news-img

GOLDCREST

8871.T

Tags: JP Real Estate Real Estate - Development

GOLDCREST Co.,Ltd. Price (8871.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

33,241,807

(0.8869)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
GOLDCREST Co.,Ltd.
news-img

Income Statement

GOLDCREST Co.,Ltd.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 100.99B

+0%

72.08B

-29%

99.32B

+38%

78.40B

-21%

64.22B

-18%

46.00B

-28%

51.19B

+11%

47.48B

-7%

37.92B

-20%

30.25B

-20%

19.69B

-35%

30.08B

+53%

35.82B

+19%

42.86B

+20%

33.16B

-23%

34.79B

+5%

28.89B

-17%

34.25B

+19%

27.45B

-20%

24.85B

-9%

Cost of Revenue
Cost of Revenue 73.80B 50.73B 67.80B 45.96B 39.95B 37.31B 43.22B 35.63B 26.98B 20.65B 11.18B 17.69B 21.21B 23.29B 19.37B 16.96B 17.07B 18.20B 11.41B 13.03B
Gross Profit
Gross Profit 27.19B

+0%

 21.35B

-22%

 31.52B

+48%

 32.44B

+3%

 24.28B

-25%

 8.69B

-64%

 7.97B

-8%

 11.86B

+49%

 10.95B

-8%

 9.60B

-12%

 8.51B

-11%

 12.39B

+46%

 14.62B

+18%

 19.57B

+34%

 13.79B

-30%

 17.83B

+29%

 11.82B

-34%

 16.04B

+36%

 16.04B

+0%

 11.81B

-26%
Gross Profit Ratio (0.27%) (0.30%) (0.32%) (0.41%) (0.38%) (0.19%) (0.16%) (0.25%) (0.29%) (0.32%) (0.43%) (0.41%) (0.41%) (0.46%) (0.42%) (0.51%) (0.41%) (0.47%) (0.58%) (0.48%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.25 0.24 0.32 0.23 0.34 0.38 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.85B 1.66B 2.81B 3.00B -1,550,999,999.85 -1,700,999,999.84 3.61B 3.66B 3.06B 2.96B 3.53B 4.03B
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.79B 3.26B 4.32B 4.64B 0.15 0.16 4.63B 5.36B 4.04B 3.55B 4.47B 5.08B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.95B 1.60B 1.51B 1.64B 1.55B 1.70B 1.03B 1.70B 984.00M 584.00M 947.00M 1.05B
Depreciation and Amortiz... 114.28M 121.67M 312.59M 463.24M 540.09M 579.08M 507.67M 380.19M 395.00M 427.00M 966.00M 962.00M 27.37B 29.96B 25.27B 23.53B 22.09B 22.66B 16.90B 1.06B
Other Expenses 2.47M -322,937,000.00 133.51M 136.42M -78,932,000.00 109.51M 46.04M 119.53M 13.00M 23.00M 37.00M 44.00M 28.00M 43.00M 77.00M 43.00M 139.00M 228.00M 263.00M 1,000.00M
Total Operating Expenses 5.66B 5.56B 7.29B 7.25B 7.53B 5.80B 5.35B 4.58B 4.41B 3.91B 5.12B 5.52B 5.76B 6.24B 5.54B 6.32B 5.03B 4.46B 5.49B 6.08B
Cost and Exponses 79.45B 56.29B 75.09B 53.21B 47.48B 43.10B 48.57B 40.21B 31.39B 24.55B 16.30B 23.21B 26.96B 29.53B 24.91B 23.28B 22.09B 22.66B 16.90B 19.11B
Operating Income
Operating Income 21.54B

+0%

15.78B

-27%

24.23B

+54%

25.19B

+4%

16.75B

-34%

2.90B

-83%

2.62B

-9%

7.28B

+178%

6.54B

-10%

5.69B

-13%

3.39B

-40%

6.87B

+103%

8.86B

+29%

13.32B

+50%

8.25B

-38%

11.51B

+39%

6.80B

-41%

11.59B

+70%

10.55B

-9%

5.74B

-46%

Operating Income Ratio (0.21%) (0.22%) (0.24%) (0.32%) (0.26%) (0.06%) (0.05%) (0.15%) (0.17%) (0.19%) (0.17%) (0.23%) (0.25%) (0.31%) (0.25%) (0.33%) (0.24%) (0.34%) (0.38%) (0.23%)
Other Income and Exp...
Interest Income 2.03M 3.54M 34.17M 160.19M 134.99M 57.49M 74.97M 27.44M 14.00M 15.00M 9.00M 4.00M 0.00 1,000.00k 360.00M 1,000.00k 2.00M 1,000.00k 265.00M 0.00
Interest Expenses 876.74M 909.39M 1.53B 1.57B 1.53B 1.32B 1.22B 811.17M 699.00M 570.00M 514.00M 520.00M 403.00M 426.00M 298.00M 250.00M 262.00M 274.00M 266.00M 280.00M
Total Other Income/Exp... -837,787,000.00 -1,226,051,000.00 -1,357,207,000.00 -1,663,302,000.00 -1,781,071,000.00 -1,295,941,000.00 230.17M -722,000,000.00 -691,000,000.00 -676,000,000.00 -670,000,000.00 -548,000,000.00 -369,000,000.00 -2,558,000,000.00 -282,000,000.00 -203,000,000.00 -128,000,000.00 -41,000,000.00 1,000.00k -214,000,000.00
EBITDA
EBITDA 20.78B 14.99B 23.02B 24.09B 15.45B 2.01B 1.72B 6.84B 6.93B 6.12B 4.36B 7.84B 9.81B 14.33B 9.24B 12.61B 7.89B 12.71B 11.71B 6.79B
EBITDA ratio (0.21%) (0.22%) (0.25%) (0.33%) (0.27%) (0.08%) (0.06%) (0.16%) (0.18%) (0.20%) (0.21%) (0.26%) (0.27%) (0.34%) (0.28%) (0.36%) (0.28%) (0.38%) (0.44%) (0.27%)
Income Before Tax
Income Before Tax 20.70B 14.56B 22.87B 23.53B 14.97B 1.60B 2.85B 6.55B 5.85B 5.02B 2.72B 6.32B 8.49B 10.77B 7.97B 11.31B 6.67B 11.54B 10.55B 5.52B
Income Before Tax Ratio (0.20%) (0.20%) (0.23%) (0.30%) (0.23%) (0.03%) (0.06%) (0.14%) (0.15%) (0.17%) (0.14%) (0.21%) (0.24%) (0.25%) (0.24%) (0.32%) (0.23%) (0.34%) (0.38%) (0.22%)
Income Tax Expense
Income Tax Expense 9.61B 6.58B 9.99B 10.24B 6.31B 669.06M 1.19B 2.78B 2.24B 1.96B 652.00M 2.09B 3.03B 3.91B 2.56B 3.72B 2.36B 3.95B 3.52B 1.77B
Net Income
Net Income 11.09B

+0%

7.98B

-28%

12.89B

+62%

13.29B

+3%

8.65B

-35%

930.61M

-89%

1.67B

+79%

3.77B

+126%

3.61B

-4%

3.06B

-15%

2.01B

-34%

4.23B

+111%

5.46B

+29%

6.85B

+26%

5.41B

-21%

7.59B

+40%

4.30B

-43%

7.60B

+77%

7.03B

-7%

3.75B

-47%

Net Income Ratio (0.11%) (0.11%) (0.13%) (0.17%) (0.13%) (0.02%) (0.03%) (0.08%) (0.10%) (0.10%) (0.10%) (0.14%) (0.15%) (0.16%) (0.16%) (0.22%) (0.15%) (0.22%) (0.26%) (0.15%)
Earning Per Share
Basic EPS 622.46 443.38 358.79 372.60 242.59 26.09 46.71 105.76 101.09 85.82 56.33 118.53 153.35 194.29 153.54 215.22 122.72 222.85 209.63 112.90
Diluted EPS 622.28 443.33 358.74 372.57 242.59 26.09 46.71 105.76 101.09 85.82 56.33 118.53 153.35 194.29 153.54 215.22 122.72 222.85 209.63 112.90
Share Outstanding
Basic Share Outstanding 17.82M 17.83M 35.66M 35.67M 35.67M 35.67M 35.67M 35.67M 35.67M 35.66M 35.66M 35.66M 35.58M 35.26M 35.26M 35.26M 35.07M 34.09M 33.54M 33.24M
Diluted Share Outstanding 17.83M 18.00M 35.93M 35.67M 35.67M 35.67M 35.67M 35.67M 35.67M 35.66M 35.66M 35.66M 35.58M 35.26M 35.26M 35.26M 35.07M 34.09M 33.54M 33.24M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation