
DIGITALIFT
9244.TDIGITALIFT Inc. Price (9244.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,420,681
(6.5242)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
DIGITALIFT Inc.Currency: JPY
YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
2,060,340,000.00
+0% |
2,065,315,000.00
+0% |
2,336,176,000.00
+13% |
2,633,197,000.00
+13% |
3,560,973,000.00
+35% |
3,326,038,000.00
-7% |
|||||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 1,570,974,000.00 | 1,560,995,000.00 | 1,686,710,000.00 | 1,896,411,000.00 | 2,729,000,000.00 | 2,563,179,000.00 | |||||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
489,366,000.00
+0% |
504,320,000.00
+3% |
649,466,000.00
+29% |
736,786,000.00
+13% |
831,973,000.00
+13% |
762,859,000.00
-8% |
|||||||||||||
Gross Profit Ratio | (0.24%) | (0.24%) | (0.28%) | (0.28%) | (0.23%) | (0.23%) | |||||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
Selling, General & Admin... | 383,130,000.00 | 388,914,000.00 | 445,633,000.00 | 548,525,000.00 | 711,471,000.00 | 0.00 | |||||||||||||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
Depreciation and Amortiz... | 6,807,000.00 | 4,553,000.00 | 4,707,000.00 | 3,074,000.00 | 23,383,000.00 | 32,949,000.00 | |||||||||||||
Other Expenses | 0.00 | 4,500,000.00 | 1,128,000.00 | 16,166,000.00 | 20,000,000.00 | 728,998,000.00 | |||||||||||||
Total Operating Expenses | 383,130,000.00 | 393,467,000.00 | 450,406,000.00 | 551,599,000.00 | 731,902,000.00 | 728,998,000.00 | |||||||||||||
Cost and Exponses | 1,954,104,000.00 | 1,954,462,000.00 | 2,137,116,000.00 | 2,448,010,000.00 | 3,460,546,000.00 | 3,292,177,000.00 | |||||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
106,236,000.00
+0% |
110,852,000.00
+4% |
199,058,000.00
+80% |
185,187,000.00
-7% |
100,427,000.00
-46% |
33,861,000.00
-66% |
|||||||||||||
Operating Income Ratio | (0.05%) | (0.05%) | (0.09%) | (0.07%) | (0.03%) | (0.01%) | |||||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 3,000.00 | 4,000.00 | 5,000.00 | 9,000.00 | 434,000.00 | 127,000.00 | |||||||||||||
Interest Expenses | 1,880,000.00 | 2,316,000.00 | 1,896,000.00 | 1,928,000.00 | 4,405,000.00 | 9,852,000.00 | |||||||||||||
Total Other Income/Exp... | -418,000.00 | 2,190,000.00 | -3,913,000.00 | 13,138,000.00 | -10,510,000.00 | -82,056,000.00 | |||||||||||||
EBITDA | |||||||||||||||||||
EBITDA | 114,506,000.00 | 119,910,000.00 | 201,748,000.00 | 203,327,000.00 | 117,705,000.00 | -5,394,000.00 | |||||||||||||
EBITDA ratio | (0.05%) | (0.06%) | (0.09%) | (0.08%) | (0.03%) | (0.00%) | |||||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 105,818,000.00 | 113,042,000.00 | 195,145,000.00 | 198,325,000.00 | 89,917,000.00 | -48,195,000.00 | |||||||||||||
Income Before Tax Ratio | (0.05%) | (0.05%) | (0.08%) | (0.08%) | (0.03%) | (-0.01%) | |||||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 34,734,000.00 | 39,766,000.00 | 67,360,000.00 | 50,362,000.00 | 35,454,000.00 | 23,960,000.00 | |||||||||||||
Net Income | |||||||||||||||||||
Net Income | 71,084,000.00
+0% |
73,275,000.00
+3% |
127,784,000.00
+74% |
147,963,000.00
+16% |
52,860,000.00
-64% |
-74,080,000.00
-240% |
|||||||||||||
Net Income Ratio | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.01%) | (-0.02%) | |||||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | 48.19 | 53.68 | 93.55 | 96.12 | 35.33 | -52.09 | |||||||||||||
Diluted EPS | 48.19 | 53.68 | 89.40 | 93.06 | 34.78 | -52.09 | |||||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 1,475,000.00 | 1,365,000.00 | 1,365,904.00 | 1,539,404.00 | 1,495,997.00 | 1,420,681.00 | |||||||||||||
Diluted Share Outstanding | 1,475,000.00 | 1,365,000.00 | 1,429,351.00 | 1,589,974.00 | 1,519,839.00 | 1,420,681.00 |