitedCurrency: HKD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
402.43M
+0% |
320.07M
-20% |
250.90M
-22% |
124.44M
-50% |
100.21M
-19% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
105.82M
+0% |
112.37M
+6% |
131.66M
+17% |
215.45M
+64% |
163.83M
-24% |
69.64M
-57% |
99.81M
+43% |
128.43M
+29% |
153.20M
+19% |
722.73M
+372% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 379.36M | 301.92M | 241.52M | 125.57M | 17.12M | 0.00 | 0.00 | 0.00 | 0.00 | 45.23M | 46.02M | 61.19M | 117.75M | 86.31M | 51.78M | 75.03M | 91.50M | 89.89M | 638.90M | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
23.07M
+0% |
18.14M
-21% |
9.39M
-48% |
-1,137,000.00
-112% |
83.09M
-7,408% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
60.59M
+0% |
66.35M
+10% |
70.47M
+6% |
97.70M
+39% |
77.52M
-21% |
17.87M
-77% |
24.78M
+39% |
36.94M
+49% |
63.31M
+71% |
83.83M
+32% |
|
| Gross Profit Ratio | (0.06%) | (0.06%) | (0.04%) | (-0.01%) | (0.83%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.57%) | (0.59%) | (0.54%) | (0.45%) | (0.47%) | (0.26%) | (0.25%) | (0.29%) | (0.41%) | (0.12%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 14.09M | 14.58M | 14.51M | 39.74M | 37.88M | 38.18M | 30.60M | 27.47M | 26.31M | 22.57M | 21.55M | 57.50M | 52.03M | 32.70M | 37.04M | 25.08M | 22.13M | 28.33M | 24.51M | |
| Selling, General & Admin... | 14.75M | 15.51M | 15.44M | 40.44M | 38.14M | 38.22M | 31.16M | 31.84M | 28.55M | 25.59M | 25.62M | 58.16M | 55.47M | 37.56M | 40.40M | 29.58M | 24.76M | 30.02M | 24.67M | |
| Selling & Marketing Exp... | 659.00k | 927.00k | 931.00k | 705.00k | 261.00k | 41.00k | 566.00k | 4.37M | 2.25M | 3.02M | 4.07M | 654.00k | 3.44M | 4.87M | 3.36M | 4.50M | 2.63M | 1.69M | 1.90M | |
| Depreciation and Amortiz... | 3.07M | 3.80M | 3.56M | 16.58M | 4.03M | 1.41B | 0.00 | 2.08M | 1.91M | 22.12M | 24.35M | 24.20M | 28.44M | 34.57M | 33.70M | 36.77M | 39.54M | 38.11M | 46.23M | |
| Other Expenses | -387,000.00 | -576,000.00 | -176,000.00 | -5,333,000.00 | 25.62M | 26.49M | 10.45M | 25.95M | 419.00k | 252.00k | -1,143,000.00 | 1.29M | 2.13M | 5.07M | -160,000.00 | 2.87M | 20.20M | 23.00k | -40,672,000.00 | |
| Total Operating Expenses | 14.36M | 14.94M | 15.27M | 35.11M | 63.76M | 64.71M | 41.61M | 57.79M | 28.97M | 25.84M | 24.47M | 58.16M | 51.42M | 37.25M | 38.70M | 29.18M | 24.75M | 29.96M | -15,999,000.00 | |
| Cost and Exponses | 393.72M | 316.86M | 256.79M | 160.68M | 80.88M | 64.71M | 41.61M | 57.79M | 28.97M | 71.07M | 70.49M | 119.35M | 169.17M | 123.56M | 90.47M | 104.21M | 116.25M | 119.85M | 622.90M | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
8.71M
+0% |
3.28M
-62% |
-11,434,000.00
-449% |
-47,113,000.00
+312% |
21.01M
-145% |
-1,472,771,000.00
-7,111% |
-41,612,000.00
-97% |
-57,794,000.00
+39% |
-28,973,000.00
-50% |
34.75M
-220% |
41.88M
+21% |
28.15M
-33% |
59.63M
+112% |
43.62M
-27% |
-25,379,000.00
-158% |
-3,517,000.00
-86% |
32.07M
-1,012% |
31.61M
-1% |
99.83M
+216% |
|
| Operating Income Ratio | (0.02%) | (0.01%) | (-0.05%) | (-0.38%) | (0.21%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.33%) | (0.37%) | (0.21%) | (0.28%) | (0.27%) | (-0.36%) | (-0.04%) | (0.25%) | (0.21%) | (0.14%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 4.00k | 67.00k | 60.00k | 68.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00k | 3.00k | 28.01M | 48.00k | 14.00k | 57.00k | 39.00k | 535.00k | |
| Interest Expenses | 400.00k | 625.00k | 538.00k | 5.69M | 13.26M | 14.04M | 22.88M | 31.74M | 12.11M | 10.08M | 19.36M | 18.53M | 13.49M | 28.01M | 13.84M | 13.60M | 17.32M | 10.79M | 13.38M | |
| Total Other Income/Exp... | -84,000.00 | -7,000.00 | -544,000.00 | -47,680,000.00 | -20,592,000.00 | -1,454,043,000.00 | -22,882,000.00 | -31,740,000.00 | -12,106,000.00 | -10,077,000.00 | -19,360,000.00 | -18,527,000.00 | -13,512,000.00 | -28,013,000.00 | -13,850,000.00 | -13,599,000.00 | -17,318,000.00 | -10,794,000.00 | -13,376,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 12.10M | 7.70M | -7,876,000.00 | -44,743,000.00 | 25.04M | -64,710,000.00 | -41,612,000.00 | -55,717,000.00 | -27,060,000.00 | 56.87M | 66.23M | 52.35M | 88.07M | 78.19M | 8.32M | 33.25M | 71.62M | 69.72M | 146.06M | |
| EBITDA ratio | (0.03%) | (0.02%) | (-0.03%) | (-0.36%) | (0.25%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.54%) | (0.59%) | (0.40%) | (0.41%) | (0.48%) | (0.12%) | (0.33%) | (0.56%) | (0.46%) | (0.20%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 8.63M | 3.27M | -11,978,000.00 | -94,793,000.00 | 414.00k | -1,486,813,000.00 | -64,494,000.00 | -89,534,000.00 | -41,079,000.00 | 24.67M | 22.52M | 9.62M | 46.12M | 15.61M | -39,229,000.00 | -17,116,000.00 | 14.76M | 20.81M | 86.45M | |
| Income Before Tax Ratio | (0.02%) | (0.01%) | (-0.05%) | (-0.76%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.23%) | (0.20%) | (0.07%) | (0.21%) | (0.10%) | (-0.56%) | (-0.17%) | (0.11%) | (0.14%) | (0.12%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 116.00k | -413,000.00 | -342,000.00 | 410.00k | 16.28M | -18,926,000.00 | -9,524,000.00 | -13,845,000.00 | -8,391,000.00 | 236.00k | 2.29M | 8.03M | 11.95M | 7.85M | -453,000.00 | -549,000.00 | 6.91M | -22,924,000.00 | 10.41M | |
| Net Income | ||||||||||||||||||||
| Net Income | 8.51M
+0% |
3.68M
-57% |
-11,636,000.00
-416% |
-92,479,000.00
+695% |
-36,529,000.00
-61% |
-1,469,476,000.00
+3,923% |
-54,970,000.00
-96% |
-75,689,000.00
+38% |
-32,688,000.00
-57% |
14.38M
-144% |
11.11M
-23% |
-9,779,000.00
-188% |
15.29M
-256% |
33.00k
-100% |
-35,239,000.00
-106,885% |
-17,974,000.00
-49% |
-137,000.00
-99% |
26.11M
-19,158% |
55.30M
+112% |
|
| Net Income Ratio | (0.02%) | (0.01%) | (-0.05%) | (-0.74%) | (-0.36%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.14%) | (0.10%) | (-0.07%) | (0.07%) | (0.00%) | (-0.51%) | (-0.18%) | (0.00%) | (0.17%) | (0.08%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.10 | 0.04 | -0.14 | -0.61 | -0.09 | -1.28 | -0.04 | -0.06 | -0.03 | 0.01 | 0.01 | -0.01 | 0.01 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | 0.01 | |
| Diluted EPS | 0.10 | 0.04 | -0.14 | -0.39 | -0.09 | -1.28 | -0.04 | -0.06 | -0.03 | 0.01 | 0.01 | -0.01 | 0.01 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | 0.01 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 83.33M | 83.33M | 84.61M | 152.79M | 426.68M | 1.15B | 1.26B | 1.26B | 1.26B | 1.26B | 952.99M | 952.99M | 1.48B | 1.59B | 1.59B | 1.59B | 1.67B | 5.43B | 7.39B | |
| Diluted Share Outstanding | 83.33M | 83.33M | 84.61M | 236.38M | 426.68M | 1.15B | 1.26B | 1.26B | 1.26B | 1.26B | 953.00M | 953.00M | 1.48B | 1.59B | 1.59B | 1.59B | 1.67B | 5.43B | 6.71B | |