Hokkaido
9534.THokkaido Gas Co., Ltd. Price (9534.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
88,445,000
(400.2828)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hokkaido Gas Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
70.28B
+0% |
69.91B
-1% |
68.99B
-1% |
72.50B
+5% |
77.29B
+7% |
83.94B
+9% |
93.67B
+12% |
100.83B
+8% |
93.13B
-8% |
87.04B
-7% |
103.58B
+19% |
121.17B
+17% |
126.38B
+4% |
118.16B
-6% |
126.96B
+7% |
174.84B
+38% |
173.89B
-1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 37.75B | 37.63B | 33.65B | 37.46B | 40.75B | 50.99B | 63.99B | 71.09B | 64.56B | 58.85B | 72.79B | 88.26B | 92.24B | 83.87B | 89.95B | 129.90B | 124.80B | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
32.53B
+0% |
32.28B
-1% |
35.34B
+9% |
35.04B
-1% |
36.54B
+4% |
32.96B
-10% |
29.68B
-10% |
29.74B
+0% |
28.57B
-4% |
28.20B
-1% |
30.80B
+9% |
32.91B
+7% |
34.13B
+4% |
34.29B
+0% |
37.00B
+8% |
44.94B
+21% |
49.09B
+9% |
||
| Gross Profit Ratio | (0.46%) | (0.46%) | (0.51%) | (0.48%) | (0.47%) | (0.39%) | (0.32%) | (0.29%) | (0.31%) | (0.32%) | (0.30%) | (0.27%) | (0.27%) | (0.29%) | (0.29%) | (0.26%) | (0.28%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 184.00M | 166.00M | 171.00M | 275.45M | 331.63M | 300.71M | 271.00M | 290.00M | 226.00M | 293.00M | 267.00M | 244.00M | ||
| General and Administrative | 3.23B | 3.32B | 3.69B | 3.56B | 3.65B | 3.55B | 3.51B | 3.61B | 3.53B | 3.50B | 3.63B | 3.98B | 3.90B | 3.80B | 4.03B | 3.86B | 3.87B | ||
| Selling, General & Admin... | 29.70B | 29.00B | 30.66B | 30.71B | 31.99B | 30.38B | 27.69B | 27.13B | 26.56B | 26.69B | 27.92B | 28.85B | 29.53B | 29.20B | 29.95B | 31.60B | 33.49B | ||
| Selling & Marketing Exp... | 26.48B | 25.67B | 26.96B | 27.15B | 28.35B | 26.83B | 24.18B | 23.52B | 23.03B | 23.19B | 24.29B | 24.87B | 25.63B | 25.41B | 25.92B | 27.73B | 29.62B | ||
| Depreciation and Amortiz... | 8.33B | 8.30B | 9.37B | 9.72B | 10.18B | 10.58B | 11.21B | 10.65B | 10.03B | 11.26B | 11.76B | 12.03B | 13.06B | 13.64B | 13.63B | 13.61B | 13.99B | ||
| Other Expenses | -101,603,000.00 | 36.11M | 19.70M | 341.90M | 273.74M | 114.36M | 326.75M | 214.07M | 342.49M | 848.92M | 278.64M | 172.16M | 301.75M | 391.30M | 305.20M | 238.00M | 2.00M | ||
| Total Operating Expenses | 29.70B | 29.00B | 30.66B | 30.71B | 31.99B | 30.38B | 27.69B | 27.13B | 26.56B | 26.69B | 27.80B | 28.85B | 29.53B | 29.20B | 29.95B | 31.60B | 33.49B | ||
| Cost and Exponses | 67.45B | 66.62B | 64.30B | 68.17B | 72.75B | 81.36B | 91.68B | 98.22B | 91.12B | 85.54B | 100.59B | 117.11B | 121.77B | 113.08B | 119.90B | 161.50B | 158.29B | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2.83B
+0% |
3.28B
+16% |
4.68B
+43% |
4.33B
-8% |
4.55B
+5% |
2.58B
-43% |
1.99B
-23% |
2.61B
+31% |
2.01B
-23% |
1.51B
-25% |
2.87B
+91% |
4.06B
+41% |
4.61B
+13% |
5.09B
+10% |
7.05B
+39% |
13.34B
+89% |
15.60B
+17% |
||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.09%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17.49M | 16.80M | 9.45M | 6.75M | 8.64M | 5.76M | 1.15M | 397.00k | 950.00k | 219.00k | 186.00k | 13.48M | 18.64M | 16.69M | 15.63M | 14.00M | 13.00M | ||
| Interest Expenses | 931.59M | 1.04B | 1.05B | 950.29M | 877.58M | 775.69M | 764.30M | 695.50M | 570.74M | 530.46M | 477.18M | 384.62M | 344.87M | 329.81M | 309.53M | 356.00M | 409.00M | ||
| Total Other Income/Exp... | -1,463,703,000.00 | -1,689,260,000.00 | -1,881,366,000.00 | -1,403,427,000.00 | -1,276,281,000.00 | -1,041,402,000.00 | 578.28M | 329.21M | -227,295,000.00 | 206.32M | -201,004,000.00 | 819.75M | 588.44M | 910.84M | 250.74M | 461.00M | 287.00M | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 12.49B | 10.94B | 14.51B | 14.38B | 14.66B | 13.28B | 14.71B | 14.28B | 12.39B | 13.51B | 14.91B | 17.29B | 18.60B | 19.97B | 21.25B | 26.95B | 29.58B | ||
| EBITDA ratio | (0.16%) | (0.17%) | (0.20%) | (0.20%) | (0.20%) | (0.16%) | (0.14%) | (0.13%) | (0.13%) | (0.16%) | (0.15%) | (0.14%) | (0.14%) | (0.16%) | (0.17%) | (0.16%) | (0.17%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1.37B | 1.60B | 2.80B | 2.93B | 3.19B | 1.54B | 2.57B | 2.94B | 1.79B | 1.71B | 2.67B | 4.88B | 5.19B | 6.00B | 7.30B | 13.80B | 15.88B | ||
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 611.15M | 840.67M | 1.20B | 1.44B | 1.44B | 533.86M | 635.71M | 1.20B | 555.57M | 376.87M | 730.89M | 1.33B | 1.18B | 1.66B | 2.03B | 3.81B | 4.26B | ||
| Net Income | |||||||||||||||||||
| Net Income | 754.44M
+0% |
751.27M
0% |
1.58B
+111% |
1.43B
-10% |
1.69B
+18% |
1.03B
-39% |
2.02B
+96% |
1.82B
-10% |
1.15B
-37% |
1.30B
+13% |
1.92B
+48% |
3.50B
+82% |
3.95B
+13% |
4.29B
+8% |
5.24B
+22% |
9.96B
+90% |
11.63B
+17% |
||
| Net Income Ratio | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 54.25 | 54.05 | 114.05 | 102.95 | 121.85 | 74.35 | 145.75 | 130.30 | 73.85 | 80.95 | 110.56 | 198.96 | 224.59 | 243.60 | 297.40 | 565.60 | 131.98 | ||
| Diluted EPS | 48.90 | 48.75 | 114.05 | 102.95 | 121.85 | 65.30 | 114.60 | 103.55 | 65.35 | 73.55 | 110.40 | 198.59 | 224.09 | 242.95 | 296.48 | 563.55 | 131.46 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13.91M | 13.90M | 13.89M | 13.88M | 13.88M | 13.87M | 13.85M | 14.00M | 15.59M | 16.02M | 17.40M | 17.61M | 17.61M | 17.61M | 17.61M | 17.62M | 88.10M | ||
| Diluted Share Outstanding | 15.43M | 15.41M | 13.89M | 13.88M | 13.88M | 15.79M | 17.62M | 17.61M | 17.62M | 17.64M | 17.42M | 17.64M | 17.65M | 17.66M | 17.67M | 17.68M | 88.45M | ||